Press Release: Porch Group Reports Fourth Quarter 2025 Results

Dow Jones
Feb 12

Strong Q4 Performance Caps Off a Successful First Year Under Reciprocal Model

SEATTLE--(BUSINESS WIRE)--February 11, 2026-- 

Porch Group, Inc. ("Porch," "the Company," "we," "our," "us") (NASDAQ: PRCH), a new kind of homeowners insurance company, today reported fourth quarter and full-year results through December 31, 2025, that exceeded our expectations.

Porch generated for shareholders(1) fourth quarter 2025 revenue of $112.3 million. Net loss attributable to Porch was $(3.5) million, and Adjusted EBITDA was $23.5 million.

In January 2025, the Porch Reciprocal Exchange ("Reciprocal") was formed as an insurance entity owned by its policyholder-members and not by Porch. While Porch does not own the Reciprocal, it is consolidated for reporting purposes. This earnings release references results generated for Porch shareholders ("Porch Shareholder Interest"), which includes the businesses Porch shareholders own: Insurance Services, Software & Data, and Consumer Services segments, along with corporate functions. This earnings release also includes consolidated results which is Porch Shareholder Interest plus the Reciprocal Segment. The following table presents unaudited financial highlights for Porch Shareholder Interest and consolidated fourth quarter 2025 results ($ in millions).

 
                                                             Three Months Ended December 31, 2025 
                ------------------------------------------------------------------------------------------------------------------------------- 
                                                                                  Porch 
                  Insurance     Software &     Consumer                        Shareholder 
                   Services        Data        Services      Corporate(2)      Interest (1)     Reciprocal     Eliminations      Consolidated 
Revenue          $   75.7       $  22.3       $  16.6       $    (2.4)        $   112.3         $      53.2   $   (41.1)        $   124.3 
Growth                n/a             3%            2%            n/a               n/a                                                24% 
Gross Profit         65.1          14.4          14.2            (2.4)             91.4                43.4       (39.0)             95.7 
Growth(3)                                                                             6%                                               11% 
Gross Margin           86%           65%           85%            n/a                81%                                               77% 
Net income 
 (loss)                                                                            (3.5)                7.8          --               4.3 
                -------------  ------------  ------------  ----------------      ------   --- 
Adjusted 
 EBITDA 
 (Loss)              29.0           3.7           1.0           (10.2)             23.5 
                    =====          ====          ====          ======   ===      ======  ==== 
Adjusted 
 EBITDA (Loss) 
 Margin(4)             38%           16%            6%            n/a                21% 
Cash Flow from 
 Operations(5)                                                                $    (5.5)        $       6.7                     $     1.2 
 

CEO Summary

"Porch had a pivotal year in 2025. We executed our transition to a simpler commission-- and fee--based model, delivered outperformance each quarter, and translated that progress into strong cash generation for our shareholders and statutory surplus growth for the Reciprocal. Entering 2026, we're positioned to further scale Reciprocal Written Premium. Our confidence is reflected in our 2026 Porch Shareholder Interest outlook, which includes $98 million to $105 million of Adjusted EBITDA(6) and a target of $600 million of Reciprocal Written Premium(7) , which would represent 25% year--over--year organic growth. We are seeing strong performance across our insurance business from adding new agencies, increasing quote volumes, improving conversion, and the launch of Porch Insurance to add a fundamentally differentiated product for customers. The Reciprocal's 2025 gross loss ratio of 27% continues to be best-in-class, supported by our unique property data and underwriting," said Matt Ehrlichman, Chief Executive Officer, Chairman and Founder.

Fourth Quarter 2025 Operational Highlights

   --  Top-of-funnel momentum continued with Q4 2025 active agencies and 
      quotes each rising >100% from Q4 2024. 
 
   --  Following targeted actions starting in November, RWP from new customers 
      in November and December accelerated 61% and 104%, respectively, compared 
      to the January 2025 to October 2025 monthly average. 
 
   --  Q4 2025 statutory surplus at the Reciprocal of $155.1 million, 
      increased $49.4 million from Q4 2024. Q4 2025 surplus combined with 
      non-admitted assets of $289.4 million, increased $131.4 million from Q4 
      2024. 
 
 
(1)  "Porch Shareholder Interest" includes the businesses Porch shareholders 
     own: Insurance Services, Software & Data, and Consumer Services segments, 
     along with corporate functions. 
(2)  Corporate includes corporate costs and eliminations relating to 
     intersegment transactions for Revenue and Gross Profit. 
(3)  Porch Shareholder Interest Gross Profit of $91.4 million in Q4 2025 
     increased 6% or $5.0 million compared to Q4 2024 consolidated Gross 
     Profit of $86.3 million. 
(4)  Adjusted EBITDA (Loss) Margin is calculated as Adjusted EBITDA (Loss) 
     divided by Revenue. 
(5)  Cash Flow from Operations represents net cash provided by or used in 
     operating activities. See details in the unaudited Supplemental Cash Flow 
     Information section of this release. 
(6)  Porch is not providing a reconciliation of expected Porch Shareholder 
     Interest Adjusted EBITDA for future periods. See "Porch Shareholder 
     Interest Full Year 2026 Financial Outlook" in this release for further 
     details. 
(7)  Porch provides guidance and targets for future periods based on current 
     market conditions, assumptions, and expectations as of the date of this 
     release. Actual results may vary due to a number of factors, and there is 
     no guarantee that we will be able to achieve these results. 
 

The following table presents the Company's key performance indicators ("KPIs"). Definitions are on page 13 of this release.

 
                                     Three Months Ended       Year Ended 
                                        December 31,          December 31, 
                                           2025                  2025 
                                   ---  -----------  ----      --------  --- 
Insurance Services KPIs 
   Reciprocal Written Premium 
    ("RWP") (in millions)            $        125.7         $     480.9 
   Reciprocal Policies Written 
    (in thousands)                               49                 175 
   RWP per Policy Written 
    (unrounded)                      $        2,569         $     2,755 
   Adjusted EBITDA % of RWP(1)                   23%                 21% 
Software & Data KPIs 
   Average Number of Companies 
    (in thousands)                             23.3                23.8 
   Annualized Average Revenue per 
    Company (unrounded)              $        3,833         $     3,897 
Consumer Services KPIs 
   Monetized Services (in 
    thousands)                                 77.5               220.2 
   Average Revenue per Monetized 
    Service (unrounded)              $          215         $       311 
 

Balance Sheet Information (unaudited)

The following table provides the components of cash and cash equivalents, restricted cash and cash equivalents, and investments of Porch Shareholder Interest.

 
(in millions)                      December 31, 2025    December 31, 2024 
-------------------------------   -------------------  ------------------- 
Cash and cash equivalents of 
 Porch Shareholder Interest         $            44.7     $           46.5 
Short-term investments of Porch 
 Shareholder Interest                            12.6                  1.6 
Long-term investments of Porch 
 Shareholder Interest                            55.4                 13.5 
                                  ---  --------------  ----  ------------- 
   Unrestricted cash, cash 
    equivalents, and investments 
    of Porch Shareholder 
    Interest                                    112.7                 61.6 
Restricted cash and cash 
 equivalents of Porch 
 Shareholder Interest                             8.5                 28.2 
                                  ---  --------------  ----  ------------- 
   All cash, cash equivalents, 
    investments, and restricted 
    cash and cash equivalents of 
    Porch Shareholder Interest      $           121.2     $           89.9 
                                  ===  ==============  ====  ============= 
 

At December 31, 2025, Porch Shareholder Interest cash, cash equivalents, restricted cash and cash equivalents, and investments was $121.2 million. The increase from December 31, 2024, was driven by Porch Shareholder Interest Cash Flow from Operations of $65.4 million(2) , primarily from Adjusted EBITDA of $76.6 million and favorable working capital. Porch used $68.0 million of cash to repurchase a portion of the 0.75% Convertible Senior Unsecured Notes due September 2026 (the "2026 Notes") during the year ended December 31, 2025, including $51.0 million of cash proceeds from the issuance of the 9.00% Convertible Senior Unsecured Notes due May 2030 (the "2030 Notes"). Porch also holds $106 million surplus notes from the Reciprocal, which are eliminated in consolidation. The surplus notes bear interest of SOFR +9.75%.

As of December 31, 2025, outstanding principal for convertible debt was $475.1 million. This includes $134.0 million of the 2030 Notes, $333.3 million of the 6.75% Convertible Senior Secured Notes due October 2028 (the "2028 Notes"), and $7.8 million of the 2026 Notes, which management expects to settle at maturity on September 15, 2026.

In the fourth quarter, net cash used in operating activities for Porch shareholders was $(5.5) million and included cash interest paid on our convertible notes, which is due twice per year in Q4 and Q2.

The Company's Board of Directors has authorized the Company to repurchase its common stock this year, up to an aggregate amount not to exceed $2.5 million. This is the maximum annual amount permitted under the 2028 Notes indenture.

 
 
(1)  Adjusted EBITDA % of RWP is Insurance Services Adjusted EBITDA divided by 
     RWP. Insurance Services Adjusted EBITDA is a non-GAAP financial measure. 
     Please refer to "Non-GAAP Financial Measures" section for further 
     details. 
(2)  Porch Shareholder Interest Cash Flow from Operations is consistent with 
     and also referred to as Porch Shareholder Interest Net Cash Provided by 
     Operating Activities. 
 

Porch Shareholder Interest Full Year 2026 Financial Outlook

Financial guidance represents Porch Shareholder Interest, the businesses owned by Porch(1) , and does not include the future results of the Reciprocal which is owned by its policyholder-members and not by Porch.

Porch Shareholder Interest full year 2026 guidance is as follows:

 
 Porch Shareholder Interest 
        2026 Guidance         YoY growth range 
 
         Revenue(2) 
       $475m to $490m 
        (2025: $419m)            13% to 17% 
 ---------------------------  ---------------- 
 
      Gross Profit(2) 
       $385m to $400m 
        (2025: $344m)            12% to 16% 
 ---------------------------  ---------------- 
 
     Adjusted EBITDA(2) 
        $98m to $105m 
         (2025: $77m)            28% to 37% 
 ---------------------------  ---------------- 
 
 
 
(1)  Results in this earnings release reference results generated for Porch 
     shareholders ("Porch Shareholder Interest"), which includes the Insurance 
     Services, Software & Data, and Consumer Services segments, along with 
     corporate functions. These are the businesses which Porch owns. 
(2)  Porch Shareholder Interest Revenue, Gross Profit and Adjusted EBITDA are 
     non-GAAP measures. 
 

Porch provides full year 2026 guidance based on current market conditions, assumptions, and expectations as of the date of this release. Actual results may vary due to a number of factors, and there is no guarantee that we will be able to achieve these results. Porch is not providing reconciliations of Porch Shareholder Interest expected Revenue, Gross Profit or Adjusted EBITDA for future periods to the most directly comparable measures prepared in accordance with GAAP because the Company is unable to provide these reconciliations without unreasonable effort because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of the Company's control.

Conference Call

Porch management will host a conference call today February 11, 2026, at 5:00 p.m. Eastern time (2:00 p.m. Pacific time). The call will be accompanied by a slide presentation available on the Investor Relations section of the Company's website at ir.porchgroup.com. A question-and-answer session will follow management's prepared remarks.

All are invited to listen to the event by registering for the webinar, a replay of the webinar will also be available. See the Investor Relations section of the Porch's corporate website at ir.porchgroup.com.

About Porch Group

Porch Group, Inc. ("Porch") is a new kind of homeowners insurance company. Porch's strategy to win in homeowners insurance is to deploy leading vertical software solutions in select home-related industries, provide the best services for homebuyers including important moving services, leverage unique data for advantaged underwriting, and provide more protection for policyholders.

To learn more about Porch, visit ir.porchgroup.com.

Forward-Looking Statements

Certain statements in this release are considered forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of management. Although we believe that our plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions. Generally, statements that are not historical facts, including statements concerning our financial outlook and guidance, possible or assumed future actions, business strategies, events, or results of operations, are forward-looking statements. These statements may be preceded by, followed by, or include the words "believe," "estimate," "expect," "project," "forecast," "may," "will," "should," "seek," "plan," "scheduled," "anticipate," "intend," or similar expressions.

Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. You should understand that the following important factors, among others, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

   --  expansion plans and opportunities, and managing growth, to build a 
      consumer brand; 
 
   --  the incidence, frequency, and severity of weather events, extensive 
      wildfires, and other catastrophes; 
 
   --  economic conditions, especially those affecting the housing, insurance, 
      and financial markets; 
 
   --  expectations regarding revenue, cost of revenue, operating expenses, 
      and the ability to achieve and maintain future profitability; 
 
   --  existing and developing federal and state laws and regulations, 
      including with respect to insurance, warranty, privacy, information 
      security, data protection, and taxation, and management's interpretation 
      of and compliance with such laws and regulations; 
 
   --  the structure, availability, and performance of Porch Reciprocal 
      Exchange (the "Reciprocal")'s and Homeowners of America ("HOA")'s 
      reinsurance programs to protect against loss and maintain their financial 
      stability ratings and a healthy surplus, the success of which are 
      dependent on a number of factors outside management's control; 
 
   --  the possibility that a decline in our share price would result in a 
      negative impact to the Reciprocal's surplus position and may require 
      further financial support to enable the Reciprocal to meet applicable 
      regulatory requirements and maintain financial stability rating; 
 
   --  uncertainties related to regulatory approval of insurance rates, policy 
      forms, insurance products, license applications, acquisitions of 
      businesses, or strategic initiative, and other matters within the purview 
      of insurance regulators (including the discount associated with the 
      shares contributed to HOA that were subsequently transferred to the 
      Reciprocal in connection with the closing of the sale of HOA to the 
      Reciprocal); 
 
   --  the ability of the Company and its affiliates to successfully operate 
      and manage the Reciprocal and our ability to successfully operate our 
      businesses alongside a reciprocal exchange; 
 
   --  our ability to implement our plans, forecasts and other expectations 
      with respect to the Reciprocal and to realize expected synergies and/or 
      convert policyholders from our existing insurance carrier business into 
      policyholders of the Reciprocal; 
 
   --  reliance on strategic, proprietary relationships to provide us with 
      access to personal data and product information, and the ability to use 
      such data and information to increase transaction volume and attract and 
      retain customers; 
 
   --  the ability to develop new, or enhance existing, products, services, 
      and features and bring them to market in a timely manner; 
 
   --  changes in capital requirements, and the ability to access capital when 
      needed to provide statutory surplus; 
 
   --  our ability to timely repay our outstanding indebtedness; 
 
   --  the increased costs and initiatives required to address new legal and 
      regulatory requirements arising from developments related to 
      cybersecurity, privacy, and data governance and the increased costs and 
      initiatives to protect against data breaches, cyber-attacks, virus or 
      malware attacks, or other infiltrations or incidents affecting system 
      integrity, availability, and performance; 
 
   --  retaining and attracting skilled and experienced employees; 
 
   --  costs related to being a public company; and 
 
   --  other risks and uncertainties discussed in Part II, Item 1A, "Risk 
      Factors," in our Annual Report on Form 10-K for the year ended December 
      31, 2024, and in our subsequent reports filed with the Securities and 
      Exchange Commission ("SEC"), including our Annual Report on Form 10-K for 
      the year ended December 31, 2025, to be filed with the SEC, as well as 
      those discussed elsewhere in this earnings release, all of which are 
      available on the SEC's website at www.sec.gov. 

We caution you that the foregoing list may not contain all the risks to forward-looking statements made in this release.

You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this release primarily on our current expectations and projections about future events and trends we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors, including those described above and elsewhere in this release. We disclaim any obligation to update publicly any forward-looking statements, whether in response to new information, future events, or otherwise, except as required by applicable law.

Revisions to Previously Reported Quarterly Financial Information

The Company updated the presentation of quarterly financial information for the second and third quarters of 2025 related to the elimination of certain intercompany transactions between the Reciprocal and Porch. These revisions increase revenue and selling and marketing expense equally on a consolidated basis, and their impacts have grossed-up total assets and liabilities, all of which are reflected in the full year and quarter-to-date financial information in this release. The revisions for the second and third quarters of 2025 will be included in our upcoming 10-K. The revisions had no impact on Porch Shareholder Interest and do not impact consolidated Net Income or Net Loss Attributable to Porch.

Non-GAAP Financial Measures

This release includes non-GAAP financial measures, such as Adjusted EBITDA (Loss), Adjusted EBITDA (Loss) Margin, and certain amounts related to Porch Shareholder Interest.

Our management uses these non-GAAP financial measures as supplemental measures of our operating and financial performance, for internal budgeting and forecasting purposes, to evaluate financial and strategic planning matters, and to establish certain performance goals for incentive programs. We believe that the use of these non-GAAP financial measures provides investors with useful information to evaluate our operating and financial performance and trends and in comparing our financial results with competitors, other similar companies and companies across different industries, many of which present similar non-GAAP financial measures to investors. However, our definitions and methodology in calculating these non-GAAP measures may not be comparable to those used by other companies. In addition, we may modify the presentation of these non-GAAP financial measures in the future, and any such modification may be material.

You should not consider these non-GAAP financial measures in isolation, as a substitute to or superior to financial performance measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude specified income and expenses, some of which may be significant or material, that are required by GAAP to be recorded in our consolidated financial statements. We may also incur future income or expenses similar to those excluded from these non-GAAP financial measures, and the presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. In addition, these non-GAAP financial measures reflect the exercise of management judgment about which income and expenses are included or excluded in determining these non-GAAP financial measures.

You should review the tables accompanying this release for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure. We are not providing reconciliations of non-GAAP financial measures for future periods to the most directly comparable measures prepared in accordance with GAAP. We are unable to provide these reconciliations without unreasonable effort because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control.

 
Unaudited                                                                 Three Months Ended December 31, 2025 
                        ----------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                    Porch                         Eliminations 
                                                                                                 Shareholder                       Related to 
(dollar amounts in       Insurance   Software &    Consumer                                        Interest        Reciprocal      Reciprocal 
thousands)                Services       Data       Services    Corporate    Eliminations (1)    Subtotal (2)        Segment      Segment (3)      Consolidated 
                        -----------  -----------  -----------  ------------  ----------------  ----------------  --------------  --------------  ---------------- 
Revenue                 $75,685      $22,288      $16,636      $     --       $   (2,356)       $   112,253       $  53,175      $(41,124)        $   124,304 
Cost of revenue          10,542        7,883        2,466            --               (1)            20,890           9,762        (2,082)             28,570 
                         ------       ------       ------       -------          -------           --------          ------       -------   ---      -------- 
   Gross Profit          65,143       14,405       14,170            --           (2,355)            91,363          43,413       (39,042)             95,734 
Gross Margin                 86%          65%          85%           --%             100%                81%             82%           95%                 77% 
 
Less: Operating 
expenses: 
   Selling and 
    marketing            35,560        8,787       10,029           290           (2,355)            52,311           4,934       (20,209)             37,036 
   Product and 
    technology            2,781        4,768        1,160         4,245               --             12,954             707            --              13,661 
   General and 
    administrative 
    (4)                   5,299        2,426        3,372        14,477               --             25,574          21,844       (18,833)             28,585 
                         ------       ------       ------       -------          -------  ---      --------          ------       -------   ---      -------- 
Operating income 
 (loss)                                                         (19,012)              --                524          15,928            --              16,452 
Other expense (income)   (5,656)          (2)        (106)        9,388               --              3,624           1,232            --               4,856 
                                                                -------          -------  ---      --------          ------       -------  ----      -------- 
Income (loss) before 
 income taxes                                                   (28,400)              --             (3,100)         14,696            --              11,596 
Income tax benefit 
 (provision)                                                       (378)              --               (378)         (6,901)           --              (7,279) 
                                                                -------          -------  ---      --------          ------       -------  ----      -------- 
Net income (loss)                                              $(28,778)      $       --        $    (3,478)      $   7,795      $     --               4,317 
                                                                =======          =======  ===      ========          ======       =======  ==== 
Less: Net income 
 attributable to the 
 Reciprocal                                                                                                                                             7,795 
                                                                                                                                                     -------- 
Net loss attributable 
 to Porch                                                                                                                                         $    (3,478) 
                                                                                                                                                     ======== 
 
Adjusted EBITDA 
(Loss) 
Reconciliation: 
   Net income (loss)                                           $(28,778)                        $    (3,478)                                      $     4,317 
   Less Reconciling 
   items: 
      Net income 
       attributable to 
       the Reciprocal                                                                                    --                                             7,795 
      Depreciation and 
       amortization        (107)      (4,752)        (889)         (474)              --             (6,222)                                           (6,222) 
      Stock-based 
       compensation 
       expense           (1,542)        (359)        (488)       (6,472)              --             (8,861)                                           (8,861) 
      Interest expense       --           (1)         (10)      (14,291)              --            (14,302)                                          (14,302) 
      Income tax 
       provision             --           --           --          (378)              --               (378)                                             (378) 
      Mark-to-market 
       gains (losses)        --           --            8         3,623               --              3,631                                             3,631 
      Other gains and 
       losses              (164)        (123)          82          (628)              --               (833)                                             (833) 
                         ------       ------       ------       -------                            --------                                          -------- 
Adjusted EBITDA (Loss) 
 (5)                    $28,972      $ 3,661      $ 1,012      $(10,158)                        $    23,487                                       $    23,487 
                         ======       ======       ======       =======                            ========                                          ======== 
 
 
 
(1)  The "Eliminations" column represents eliminations of transactions between 
     the Insurance Services segment, Software & Data segment, Consumer 
     Services segment, and Corporate. 
(2)  The "Porch Shareholder Interest Subtotal" column represents non-GAAP 
     measures that are used by management to evaluate performance. "Porch 
     Shareholder Interest" includes the Insurance Services, Software & Data, 
     and Consumer Services segments as well as Corporate expenses and 
     applicable intercompany eliminations. 
(3)  The "Eliminations Related to Reciprocal Segment" column represents 
     eliminations of transactions between the Reciprocal Segment and other 
     segments or Corporate. 
(4)  Includes $1.8 million provision for doubtful accounts on a consolidated 
     basis. 
(5)  Adjusted EBITDA (Loss) is a non-GAAP measure for the "Corporate," "Porch 
     Shareholder Interest Subtotal," and "Consolidated" columns. See Adjusted 
     EBITDA (Loss) sub-section for definition. 
 
 
Unaudited                                                              Three Months Ended December 31, 2024 
                       ------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                             Eliminations 
                                                                                                                              Related to 
(dollar amounts in      Insurance   Software &    Consumer                                                    Reciprocal      Reciprocal 
thousands)               Services       Data       Services    Corporate    Eliminations (1)    Subtotal        Segment      Segment (2)      Consolidated 
                       -----------  -----------  -----------  ------------  ----------------  ------------  --------------  --------------  ---------------- 
Revenue                $38,486      $21,731      $16,293      $     --       $   (1,210)      $ 75,300       $  36,703      $(11,642)        $   100,361 
Cost of revenue          4,708        6,419        3,148            --               (4)        14,271           1,464        (1,710)             14,025 
                        ------       ------       ------       -------          -------        -------          ------       -------   ---      -------- 
   Gross Profit         33,778       15,312       13,145            --           (1,206)        61,029          35,239        (9,932)             86,336 
Gross Margin                88%          70%          81%           --%             100%            81%             96%           85%                 86% 
 
Less: Operating 
expenses: 
   Selling and 
    marketing           12,413        9,608        8,221           462             (257)        30,447           7,980        (9,932)             28,495 
   Product and 
    technology             112        3,502        1,171         4,535             (949)         8,371           1,861            --              10,232 
   General and 
    administrative 
    (3)                  1,717        3,109         (436)       15,624               --         20,014           2,515            --              22,529 
                                                               -------          -------  ---   -------          ------       -------  ----      -------- 
Operating income 
 (loss)                                                        (20,621)              --          2,197          22,883            --              25,080 
Other expense 
 (income)               (1,511)          (3)        (188)       (4,835)              --         (6,537)           (291)           --              (6,828) 
                                                               -------          -------  ---   -------          ------       -------  ----      -------- 
Income (loss) before 
 income taxes                                                  (15,786)              --          8,734          23,174            --              31,908 
Income tax benefit 
 (provision)                                                    (1,434)              --         (1,434)             --            --              (1,434) 
                                                               -------          -------  ---   -------          ------       -------  ----      -------- 
Net income (loss)                                             $(17,220)      $       --       $  7,300       $  23,174      $     --         $    30,474 
                                                               =======          =======  ===   =======          ======       =======  ====      ======== 
 
Adjusted EBITDA 
(Loss) 
Reconciliation: 
   Net income (loss)                                          $(17,220)                       $  7,300                                       $    30,474 
   Less: Reconciling 
   items: 
     Depreciation and 
      amortization        (972)      (4,262)        (895)         (820)              --         (6,949)             (5)           --              (6,954) 
     Stock-based 
      compensation 
      expense             (193)        (734)        (393)       (6,653)              --         (7,973)             --            --              (7,973) 
     Interest expense       --           --           (3)      (10,718)              --        (10,721)         (2,025)        1,968             (10,778) 
     Income tax 
      provision             --           --           --        (1,434)              --         (1,434)             --            --              (1,434) 
     Mark-to-market 
      gains (losses)        --           --        3,284        13,256               --         16,540              --            --              16,540 
     Recoveries of 
     Losses on 
     Reinsurance 
     Contracts              --           --           --            --               --             --              --            --                  -- 
     Other gains and 
      losses               159          (79)          75         1,157               --          1,312             (68)       (1,968)               (724) 
                        ------       ------       ------       -------                         -------                                          -------- 
   Adjusted EBITDA 
    (Loss) (4)         $22,053      $ 4,171      $ 2,309      $(12,008)                       $ 16,525                                       $    41,797 
                        ======       ======       ======       =======                         =======                                          ======== 
 
 
 
(1)  The "Eliminations" column represents eliminations of transactions between 
     the Insurance Services segment, Software & Data segment, Consumer 
     Services segment, and Corporate. 
(2)  The "Eliminations Related to Reciprocal Segment" column represents 
     eliminations of transactions between the Reciprocal Segment and other 
     segments or Corporate. 
(3)  Includes $0.2 million provision for doubtful accounts on a consolidated 
     basis. 
(4)  Adjusted EBITDA (Loss) is a non-GAAP measure for the "Corporate," 
     "Subtotal," and "Consolidated" columns. See Adjusted EBITDA (Loss) 
     sub-section for definition. 
 
 
Unaudited                                                                      Year Ended December 31, 2025 
                        ------------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                      Porch                        Eliminations 
                                                                                                   Shareholder                      Related to 
(dollar amounts in       Insurance     Software &    Consumer                                        Interest       Reciprocal      Reciprocal 
thousands)                Services        Data        Services    Corporate    Eliminations (1)    Subtotal (2)       Segment       Segment (3)      Consolidated 
                        ------------  ------------  -----------  ------------  ----------------  ----------------  -------------  ---------------  ---------------- 
Revenue                 $266,726      $ 92,935      $68,374      $     --       $   (9,144)       $   418,891      $200,463       $(136,940)        $   482,414 
Cost of revenue           39,144        25,715       10,128            --               (9)            74,978        71,416          (3,970)            142,424 
                         -------       -------       ------       -------          -------           --------       -------  ---   --------   ---      -------- 
   Gross Profit          227,582        67,220       58,246            --           (9,135)           343,913       129,047        (132,970)            339,990 
Gross Margin                  85%           72%          85%           --%             100%                82%           64%             97%                 70% 
 
Less: Operating 
expenses: 
   Selling and 
    marketing            123,831        37,015       41,936         1,578           (9,135)           195,225        20,876         (76,523)            139,578 
   Product and 

(MORE TO FOLLOW) Dow Jones Newswires

February 11, 2026 16:02 ET (21:02 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10