Press Release: The Home Depot Announces Third Quarter Fiscal 2025 Results; Updates Fiscal 2025 Guidance

Dow Jones
Nov 18

ATLANTA, Nov. 18, 2025 /CNW/ -- The Home Depot$(R)$ , the world's largest home improvement retailer, today reported sales of $41.4 billion for the third quarter of fiscal 2025, an increase of $1.1 billion, or 2.8% from the third quarter of fiscal 2024. Total sales include approximately $900 million from the recent acquisition of GMS Inc. (GMS), which represents approximately eight weeks of sales in the quarter. Comparable sales for the third quarter of fiscal 2025 increased 0.2%, and comparable sales in the U.S. increased 0.1%.

Net earnings for the third quarter of fiscal 2025 were $3.6 billion, or $3.62 per diluted share, compared with net earnings of $3.6 billion, or $3.67 per diluted share, in the same period of fiscal 2024.

Adjusted(1) diluted earnings per share for the third quarter of fiscal 2025 were $3.74, compared with adjusted diluted earnings per share of $3.78 in the same period of fiscal 2024.

"Our results missed our expectations primarily due to the lack of storms in the third quarter, which resulted in greater than expected pressure in certain categories. Additionally, while underlying demand in the business remained relatively stable sequentially, an expected increase in demand in the third quarter did not materialize. We believe that consumer uncertainty and continued pressure in housing are disproportionately impacting home improvement demand," said Ted Decker, chair, president and CEO. "Our teams are continuing to execute at a high level and we believe we are growing our market share. I would like to thank our associates for their continued hard work and dedication."

Fiscal 2025 Guidance

The company updated its fiscal 2025 guidance, a 52-week year compared to fiscal 2024, a 53-week year, to reflect its third quarter performance, continued pressure in the fourth quarter from the lack of storm activity, ongoing consumer uncertainty and housing pressure, and the inclusion of GMS.

   -- Total sales growth of approximately 3.0% 
 
          -- GMS expected to contribute approximately $2.0 billion in 
             incremental sales 
 
   -- Comparable sales growth to be slightly positive for the comparable 
      52-week period 
 
   -- Approximately 12 new stores 
 
   -- Gross margin of approximately 33.2% 
 
   -- Operating margin of approximately 12.6% 
 
   -- Adjusted(1) operating margin of approximately 13.0% 
 
   -- Tax rate of approximately 24.5% 
 
   -- Net interest expense of approximately $2.3 billion 
 
   -- Diluted earnings-per-share to decline approximately 6.0% from $14.91 in 
      fiscal 2024 
 
   -- Adjusted(1) diluted earnings-per-share to decline approximately 5.0% from 
      $15.24 in fiscal 2024 
 
   -- Capital expenditures of approximately 2.5% of total sales 

The Home Depot will conduct a conference call today at 9 a.m. ET to discuss information included in this news release and related matters. The conference call will be available in its entirety through a webcast and replay at ir.homedepot.com/events-and-presentations.

At the end of the third quarter, the company operated a total of 2,356 retail stores and over 1,200 SRS locations across all 50 states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands, Guam, 10 Canadian provinces and Mexico. The Company employs over 470,000 associates. The Home Depot's stock is traded on the New York Stock Exchange $(HD)$ and is included in the Dow Jones industrial average and Standard & Poor's 500 index.

 
(1)  The Company reports its financial results in accordance 
      with U.S. generally accepted accounting principles 
      (GAAP). As used in this earnings release, adjusted 
      operating income, adjusted operating margin, and adjusted 
      diluted earnings per share are non-GAAP financial 
      measures. Refer to the end of this release for an 
      explanation of these non-GAAP financial measures and 
      reconciliations to the most directly comparable GAAP 
      measures. 
 

Cautionary Note Regarding Forward-Looking Statements

Certain statements contained herein constitute "forward-looking statements" under the federal securities laws, including as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on currently available information and our current assumptions, expectations and projections about future events, and use words such as "may," "will," "could," "should," "would," "anticipate," "intend," "estimate," "project," "plan," "believe," "expect," "target," "prospects," "potential," "commit" and "forecast," or words of similar import or meaning or refer to future time periods. Forward-looking statements may relate to, among other things, the demand for our products and services, including as a result of macroeconomic conditions and changing customer preferences and expectations; net sales growth; comparable sales; the effects of competition; our brand and reputation; implementation of interconnected retail, store, supply chain, technology, innovation and other strategic initiatives, including with respect to real estate; inventory and in-stock positions; the state of the economy; the state of the housing and home improvement markets; the state of the credit markets, including mortgages, home equity loans, and consumer and trade credit; the impact of tariffs, trade policy changes or restrictions, or international trade disputes and efforts and ability to continue to diversify our supply chain; issues related to the payment methods we accept; demand for credit offerings including trade credit; management of relationships with our associates, jobseekers, suppliers and service providers; cost and availability of labor; costs of fuel and other energy sources; events that could disrupt our business, supply chain, technology infrastructure, or demand for our products and services, such as tariffs, trade policy changes or restrictions or international trade disputes, natural disasters, climate change, public health issues, cybersecurity events, labor disputes, geopolitical conflicts, military conflicts, or acts of war; our ability to maintain a safe and secure store environment; our ability to address expectations regarding sustainability and human capital management matters and meet related goals; continuation or suspension of share repurchases; net earnings performance; earnings per share; future dividends; capital allocation and expenditures; liquidity; return on invested capital; expense leverage; changes in interest rates; changes in foreign currency exchange rates; commodity or other price inflation and deflation; our ability to issue debt on terms and at rates acceptable to us; the impact and expected outcome of investigations, inquiries, claims, and litigation, including compliance with related settlements; the challenges of operating in international markets; the adequacy of insurance coverage; the effect of accounting charges; the effect of adopting certain accounting standards; the impact of legal and regulatory changes, including executive orders and other administrative or legislative actions, such as changes to tax laws and regulations; store openings and closures; guidance for fiscal 2025 and beyond; financial outlook; and the impact of acquired companies, including SRS and GMS, on our organization and the ability to recognize the anticipated benefits of completed or pending acquisitions.

These statements are not guarantees of future performance and are subject to future events, risks and uncertainties -- many of which are beyond our control, dependent on the actions of third parties, or currently unknown to us -- as well as potentially inaccurate assumptions that could cause actual results to differ materially from our historical experience and our expectations and projections. These risks and uncertainties include, but are not limited to, those described in Part I, Item 1A. "Risk Factors," and elsewhere in our Annual Report on Form 10-K for our fiscal year ended February 2, 2025 and also as described from time to time in reports subsequently filed with the Securities and Exchange Commission. There also may be other factors that we cannot anticipate or that are not described herein, generally because we do not currently perceive them to be material. Such factors could cause results to differ materially from our expectations. Forward-looking statements speak only as of the date they are made, and we do not undertake to update these statements other than as required by law. You are advised, however, to review any further disclosures we make on related subjects in our filings with the Securities and Exchange Commission and in our other public statements.

Non-GAAP Financial Measures

To provide additional transparency, we supplement our disclosure with certain non-GAAP financial measures. When used in conjunction with our GAAP financial measures, we believe these supplemental non-GAAP financial measures will help management and investors to better understand and analyze our performance. However, this supplemental information should not be considered in isolation or as a substitute for the related GAAP measures. Refer to the end of this release for an explanation and definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures.

 
THE HOME DEPOT, INC. CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) 
 
                         Three Months Ended                        Nine Months Ended 
 in millions, except pe   November 2,    October 27,    %           November 2,    October 27,    % 
r share data 
                          2025           2024           Change      2025           2024           Change 
Net sales                    $ 41,352       $ 40,217       2.8 %      $ 126,485      $ 119,810       5.6 % 
Cost of sales                  27,537         26,792         2.8         84,086         79,536         5.7 
Gross profit                   13,815         13,425         2.9         42,399         40,274         5.3 
Operating expenses: 
Selling, general and 
 administrative                 7,636          7,212         5.9         22,930         21,023         9.1 
Depreciation and 
 amortization                     826            795         3.9          2,428          2,220         9.4 
Total operating 
 expenses                       8,462          8,007         5.7         25,358         23,243         9.1 
Operating income                5,353          5,418       (1.2)         17,041         17,031         0.1 
Interest and other 
(income) expense: 
Interest income and 
 other, net                      (32)           (30)         6.7           (81)          (171)      (52.6) 
Interest expense                  628            625         0.5          1,818          1,683         8.0 
Interest and other, net           596            595         0.2          1,737          1,512        14.9 
Earnings before 
 provision for income 
 taxes                          4,757          4,823       (1.4)         15,304         15,519       (1.4) 
Provision for income 
 taxes                          1,156          1,175       (1.6)          3,719          3,710         0.2 
Net earnings                  $ 3,601        $ 3,648     (1.3) %       $ 11,585       $ 11,809     (1.9) % 
 
Basic weighted average 
 common shares                    993            991       0.2 %            992            990       0.2 % 
Basic earnings per 
 share                         $ 3.63         $ 3.68       (1.4)        $ 11.68        $ 11.93       (2.1) 
 
Diluted weighted 
 average common shares            995            993       0.2 %            994            992       0.2 % 
Diluted earnings per 
 share                         $ 3.62         $ 3.67       (1.4)        $ 11.65        $ 11.90       (2.1) 
 
                                  Three Months Ended                         Nine Months Ended 
 Selected sales data:     November 2,    October 27,    % Change    November 2,    October 27,    % Change 
                                 2025           2024                       2025           2024 
Comparable sales (% 
 change)                        0.2 %        (1.3) %         N/A          0.3 %        (2.5) %         N/A 
Comparable customer 
 transactions (% 
 change) (1)                  (1.6) %        (0.6) %         N/A        (0.8) %        (1.5) %         N/A 
Comparable average 
 ticket (% change) (1)          1.8 %        (0.8) %         N/A          1.1 %        (1.2) %         N/A 
Customer transactions 
 (in millions) (1)              393.5          399.0     (1.4) %        1,235.0        1,236.8     (0.1) % 
Average ticket (1)            $ 90.39        $ 88.65         2.0        $ 90.35        $ 89.38         1.1 
 
 
---------- 
(1) Customer transactions and average ticket measures 
 do not include results from HD Supply or SRS (including 
 GMS). 
 
 
THE HOME DEPOT, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) 
 
 in millions                     November 2,    October 27,    February 2, 
                                 2025           2024           2025 
Assets 
Current assets: 
Cash and cash equivalents            $ 1,684        $ 1,531        $ 1,659 
Receivables, net                       6,765          5,782          4,903 
Merchandise inventories               26,203         23,897         23,451 
Other current assets                   1,463          1,739          1,670 
Total current assets                  36,115         32,949         31,683 
Net property and equipment            27,683         26,573         26,702 
Operating lease right-of-use 
 assets                                9,041          8,521          8,592 
Goodwill                              22,267         19,428         19,475 
Intangible assets, net                10,416          9,112          8,983 
Other assets                             752            681            684 
Total assets                       $ 106,274       $ 97,264       $ 96,119 
 
Liabilities and Stockholders' 
Equity 
Current liabilities: 
Short-term debt                      $ 3,200        $ 1,344          $ 316 
Accounts payable                      13,237         13,506         11,938 
Accrued salaries and related 
 expenses                              2,245          2,094          2,315 
Current installments of 
 long-term debt                        6,471          3,176          4,582 
Current operating lease 
 liabilities                           1,417          1,262          1,274 
Other current liabilities              7,797          7,710          8,236 
Total current liabilities             34,367         29,092         28,661 
Long-term debt, excluding 
 current installments                 46,343         50,058         48,485 
Long-term operating lease 
 liabilities                           7,986          7,538          7,633 
Other long-term liabilities            5,462          4,790          4,700 
Total liabilities                     94,158         91,478         89,479 
Total stockholders' equity            12,116          5,786          6,640 
Total liabilities and 
 stockholders' equity              $ 106,274       $ 97,264       $ 96,119 
 
 
THE HOME DEPOT, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(Unaudited) 
 
                                                 Nine Months Ended 
 in millions                                      November 2,    October 27, 
                                                  2025           2024 
Cash Flows from Operating Activities: 
Net earnings                                         $ 11,585       $ 11,809 
Reconciliation of net earnings to net cash 
provided 
by operating activities: 
Depreciation and amortization, excluding 
 amortization 
 of intangible assets                                   2,606          2,472 
Intangible asset amortization                             436            280 
Stock-based compensation expense                          408            328 
Changes in working capital                            (2,694)             84 
Changes in deferred income taxes                          479            170 
Other operating activities                                158            (4) 
Net cash provided by operating activities              12,978         15,139 
 
Cash Flows from Investing Activities: 
Capital expenditures                                  (2,621)        (2,384) 
Payments for businesses acquired, net                 (5,248)       (17,613) 
Other investing activities                                104             85 
Net cash used in investing activities                 (7,765)       (19,912) 
 
Cash Flows from Financing Activities: 
Proceeds from short-term debt, net                      2,884          1,344 
Proceeds from long-term debt, net of discounts          2,111          9,983 
Repayments of long-term debt                          (3,404)        (1,355) 
Repurchases of common stock                                --          (649) 
Proceeds from sales of common stock                       185            231 
Cash dividends                                        (6,863)        (6,694) 
Other financing activities                              (147)          (223) 
Net cash (used in) provided by financing 
 activities                                           (5,234)          2,637 
Change in cash and cash equivalents                      (21)        (2,136) 
Effect of exchange rate changes on cash and 
 cash 
 equivalents                                               46           (93) 
Cash and cash equivalents at beginning of 
 period                                                 1,659          3,760 
Cash and cash equivalents at end of period            $ 1,684        $ 1,531 
 

NON-GAAP FINANCIAL MEASURES

Adjusted operating income, adjusted operating margin (calculated as adjusted operating income divided by total net sales), and adjusted diluted earnings per share are presented as supplemental financial measures in the evaluation of our business that are not required by or presented in accordance with GAAP. The Company excludes the impact of amortization expense from acquired intangible assets from adjusted operating income and adjusted operating margin, and the impact of amortization expense from acquired intangible assets, including the related tax effects, from adjusted diluted earnings per share. We do not adjust for the revenue that is generated in part from the use of our acquired intangible assets. Amortization expense, unlike the related revenue, is not affected by operations in any particular period unless an intangible asset becomes impaired, or the useful life of an intangible asset is revised.

When used in conjunction with our GAAP results, we believe these non-GAAP measures provide investors with meaningful supplemental measures of our performance period to period, make it easier for investors to compare our underlying business performance to peers, and align to how management analyzes trends and evaluates performance internally. The Company provides non-GAAP financial information on this basis to facilitate comparability when we report earnings results. These non-GAAP measures should not be considered in isolation or as a substitute for their comparable GAAP financial measures. Investors should rely primarily on our GAAP results and use non-GAAP financial measures only supplementally in making investment decisions. Our calculation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies and other companies may not define these non-GAAP financial measures in the same way, which may limit their usefulness as comparative measures.

 
RECONCILIATION OF ADJUSTED OPERATING INCOME AND ADJUSTED 
 OPERATING MARGIN 
 
                   Three Months Ended                      Nine Months Ended 
 USD in millions    November 2,    October 27,    %         November 2,    October 27,    % 
                    2025           2024           Change    2025           2024           Change 
Operating income 
 (GAAP)                 $ 5,353        $ 5,418   (1.2) %       $ 17,041       $ 17,031     0.1 % 
Operating margin 

(MORE TO FOLLOW) Dow Jones Newswires

November 18, 2025 06:00 ET (11:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10