Press Release: OpenText Reports First Quarter Fiscal Year 2026 Financial Results

Dow Jones
18 hours ago

Total Revenues of $1.29B, 19 Consecutive Quarters of Cloud Organic Growth

Delivers Net Income Margin of 11%, Robust Adjusted EBITDA Margin of 36.3%

GAAP EPS of $0.58, Non-GAAP EPS of $1.05

 
Fiscal 2026 First Quarter Highlights (in millions)(1) 
-------------------------------------------------------------------------------------------------------------- 
 
Total      Cloud        Profitability                   EPS                         Cash Flows 
 Revenues   Revenues 
                        Net Income      A-EBITDA        GAAP          Non-GAAP      Operating      Free Cash 
                                                                                                    Flows 
$1,288     $485         $147            $467            $0.58         $1.05         $148           $101 
+1.5% Y/Y  +6.0% Y/Y    11.4% margin    36.3% margin    +81.3% Y/Y    +12.9% Y/Y    +289.9% Y/Y    +186.4% Y/Y 
 
 

WATERLOO, ON, Nov. 5, 2025 /CNW/ -- Open Text Corporation (NASDAQ: OTEX), (TSX: OTEX), today announced its financial results for the first quarter ended September 30, 2025.

 
  "OpenText performed well in the quarter, driven by 
   growth in our Content Management cloud business. The 
   strength of the OpenText operating model continues 
   to drive the business towards meeting our margin targets 
   for Fiscal 2026," said James McGourlay, Interim CEO. 
   "We are strengthening our position at the forefront 
   of Information Management for AI, and we look forward 
   to showcasing our exciting innovation roadmap at our 
   upcoming OpenText World User Conference in Nashville." 
  James McGourlay, OpenText Interim Chief Executive 
   Officer 
 
  "OpenText delivered strong margin and free cash flow 
   performance in the quarter. The Company's Business 
   Optimization Plan is well underway, and will drive 
   operational efficiencies across the organization," 
   said Steve Rai, Executive Vice President, Chief Financial 
   Officer. "We have tremendous scale and the capital 
   flexibility to continue investing for growth to ensure 
   OpenText is well positioned to lead the Information 
   Management for AI market." 
  Steve Rai, OpenText Executive Vice President, Chief 
   Financial Officer 
 
  "OpenText continues to advance its strategy to enhance 
  shareholder value by growing revenue in its core Information 
  Management for AI business, and with the announcement 
  of our definitive agreement to divest an on-premise 
  solution (eDOCS), a part of its Analytics portfolio, 
  we have started the process of portfolio-shaping and 
  divesting non-core assets," said P. Thomas Jenkins, 
  Executive Chair of the Board and Chief Strategy Officer. 
  "As you can see from our results, the company remains 
  in good operational hands as we continue to make excellent 
  progress in our search of a permanent CEO." 
  P. Thomas Jenkins, OpenText Executive Chair & Chief 
   Strategy Officer 
 
 

First Quarter Financial Highlights Y/Y

   -- Total revenues: $1.288 billion, +1.5% Y/Y 
 
   -- Annual recurring revenues $(ARR)$: $1.071 billion 
 
   -- Cloud revenues: $485 million, +6.0% Y/Y, 19 consecutive quarters of cloud 
      organic growth 
 
   -- Quarterly enterprise cloud bookings(2): $160 million, +20.2% Y/Y 
 
   -- Cash flows: Operating $148 million and free cash flows(3) $101 million 
 
   -- Net income: GAAP $147 million, +73.8% Y/Y, Non-GAAP(3) $266 million, 
      +7.0% Y/Y 
 
   -- Adjusted EBITDA(3) of $467 million, margin of 36.3% 
 
   -- Diluted earnings per share (EPS): GAAP $0.58, Non-GAAP(3) $1.05 
 
   -- Repurchased $100 million of common shares for cancellation 
 
(1) Numbers presented are in millions of US dollars, 
 except for per share or percentage metrics. 
(2) Enterprise cloud bookings is defined as the total 
 value from cloud services and subscription contracts, 
 entered into in the period that are new, committed 
 and incremental to our existing contracts, entered 
 into with our enterprise based customers. 
(3) Please see Note 2 "Use of Non-GAAP Financial 
 Measures" to the condensed consolidated financial 
 statements below. 
 
 

Financial Highlights for Q1 Fiscal 2026 with Year Over Year Comparisons

 
Summary of 
Quarterly 
Results 
--------------- 
(In millions,    Q1       Q1 FY'25  $ Change  % Change  Q1 FY'26  % Change 
except per       FY'26                                   in CC*    in CC* 
share data) 
Revenues: 
Cloud services 
 and 
 subscriptions     $ 485     $ 457      $ 27     6.0 %     $ 476     4.2 % 
Customer 
 support             587       595       (9)   (1.5) %       573   (3.8) % 
Total annual 
 recurring 
 revenues**      $ 1,071   $ 1,053      $ 19     1.8 %   $ 1,049   (0.3) % 
License              135       126         9     6.9 %       132     5.2 % 
Professional 
 service and 
 other                82        91       (8)   (9.3) %        80  (12.2) % 
Total revenues   $ 1,288   $ 1,269      $ 19     1.5 %   $ 1,261   (0.6) % 
GAAP-based 
 operating 
 income            $ 270     $ 206      $ 64    30.9 %       N/A       N/A 
Non-GAAP-based 
 operating 
 income (1)        $ 432     $ 412      $ 20     4.8 %     $ 415     0.8 % 
GAAP-based net 
 income 
 attributable 
 to OpenText       $ 147      $ 84      $ 62    73.8 %       N/A       N/A 
GAAP-based EPS, 
 diluted          $ 0.58    $ 0.32    $ 0.26    81.3 %       N/A       N/A 
Non-GAAP-based 
 EPS, diluted 
 (1)              $ 1.05    $ 0.93    $ 0.12    12.9 %    $ 1.00     7.5 % 
Adjusted EBITDA 
 (1)               $ 467     $ 444      $ 24     5.3 %     $ 451     1.5 % 
Operating cash 
 flows             $ 148    $ (78)     $ 226   289.9 %       N/A       N/A 
Free cash flows 
 (1)               $ 101   $ (117)     $ 218   186.4 %       N/A       N/A 
 
 
 
(1) Please see Note 2 "Use of Non-GAAP Financial 
 Measures" to the condensed consolidated financial 
 statements below. 
Note: Items in tables may not add due to rounding. 
 Percentages presented are calculated based on the 
 underlying amounts. 
*CC: Constant currency for this purpose is defined 
 as the current period reported revenues/expenses/earnings 
 represented at the prior comparative period's foreign 
 exchange rate. 
**Annual recurring revenue is defined as the sum 
 of Cloud services and subscriptions revenue and Customer 
 support revenue. 
 
 

Dividend

As part of the quarterly, non-cumulative cash dividend program, the Board declared on November 4, 2025, a cash dividend of $0.275 per common share. The record date for this dividend is December 5, 2025 and the payment date is December 19, 2025. OpenText believes strongly in returning value to its shareholders. Any future declarations of dividends and the establishment of future record and payment dates are all subject to the final determination and discretion of the Board of Directors.

Quarterly Business Highlights

   -- OpenText appoints Steve Rai as EVP, Chief Financial Officer 
 
   -- OpenText to strategically divest on-premise solution (eDOCS), a part of 
      its analytics portfolio, for US$163 million 
 
   -- OpenText appoints George Schindler to the Board of Directors 
 
   -- Key customer wins in the quarter include: Alten, Australia Department of 
      Health (Health Support Services), Core42, Eisenbahn-Bundesamt, GSTN, 
      Optiv Security, MH Service, National Grid USA Service Company, Wegmans 
      Food Markets 
 
   -- OpenText named a leader in 2025 Gartner$(R)$ Magic Quadrant$(TM)$ for 
      Application Security Testing for the 11th successive year 
 
   -- OpenText recognized as a leader in the 2025 Gartner(R) Magic Quadrant(TM) 
      for AI-Augmented Software Testing Tools 
 
   -- OpenText expands availability of core threat detection and response with 
      deep Microsoft integrations 
 
   -- OpenText and Fiserv drive resilient information management in financial 
      services 
 
   -- OpenText delivers enterprise-ready AI solutions through HPE Unleash AI 
      program 
 
   -- OpenText unveils new solutions for Guidewire to power AI and cloud-ready 
      insurance workflows 
 
Summary of 
Quarterly 
Results 
--------------- 
                 Q1       Q4       Q1       % Change (Q1       % Change (Q1 
                 FY'26    FY'25    FY'25    FY'26 vs           FY'26 vs 
                                            Q4 FY'25)          Q1 FY'25) 
Revenue 
 (millions)      $ 1,288  $ 1,311  $ 1,269       (1.7) %              1.5 % 
GAAP-based 
 gross margin     72.8 %   72.3 %   71.7 %            50  bps           100  bps 
Non-GAAP-based 
 gross margin 
 (1)              76.5 %   76.2 %   75.8 %            30  bps            60  bps 
GAAP-based EPS, 
 diluted          $ 0.58   $ 0.11   $ 0.32       427.3 %             81.3 % 
Non-GAAP-based 
 EPS, diluted 
 (1)              $ 1.05   $ 0.97   $ 0.93         8.2 %             12.9 % 
 
 
 
(1) Please see Note 2 "Use of Non-GAAP Financial 
 Measures" to the condensed consolidated financial 
 statements below. 
 
 

Conference Call Information

OpenText posted an investor presentation on its Investor Relations website and invites the public to listen to the earnings conference call webcast tomorrow on Thursday, November 6, 2025 at 8:30 a.m. ET (5:30 a.m. PT) from the Investor Relations section of the Company's website at https://investors.opentext.com. To join the webcast instantly, use this webcast link. A webcast replay will be available shortly following completion of the live call.

Please see below note (2) for a reconciliation of U.S. GAAP-based financial measures used in this press release to Non-GAAP-based financial measures.

OTEX-F

Copyright (c) 2025 OpenText. All Rights Reserved. Trademarks owned by OpenText. One or more patents may cover this product(s). For more information, please visit https://www.opentext.com/patents.

About OpenText

OpenText(TM) is a leading Cloud and AI company that provides organizations around the world with a comprehensive suite of Business AI, Business Clouds, and Business Technology. We help organizations grow, innovate, become more efficient and effective, and do so in a trusted and secure way -- through Information Management. For more information about OpenText (NASDAQ/TSX: OTEX), please visit us at http://www.opentext.com/.

Cautionary Statement Regarding Forward-Looking Statements

Certain statements in this press release, including statements about Open Text Corporation ("OpenText" or "the Company") on growth, profitability and future of Information Management, including returning to growth, strategic capital allocation, delivering sustained margin and free cash flow growth, reinvestment in out-performing products, and generating returns for investors; expected future performance, including competitive position of and innovation to certain products and ability to build long-term shareholder value; customer benefits from products; A-EBITDA expansion; executing the Company's capital allocation strategy, including expected return to shareholders; execution of Business Optimization Plan and other savings initiatives, including timing, costs, savings, associated benefits thereof and potential adjustments of amounts thereto; projected outlook, estimates and business model; portfolio shaping opportunities and divestiture of non-core assets, associated strategy, benefits from and timing of such transactions and use of proceeds therefrom; appointment of permanent CEO and timing thereof; future total and cloud revenues, operating expenses, margins, RPO, cRPO, free cash flows, earnings, interest expense and capital expenditures; net leverage and savings estimates and timing thereof; market share of our products; innovation road map; estimated annualized dividend; expected size and timing of the Repurchase Plan, including execution thereof; future tax rates; renewal rates; new platform and product offerings, including reinvestment therein and associated benefits to customers; internal automation and AI leverage, including our AI strategy, vision and growth; and other matters, which may contain words such as "anticipates", "expects", "intends", "plans", "believes", "seeks", "estimates", "may", "could", "would", "might", "will" and variations of these words or similar expressions are intended to identify forward-looking statements or information under applicable securities laws (forward-looking statements). In addition, any statements or information that refer to expectations, beliefs, plans, projections, objectives, performance or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements, and are based on our current expectations, forecasts and projections about the operating environment, economies and markets in which we operate. Forward-looking statements reflect our current estimates, beliefs and assumptions, which are based on management's perception of historic trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances, such as certain assumptions about the economy, as well as market, financial and operational assumptions. Management's estimates, beliefs and assumptions, including statements regarding future outlook, estimates and business models, are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and, as such, are subject to change and are not considered guidance. We can give no assurance that such estimates, beliefs and assumptions will prove to be correct. Future declarations of dividends are also subject to the final determination and discretion of the Board of Directors, and an annualized dividend has not been approved or declared by the Board. Forward-looking statements involve known and unknown risks and uncertainties such as those relating to: all statements regarding the expected future financial position, results of operations, revenues, expenses, margins, cash flows, dividends, share buybacks, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management, including any anticipated synergy benefits; incurring unanticipated costs, delays or difficulties; and our ability to develop, protect and maintain our intellectual property and proprietary technology and to operate without infringing on the proprietary rights of others. We rely on a combination of copyright, patent, trademark and trade secret laws, non-disclosure agreements and other contractual provisions to establish and maintain our proprietary rights, which are important to our success. From time to time, we may also enforce our intellectual property rights through litigation in line with our strategic and business objectives. The actual results that OpenText achieves may differ materially from any forward-looking statements. For additional information with respect to risks and other factors which could occur, see the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other securities filings with the Securities and Exchange Commission (SEC) and other securities regulators. Readers are cautioned not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. Unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Further, readers should note that we may announce information using our website, press releases, securities law filings, public conference calls, webcasts and the social media channels identified on the Investors section of our website . Such social media channels may include the Company's or our executive's blog, X, formerly known as Twitter, account or LinkedIn account. The information posted through such channels may be material. Accordingly, readers should monitor such channels in addition to our other forms of communication.

 
OPEN TEXT CORPORATION 
CONDENSED CONSOLIDATED BALANCE SHEETS 
(In thousands of U.S. dollars, except share data) 
 
                                           September 30, 2025  June 30, 2025 
ASSETS                                     (unaudited) 
Cash and cash equivalents                         $ 1,087,083    $ 1,156,496 
Accounts receivable trade, net of 
 allowance for credit 
 losses of $14,670 as of September 30, 
 2025 and $14,258 
 as of June 30, 2025                                  590,974        659,675 
Contract assets                                        80,956         77,920 
Income taxes recoverable                               75,706        108,792 
Prepaid expenses and other current assets             198,191        198,575 
Assets held for sale                                  104,023             -- 
Total current assets                                2,136,933      2,201,458 
Property and equipment, net of 
 accumulated depreciation 
 of $710,851 as of September 30, 2025 and 
 $835,324 
 as of June 30, 2025                                  370,552        375,252 
Operating lease right of use assets                   186,920        197,977 
Long-term contract assets                              50,902         49,293 
Goodwill                                            7,441,579      7,517,463 
Acquired intangible assets                          1,852,906      1,976,591 
Deferred tax assets                                 1,062,736      1,080,575 
Other assets                                          301,792        307,693 
Long-term income taxes recoverable                     70,966         67,762 
Total assets                                     $ 13,475,286   $ 13,774,064 
LIABILITIES AND SHAREHOLDERS' EQUITY 
Current liabilities: 
Accounts payable and accrued liabilities            $ 889,195    $ 1,026,583 
Current portion of long-term debt                      35,850         35,850 
Operating lease liabilities                            73,770         75,914 
Deferred revenues                                   1,403,126      1,515,382 
Income taxes payable                                   46,612         93,325 
Liabilities held for sale                              14,111             -- 
Total current liabilities                           2,462,664      2,747,054 
Long-term liabilities: 
Accrued liabilities                                    41,635         42,312 
Pension liability, net                                133,522        132,215 
Long-term debt                                      6,338,869      6,342,071 
Long-term operating lease liabilities                 181,973        189,949 
Long-term deferred revenues                           158,883        168,757 
Long-term income taxes payable                         74,337         79,604 
Deferred tax liabilities                              130,654        141,514 
Total long-term liabilities                         7,059,873      7,096,422 
Shareholders' equity: 
Share capital and additional paid-in 
capital 
251,964,241 and 254,784,391 Common Shares 
 issued 
 and outstanding at September 30, 2025 
 and June 30, 
 2025, respectively; authorized Common 
 Shares: unlimited                                  2,189,340      2,193,985 
Accumulated other comprehensive income 
 (loss)                                              (46,511)       (67,067) 
Retained earnings                                   1,938,716      1,940,113 
Treasury stock, at cost (4,452,019 and 
 4,648,036 
 shares at September 30, 2025 and June 
 30, 2025, respectively)                            (130,561)      (138,164) 
Total OpenText shareholders' equity                 3,950,984      3,928,867 
Non-controlling interests                               1,765          1,721 
Total shareholders' equity                          3,952,749      3,930,588 
Total liabilities and shareholders' 
 equity                                          $ 13,475,286   $ 13,774,064 
 
 
OPEN TEXT CORPORATION 
 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 
(In thousands of U.S. dollars, except share and per 
 share data) 
(unaudited) 
 
                                          Three Months Ended September 30, 
                                                      2025              2024 
Revenues: 
Cloud services and subscriptions                 $ 484,509         $ 457,024 
Customer support                                   586,845           595,490 
License                                            134,548           125,813 
Professional service and other                      82,233            90,678 
Total revenues                                   1,288,135         1,269,005 
Cost of revenues: 
Cloud services and subscriptions                   172,217           175,257 
Customer support                                    64,064            62,574 
License                                              7,096             6,657 
Professional service and other                      63,038            66,915 
Amortization of acquired 
 technology-based intangible 
 assets                                             44,204            47,244 
Total cost of revenues                             350,619           358,647 
Gross profit                                       937,516           910,358 
Operating expenses: 
Research and development                           169,128           190,693 
Sales and marketing                                257,055           245,882 
General and administrative                         105,763           106,730 
Depreciation                                        35,921            32,171 
Amortization of acquired customer-based 
 intangible 
 assets                                             79,561            81,504 
Special charges (recoveries)                        20,139            47,136 
Total operating expenses                           667,567           704,116 
Income from operations                             269,949           206,242 
Other income (expense), net                        (2,976)          (35,655) 
Interest and other related expense, net           (81,114)          (84,282) 
Income before income taxes                         185,859            86,305 
Provision for income taxes                          39,199             1,883 
Net income for the period                        $ 146,660          $ 84,422 
Net (income) attributable to 
 non-controlling interests                            (44)              (54) 
Net income attributable to OpenText              $ 146,616          $ 84,368 
Earnings per share--basic attributable 
 to OpenText                                        $ 0.58            $ 0.32 
Earnings per share--diluted attributable 
 to OpenText                                        $ 0.58            $ 0.32 
Weighted average number of Common Shares 
 outstanding--basic 
 (in '000's)                                       253,645           267,400 
Weighted average number of Common Shares 
 outstanding--diluted 
 (in '000's)                                       253,772           267,821 
 
 
OPEN TEXT CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE 
 INCOME 
(In thousands of U.S. dollars) 
(unaudited) 
 
                                          Three Months Ended September 30, 
                                                       2025             2024 
Net income for the period                         $ 146,660         $ 84,422 
Other comprehensive income (loss)--net 
of tax: 
Net foreign currency translation 
 adjustments                                         22,177          (5,190) 
Unrealized gain (loss) on cash flow 
hedges: 
Unrealized gain (loss) - net of tax (1)             (1,675)              654 
(Gain) loss reclassified into net income 
 - net of 
 tax (2)                                              (112)              262 
Unrealized gain (loss) on 
available-for-sale financial 
assets: 
Unrealized gain (loss) - net of tax (3)                 161              248 
Actuarial gain (loss) relating to 
defined benefit 
pension plans: 
Actuarial gain (loss) - net of tax (4)                   --          (1,045) 
Amortization of actuarial (gain) loss 
 into net income 
 - net of tax (5)                                         5              234 
Total other comprehensive income (loss) 
 net                                                 20,556          (4,837) 
Total comprehensive income                          167,216           79,585 
Comprehensive income attributable to 
 non-controlling 
 interests                                             (44)             (54) 
Total comprehensive income attributable 
 to OpenText                                      $ 167,172         $ 79,531 
 
 
(______________________________) 
  (1)  Net of tax expense (recovery) of $(604) and $236 
        for the three months ended September 30, 2025 and 
        2024, respectively. 
  (2)  Net of tax expense (recovery) of $(41) and $94 for 
        the three months ended September 30, 2025 and 2024, 
        respectively. 
  (3)  Net of tax expense (recovery) of $66 and $207 for 
        the three months ended September 30, 2025 and 2024, 
        respectively. 
  (4)  Net of tax expense (recovery) of $0 and $(43) for 
        the three months ended September 30, 2025 and 2024, 
        respectively. 
  (5)  Net of tax expense (recovery) of $4 and $92 for the 
        three months ended September 30, 2025 and 2024, respectively. 
 
 
 
OPEN TEXT CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' 
 EQUITY 
(In thousands of U.S. dollars and shares) 
(unaudited) 
 
                      Three Months Ended September 30, 2025 
                      Common Shares and     Treasury Stock        Retained     Accumulated    Non-         Total 
                      Additional Paid in                          Earnings     Other          Controlling 
                      Capital                                                  Comprehensive 
                                                                               Income         Interests 
                      Shares   Amount       Shares   Amount 
Balance as of June 
 30, 2025             254,784  $ 2,193,985  (4,648)  $ (138,164)  $ 1,940,113     $ (67,067)      $ 1,721  $ 3,930,588 
Issuance of Common 
Shares 
Under employee stock 
 option plans              25          555       --           --           --             --           --          555 
Under employee stock 
 purchase plans           311        7,596       --           --           --             --           --        7,596 
Share-based 
 compensation              --       17,681       --           --           --             --           --       17,681 
Issuance of treasury 
 stock                     --      (7,402)      196        7,603           --             --           --          201 
Repurchase of Common 
 Shares               (3,156)     (23,075)       --           --     (78,648)             --           --    (101,723) 
Dividends declared 
 ($0.275 per Common 
 Share)                    --           --       --           --     (69,365)             --           --     (69,365) 
Other comprehensive 
 income (loss) - net       --           --       --           --           --         20,556           --       20,556 
Net income for the 
 period                    --           --       --           --      146,616             --           44      146,660 
Balance as of 
 September 30, 2025   251,964  $ 2,189,340  (4,452)  $ (130,561)  $ 1,938,716     $ (46,511)      $ 1,765  $ 3,952,749 
 
                                                                                 Three Months Ended September 30, 2024 
                        Common Shares and         Treasury Stock     Retained   Accumulated          Non-        Total 
                        Additional Paid in                           Earnings          Other  Controlling 
                                   Capital                                     Comprehensive 
                                                                                      Income    Interests 
                       Shares       Amount   Shares       Amount 
Balance as of June 
 30, 2024             267,801  $ 2,271,886  (3,136)  $ (123,268)  $ 2,119,159     $ (69,619)      $ 1,523  $ 4,199,681 
Issuance of Common 
Shares 
Under employee stock 
 option plans               5          141       --           --           --             --           --          141 
Under employee stock 
 purchase plans           389        9,863       --           --           --             --           --        9,863 
Share-based 
 compensation              --       29,446       --           --           --             --           --       29,446 
Purchase of treasury 
 stock                     --           --    (824)     (25,010)           --             --           --     (25,010) 
Issuance of treasury 
 stock                     --      (1,930)       60        2,632        (702)             --           --           -- 
Repurchase of Common 
 Shares               (2,649)     (19,215)       --           --     (67,266)             --           --     (86,481) 
Dividends declared 
 ($0.2625 per Common 
 Share)                    --           --       --           --     (70,338)             --           --     (70,338) 
Other comprehensive 
 income (loss) - net       --           --       --           --           --        (4,837)           --      (4,837) 
Net income for the 
 period                    --           --       --           --       84,368             --           54       84,422 
Balance as of 
 September 30, 2024   265,546  $ 2,290,191  (3,900)  $ (145,646)  $ 2,065,221     $ (74,456)      $ 1,577  $ 4,136,887 
 
 
OPEN TEXT CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(In thousands of U.S. dollars) 
(unaudited) 
 
                                          Three Months Ended September 30, 
                                                      2025              2024 
Cash flows from operating activities: 
Net income                                       $ 146,660          $ 84,422 
Adjustments to reconcile net income to 
net cash provided 
by operating activities: 
Depreciation and amortization of 
 intangible assets                                 159,686           160,919 
Share-based compensation expense                    17,681            29,558 
Pension expense                                      3,141             3,463 
Amortization of debt discount and 
 issuance costs                                      5,760             5,296 
Write-off of right of use assets                     4,422                -- 
Loss on sale and write down of property              2,314                 2 
and equipment, 
net 
Deferred taxes                                    (15,132)          (42,150) 
Share in net (income) of equity 
 investees                                         (2,417)             (455) 
Changes in derivative instruments                  (7,843)            24,935 
Changes in operating assets and 
liabilities: 
Accounts receivable                                 93,998            57,607 
Contract assets                                   (30,970)          (33,849) 
Prepaid expenses and other current 
 assets                                            (2,096)            22,151 
Income taxes                                      (33,112)         (193,509) 
Accounts payable and accrued liabilities          (89,793)         (107,520) 
Deferred revenue                                 (108,798)          (76,531) 
Other assets                                         7,809           (4,742) 
Operating lease assets and liabilities, 
 net                                               (3,547)           (7,403) 
Net cash provided by (used in) operating 
 activities                                        147,763          (77,806) 
Cash flows from investing activities: 
Additions of property and equipment               (46,534)          (39,316) 
Proceeds from interest on derivative 
 instruments                                           870             2,519 
Other investing activities                             632               357 
Net cash used in investing activities             (45,032)          (36,440) 
Cash flows from financing activities: 
Proceeds from issuance of Common Shares 
 from exercise 
 of stock options and ESPP                           8,380             9,449 
Repayment of long-term debt and Revolver           (8,963)           (8,963) 
Net change in transition services 
 agreement obligation                                   --           (4,295) 
Repurchase of Common Shares                      (107,629)          (87,403) 
Purchase of treasury stock                              --          (25,000) 
Payments of dividends to shareholders             (68,220)          (69,061) 
Net cash used in financing activities            (176,432)         (185,273) 
Foreign exchange gain on cash held in 
 foreign currencies                                  4,306            19,136 
Decrease in cash, cash equivalents and 
 restricted 
 cash during the period                           (69,395)         (280,383) 
Cash, cash equivalents and restricted 
 cash at beginning 
 of the period                                   1,158,106         1,282,793 
Cash, cash equivalents and restricted 
 cash at end 
 of the period                                 $ 1,088,711       $ 1,002,410 
 
 
OPEN TEXT CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(In thousands of U.S. dollars) 
(unaudited) 
 
Reconciliation of cash, cash          September 30, 2025  September 30, 2024 
equivalents and restricted 
cash: 
Cash and cash equivalents                    $ 1,087,083         $ 1,000,219 
Restricted cash (1)                                1,628               2,191 
Total cash, cash equivalents and 
 restricted cash                             $ 1,088,711         $ 1,002,410 
 
(1) Restricted cash is classified under the Prepaid 
 expenses and other current assets and Other assets 
 line items on the Condensed 
 Consolidated Balance Sheets. 
 
 

Notes

(1) All dollar amounts in this press release are in U.S. Dollars unless otherwise indicated.

(2) Use of Non-GAAP Financial Measures: In addition to reporting financial results in accordance with U.S. GAAP, the Company provides certain financial measures that are not in accordance with U.S. GAAP (Non-GAAP). These Non-GAAP financial measures have certain limitations in that they do not have a standardized meaning and thus the Company's definition may be different from similar Non-GAAP financial measures used by other companies and/or analysts and may differ from period to period. Thus it may be more difficult to compare the Company's financial performance to that of other companies. However, the Company's management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of these Non-GAAP financial measures both in its reconciliation to the U.S. GAAP financial measures and its condensed consolidated financial statements, all of which should be considered when evaluating the Company's results.

The Company uses these Non-GAAP financial measures to supplement the information provided in its condensed consolidated financial statements, which are presented in accordance with U.S. GAAP. The presentation of Non-GAAP financial measures is not meant to be a substitute for financial measures presented in accordance with U.S. GAAP, but rather should be evaluated in conjunction with and as a supplement to such U.S. GAAP measures. OpenText strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure. The Company therefore believes that despite these limitations, it is appropriate to supplement the disclosure of the U.S. GAAP measures with certain Non-GAAP measures defined below.

Non-GAAP-based net income and Non-GAAP-based EPS, attributable to OpenText, are consistently calculated as GAAP-based net income (loss) or earnings (loss) per share, attributable to OpenText, on a diluted basis, excluding the effects of the amortization of acquired intangible assets, other income (expense), share-based compensation, and special charges (recoveries), all net of tax and any tax benefits/expense items unrelated to current period income, as further described in the tables below. Non-GAAP-based gross profit is the arithmetical sum of GAAP-based gross profit and the amortization of acquired technology-based intangible assets and share-based compensation within cost of sales. Non-GAAP-based gross margin is calculated as Non-GAAP-based gross profit expressed as a percentage of total revenue. Non-GAAP-based income from operations is calculated as GAAP-based income from operations, excluding the amortization of acquired intangible assets, special charges (recoveries), and share-based compensation expense.

Adjusted EBITDA is defined and calculated as GAAP-based net income (loss), attributable to OpenText, excluding interest income (expense), provision for (recovery of) income taxes, depreciation and amortization of acquired intangible assets, other income (expense), share-based compensation and special charges (recoveries). Adjusted EBITDA margin is calculated as adjusted EBITDA expressed as a percentage of total revenue.

Free cash flows is defined and calculated as GAAP-based cash flows provided by operating activities less capital expenditures.

The Company's management believes that the presentation of the above defined Non-GAAP financial measures provides useful information to investors because they portray the financial results of the Company before the impact of certain non-operational charges. The use of the term "non-operational charge" is defined for this purpose as an expense that does not impact the ongoing operating decisions taken by the Company's management. These items are excluded based upon the way the Company's management evaluates the performance of the Company's business for use in the Company's internal reports and are not excluded in the sense that they may be used under U.S. GAAP.

The Company does not acquire businesses on a predictable cycle, and therefore believes that the presentation of Non-GAAP measures, which in certain cases adjust for the impact of amortization of intangible assets and the related tax effects that are primarily related to acquisitions, will provide readers of financial statements with a more consistent basis for comparison across accounting periods and be more useful in helping readers understand the Company's operating results and underlying operational trends. Additionally, the Company has engaged in various restructuring activities over the past several years, primarily due to acquisitions and most recently in response to our return to office planning, that have resulted in costs associated with reductions in headcount, consolidation of leased facilities and related costs, all which are recorded under the Company's "Special charges (recoveries)" caption on the Condensed Consolidated Statements of Income. Each restructuring activity is a discrete event based on a unique set of business objectives or circumstances, and each differs in terms of its operational implementation, business impact and scope, and the size of each restructuring plan can vary significantly from period to period. Therefore, the Company believes that the exclusion of these special charges (recoveries) will also better aid readers of financial statements in the understanding and comparability of the Company's operating results and underlying operational trends.

(MORE TO FOLLOW) Dow Jones Newswires

November 05, 2025 16:01 ET (21:01 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10