Fourth Quarter of Fiscal Year 2025 -- Consolidated Earnings Highlights
-- Revenue of $345.1 million -- Net income of $12.9 million -- Adjusted EBITDA* of $2.7 million
Fiscal Year 2026 Guidance Ranges:
-- Revenue expected in a range of $1.650 billion to $1.750 billion -- Adjusted EBITDA* expected in a range of $120 million to $150 million
Fourth Quarter Fiscal Year 2025 -- Segment Highlights
Senior
-- Revenue of $82.5 million -- Adjusted EBITDA* of $7.7 million -- Approved Medicare Advantage policies of 85,344
Healthcare Services
-- Revenue of $214.0 million -- Adjusted EBITDA* of $11.9 million -- 108,018 SelectRx members
Life
-- Revenue of $48.0 million -- Adjusted EBITDA* of $6.9 million OVERLAND PARK, Kan.--(BUSINESS WIRE)--August 21, 2025--
This press release is to correct and replace the previously issued press release to reflect the following:
On the Consolidated Statements of Comprehensive Income (Loss) for the three-month period ending June 30, 2025, the amount reported for the Selling, general and administrative line item is $41,591,000 and for the Technical development line item it is $9,594,000. In the prior version of the press release, these amounts were inadvertently transposed on the Consolidated Statements of Comprehensive Income (Loss). The correction has no impact on the reported Net Income or Adjusted EBITDA for the period presented.
The updated release reads:
SELECTQUOTE, INC. REPORTS FOURTH QUARTER OF FISCAL YEAR 2025 RESULTS
Fourth Quarter of Fiscal Year 2025 -- Consolidated Earnings Highlights
-- Revenue of $345.1 million -- Net income of $12.9 million -- Adjusted EBITDA* of $2.7 million
Fiscal Year 2026 Guidance Ranges:
-- Revenue expected in a range of $1.650 billion to $1.750 billion -- Adjusted EBITDA* expected in a range of $120 million to $150 million
Fourth Quarter Fiscal Year 2025 -- Segment Highlights
Senior
-- Revenue of $82.5 million -- Adjusted EBITDA* of $7.7 million -- Approved Medicare Advantage policies of 85,344
Healthcare Services
-- Revenue of $214.0 million -- Adjusted EBITDA* of $11.9 million -- 108,018 SelectRx members
Life
-- Revenue of $48.0 million -- Adjusted EBITDA* of $6.9 million
SelectQuote, Inc. (NYSE: SLQT) reported consolidated revenue for the fourth quarter of fiscal year 2025 of $345.1 million compared to consolidated revenue for the fourth quarter of fiscal year 2024 of $307.2 million. Consolidated net income for the fourth quarter of fiscal year 2025 was $12.9 million compared to consolidated net loss for the fourth quarter of fiscal year 2024 of $31.0 million. Finally, consolidated Adjusted EBITDA* for the fourth quarter of fiscal year 2025 was $2.7 million compared to consolidated Adjusted EBITDA* for the fourth quarter of fiscal year 2024 of $14.4 million.
Tim Danker, SelectQuote Chief Executive Officer, commented "The strength of our holistic healthcare services model was broadly exhibited in fiscal 2025, and we firmly believe the years ahead will increasingly drive substantial value for each of our stakeholders. Policyholders and patients will continue to benefit from our information advantage through tailored advice and healthcare solutions, which ultimately result in better health outcomes. Our insurance and healthcare service partners benefit from better treatment fit and adherence, which eliminates waste and serves to ease the historical trend of rising healthcare costs for Americans. Additionally, we believe our shareholders will benefit as SelectQuote's diverse breadth of revenues drive increasing cash flow, which will accelerate and compound with new growth initiatives in the future."
Mr. Danker continued, "We are proud to have delivered financial results well in excess of our initial expectations for the 3rd consecutive year. Over that period, our Adjusted EBITDA results have outperformed our forecasts by more than 20% each year. Our leadership and workforce have accomplished these results through significant change in Medicare Advantage in each year. We credit the talent and hard work of our people and are exceedingly proud of the track record SelectQuote has built as an agile, innovative and reliable source of value for Americans seeking healthcare that best fits their needs."
* See "Non-GAAP Financial Measures" below.
Segment Results
We currently have three reportable segments: 1) Senior, 2) Healthcare Services and 3) Life. The performance measures of the segments include total revenue and Adjusted EBITDA.* Costs of commissions and other services revenue, cost of goods sold-pharmacy revenue, marketing and advertising, selling, general, and administrative, and technical development operating expenses that are directly attributable to a segment are reported within the applicable segment. Indirect costs of revenue, marketing and advertising, selling, general, and administrative, and technical development operating expenses are allocated to each segment based on varying metrics such as headcount. Adjusted EBITDA is our segment profit measure to evaluate the operating performance of our business. We define Adjusted EBITDA as income (loss) before income tax expense (benefit) plus: (i) interest expense, net; (ii) depreciation and amortization; (iii) share-based compensation; (iv) goodwill, long-lived asset, and intangible assets impairments; (v) transaction costs; (vi) loss on disposal of property, equipment and software, net; (vii) other non-recurring expenses and income; (viii) changes in fair value of warrant liabilities. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by revenue.
Senior
Financial Results
The following table provides the financial results for the Senior segment for the periods presented:
Three Months Ended June
30, Year Ended June 30,
------------------------- --------------------------
(in thousands) 2025 2024 % Change 2025 2024 % Change
------ ------- ------- -------
Revenue $82,464 $114,143 (28)% $600,393 $655,849 (8)%
Adjusted
EBITDA* 7,722 27,872 (72)% 161,671 166,744 (3)%
Adjusted EBITDA
Margin* 9% 24% 27% 25%
Operating Metrics
Submitted Policies
Submitted policies are counted when an individual completes an application with our licensed agent and provides authorization to the agent to submit the application to the insurance carrier partner. The applicant may have additional actions to take before the application will be reviewed by the insurance carrier.
The following table shows the number of submitted policies for the periods presented:
Three Months Year Ended June
Ended June 30, 30,
---------------- ----------------
2025 2024 % Change 2025 2024 % Change
------- ------- ------- -------
Medicare
Advantage 85,979 117,091 (27)% 674,851 720,027 (6)%
All other
(1) 21,438 15,260 40% 87,413 72,906 20%
------- ------- ------- -------
Total 107,417 132,351 (19)% 762,264 792,933 (4)%
(1) Represents the submitted policies for Medicare supplement, dental,
vision and hearing, prescription drug plan and other.
* See "Non-GAAP Financial Measures" below.
Approved Policies
Approved policies represents the number of submitted policies that were approved by our insurance carrier partners for the identified product during the indicated period. Not all approved policies will go in force.
The following table shows the number of approved policies for the periods presented:
Three Months Year Ended June
Ended June 30, 30,
---------------- ----------------
2025 2024 % Change 2025 2024 % Change
------- ------- ------- -------
Medicare
Advantage 85,344 107,272 (20)% 592,874 625,245 (5)%
All other
(1) 19,979 13,849 44% 70,295 62,419 13%
------- ------- ------- -------
Total 105,323 121,121 (13)% 663,169 687,664 (4)%
(1) Represents the approved policies for medicare supplement, dental,
vision and hearing, prescription drug plan and other.
Lifetime Value of Commissions per Approved Policy
Lifetime value of commissions per approved policy represents commissions estimated to be collected over the estimated life of an approved policy based on multiple factors, including but not limited to, contracted commission rates, carrier mix and expected policy persistency with applied constraints. The lifetime value of commissions per approved policy is equal to the sum of the commission revenue due upon the initial sale of a policy, and when applicable, an estimate of future renewal commissions.
The following table shows the lifetime value of commissions per approved policy for the periods presented:
Three Months
Ended June Year Ended
30, June 30,
-------------- -------------
(dollars per policy): 2025 2024 % Change 2025 2024 % Change
----- ------- ----- ------
Medicare Advantage $ 837 $ 847 (1)% $ 884 $ 910 (3)%
All other (1) 125 186 (33)% 134 146 (8)%
(1) Represents the weighted average LTV per approved policy.
Healthcare Services
Financial Results
The following table provides the financial results for the Healthcare Services segment for the periods presented:
Three Months Ended June
30, Year Ended June 30,
-------------------------- --------------------------
(in thousands) 2025 2024 % Change 2025 2024 % Change
------- ------- ------- -------
Revenue $214,028 $145,223 47% $742,705 $478,508 55%
Adjusted
EBITDA* 11,853 909 1,204% 25,387 7,821 225%
Adjusted EBITDA
Margin* 6% 1% 3% 2%
Operating Metrics
Members
The total number of SelectRx members represents the amount of active customers to which an order has been shipped and the prescriptions per day represents the total average prescriptions shipped per business day. These two metrics are the primary drivers of revenue for Healthcare Services.
* See "Non-GAAP Financial Measures" below.
The following table shows the total number of SelectRx members as of the periods presented:
June 30, 2025 June 30, 2024
------------- -------------
Total SelectRx Members 108,018 82,385
The total number of SelectRx members increased by 31% as of June 30, 2025, compared to June 30, 2024, due to our strategy to grow SelectRx membership.
The following table shows the average prescriptions shipped per day for the periods presented:
Three Months Ended June 30, Year Ended June 30,
----------------------------- ---------------------
2025 2024 2025 2024
-------------- ------------- ---------- ---------
Prescriptions
Per Day 30,630 22,950 27,867 18,935
Combined Senior and Healthcare Services - Consumer Per Unit Economics
Combined Senior and Healthcare Services consumer per unit economics represents total MA and MS commissions; other product commissions; other revenues, including revenues from Healthcare Services; and operating expenses associated with Senior and Healthcare Services, each shown per number of approved MA and MS policies over a given time period. Management assesses the business on a per-unit basis to help ensure that the revenue opportunity associated with a successful policy sale is attractive relative to the marketing acquisition cost. Because not all acquired leads result in a successful policy sale, all per-policy metrics are based on approved policies, which is the measure that triggers revenue recognition.
The MA and MS commission per MA/MS policy represents the LTV for policies sold in the period. Other commission per MA/MS policy represents the LTV for other products sold in the period, including DVH prescription drug plan, and other products, which management views as additional commission revenue on our agents' core function of MA/MS policy sales. Pharmacy revenue per MA/MS policy represents revenue from SelectRx, and other revenue per MA/MS policy represents revenue from Population Health, production bonuses, marketing development funds, lead generation revenue, and adjustments from the Company's reassessment of its cohorts' transaction prices. Total operating expenses per MA/MS policy represents all of the operating expenses within Senior and Healthcare Services. The revenue to customer acquisition cost ("CAC") multiple represents total revenue as a multiple of total marketing acquisition cost, which represents the direct costs of acquiring leads. These costs are included in marketing and advertising expense within the total operating expenses per MA/MS policy.
The following table shows combined Senior and Healthcare Services consumer per unit economics for the periods presented. Based on the seasonality of Senior and the fluctuations between quarters, we believe that the most relevant view of per unit economics is on a rolling 12-month basis. All per MA/MS policy metrics below are based on the sum of approved MA/MS policies, as both products have similar commission profiles.
Twelve Months Ended June 30,
--------------------------------------
(dollars per approved policy): 2025 2024
---------- --- ---------
MA and MS approved policies 594,572 627,130
MA and MS commission per MA / MS
policy $ 885 $ 910
Other commission per MA/MS policy 12 12
Pharmacy revenue per MA/MS policy 1,219 741
Other revenue per MA/MS policy 86 146
---------- --- ---------
Total revenue per MA / MS policy 2,202 1,809
Total operating expenses per MA / MS
policy (1,937) (1,530)
---------- ---------
Adjusted EBITDA per MA/MS policy * $ 265 $ 279
========== === =========
Adjusted EBITDA Margin per MA/MS
policy * 12% 15%
Revenue / CAC multiple 6.1X 4.5X
Total revenue per MA/MS policy increased 22% for the twelve months ended June 30, 2025, compared to the twelve months ended June 30, 2024, primarily due to the increase in pharmacy revenue. Total operating expenses per MA/MS policy increased 27% for the twelve months ended June 30, 2025, compared to the twelve months ended June 30, 2024, driven by an increase in cost of goods sold-pharmacy revenue for Healthcare Services due to the growth of the business.
Life
Financial Results
The following table provides the financial results for the Life segment for the periods presented:
Three Months Ended June
30, Year Ended June 30,
------------------------- --------------------------
(in thousands) 2025 2024 % Change 2025 2024 % Change
------ ------ --- ------- -------
Revenue $47,984 $42,074 14% $172,978 $157,930 10%
Adjusted
EBITDA* 6,922 7,217 (4)% 26,669 20,164 32%
Adjusted EBITDA
Margin* 14% 17% 15% 13%
Operating Metrics
Life premium represents the total premium value for all policies that were approved by the relevant insurance carrier partner and for which the policy document was sent to the policyholder and payment information was received by the relevant insurance carrier partner during the indicated period. Because our commissions are earned based on a percentage of total premium, total premium volume for a given period is the key driver of revenue for our Life segment.
The following table shows term and final expense premiums for the periods presented:
Three Months Year Ended June
Ended June 30, 30,
---------------- ------------------
(in thousands) 2025 2024 % Change 2025 2024 % Change
------- ------- -------- --------
Term Premiums $19,989 $18,074 11% $ 71,448 $ 70,450 1%
Final Expense
Premiums 30,807 23,789 30% 105,099 86,600 21%
------ ------ ------- -------
Total $50,796 $41,863 21% $176,547 $157,050 12%
* See "Non-GAAP Financial Measures" below.
Earnings Conference Call
SelectQuote, Inc. will host a conference call with the investment community on August 21, 2025, beginning at 8:30 a.m. ET. To register for this conference call, please use this link: https://registrations.events/direct/Q4I547808. After registering, a confirmation will be sent via email, including dial-in details and unique conference call codes for entry. Registration is open through the live call, but to ensure you are connected for the full call we suggest registering at least 10 minutes before the start of the call. The event will also be webcasted live via our investor relations website https://ir.selectquote.com/investor-home/default.aspx.
Non-GAAP Financial Measures
This release includes certain non-GAAP financial measures intended to supplement, not substitute for, comparable GAAP measures. To supplement our financial statements presented in accordance with GAAP and to provide investors with additional information regarding our GAAP financial results, we have presented in this release Adjusted EBITDA, which is a non-GAAP financial measure. This non-GAAP financial measure is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to any similarly titled measure presented by other companies. We define Adjusted EBITDA as net income (loss) before income tax expense (benefit), plus interest expense, depreciation and amortization, changes in fair value of warrant liabilities, and certain add-backs for non-cash or non-recurring expenses, including restructuring and share-based compensation expenses. The most directly comparable GAAP measure is net income (loss) before income tax expense (benefit). We monitor and have presented in this release Adjusted EBITDA because it is a key measure used by our management and Board of Directors to understand and evaluate our operating performance, establish budgets, and develop operational goals for managing our business. In particular, we believe that excluding the impact of these expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance.
Reconciliations of net income (loss) before income tax expense (benefit) to Adjusted EBITDA are presented below beginning on page 12. The Company is unable to provide a quantitative reconciliation of forward-looking Adjusted EBITDA to its most directly comparable GAAP measure without unreasonable effort because it is not possible to predict certain information included in the calculation of such GAAP measure, including the fair value of outstanding warrants to purchase shares of the Company's common stock. The unavailable information could have a significant impact on the Company's GAAP financial results.
Forward Looking Statements
This release contains forward-looking statements. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: our reliance on a limited number of insurance carrier partners and any potential termination of those relationships or failure to develop new relationships; existing and future laws and regulations affecting the health insurance market; changes in health insurance products offered by our insurance carrier partners and the health insurance market generally; insurance carriers offering products and services directly to consumers; changes to commissions paid by insurance carriers and underwriting practices; competition with brokers, exclusively online brokers and carriers who opt to sell policies directly to consumers; competition from government-run health insurance exchanges; developments in the U.S. health insurance system; our dependence on revenue from carriers in our senior segment and downturns in the senior health as well as life, automotive and home insurance industries; our ability to develop new offerings and penetrate new vertical markets; risks from third-party products; failure to enroll individuals during the Medicare annual enrollment period; our ability to attract, integrate and retain qualified personnel; our dependence on lead providers and ability to compete for leads; failure to obtain and/or convert sales leads to actual sales of insurance policies; access to data from consumers and insurance carriers; accuracy of information provided from and to consumers during the insurance shopping process; cost-effective advertisement through internet search engines; ability to contact consumers and market products by telephone; global economic conditions, including inflation and tariffs; disruption to operations as a result of future acquisitions; significant estimates and assumptions in the preparation of our financial statements; impairment of goodwill; existing or potential litigation and other legal proceedings or inquiries, including the Department of Justice action alleging violations of the federal False Claims Act; our existing and future indebtedness; our ability to maintain compliance with our debt covenants; access to additional capital; failure to protect our intellectual property and our brand; fluctuations in our financial results caused by seasonality; accuracy and timeliness of commissions reports from insurance carriers; timing of insurance carriers' approval and payment practices; factors that impact our estimate of the constrained lifetime value of commissions per policyholder; changes in accounting rules, tax legislation and other legislation; disruptions or failures of our technological infrastructure and platform; failure to maintain relationships with third-party service providers; cybersecurity breaches or other attacks involving our systems or those of our insurance carrier partners or third-party service providers; our ability to protect consumer information and other data; failure to market and sell Medicare plans effectively or in compliance with laws; and other factors related to our pharmacy business, including manufacturing or supply chain disruptions, access to and demand for prescription drugs, contractual reimbursement rates, and regulatory changes or other industry developments that may affect our pharmacy operations. For a further discussion of these and other risk factors that could impact our future results and performance, see the section entitled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 (the "Annual Report") and subsequent periodic reports filed by us with the Securities and Exchange Commission. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as otherwise required by law, we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise..
About SelectQuote:
Founded in 1985, SelectQuote (NYSE: SLQT) pioneered the model of providing unbiased comparisons from multiple, highly-rated insurance companies, allowing consumers to choose the policy and terms that best meet their unique needs. Two foundational pillars underpin SelectQuote's success: a strong force of highly-trained and skilled agents who provide a consultative needs analysis for every consumer, and proprietary technology that sources and routes high-quality leads. Today, the Company operates an ecosystem offering high touchpoints for consumers across insurance, pharmacy, and virtual care.
With an ecosystem offering engagement points for consumers across insurance, Medicare, pharmacy, and value-based care, the company now has three core business lines: SelectQuote Senior, SelectQuote Healthcare Services, and SelectQuote Life. SelectQuote Senior serves the needs of a demographic that sees around 10,000 people turn 65 each day with a range of Medicare Advantage and Medicare Supplement plans. SelectQuote Healthcare Services is comprised of the SelectRx Pharmacy, a Patient-Centered Pharmacy Home$(TM)$ (PCPH) accredited pharmacy, SelectPatient Management, a provider of chronic care management services, and Healthcare Select which proactively connects consumers with a wide breadth of healthcare services supporting their needs.
Source: SelectQuote, Inc.
SELECTQUOTE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
June 30, 2025 June 30, 2024
--------------- -----------------
ASSETS
CURRENT ASSETS:
Cash, cash equivalents, and
restricted cash $ 35,733 $ 42,690
Accounts receivable, net of
allowances of $11.8 million and
$8.2 million, respectively 151,388 150,035
Commissions receivable-current 132,077 119,871
Other current assets 21,844 20,327
---------- ----------
Total current assets 341,042 332,923
COMMISSIONS RECEIVABLE--Net 818,751 761,446
PROPERTY AND EQUIPMENT--Net 14,577 18,973
SOFTWARE--Net 15,060 13,978
OPERATING LEASE RIGHT-OF-USE ASSETS 24,635 23,437
INTANGIBLE ASSETS--Net 1,973 10,194
GOODWILL 29,438 29,438
OTHER ASSETS 3,880 3,519
---------- ----------
TOTAL ASSETS $ 1,249,356 $ 1,193,908
========== ==========
LIABILITIES, PREFERRED STOCK, AND
SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 59,205 $ 36,587
Accrued expenses 13,856 16,904
Accrued compensation and benefits 58,788 57,594
Operating lease
liabilities--current 4,820 4,709
Current portion of long-term debt 68,523 45,854
Contract liabilities 698 8,066
Other current liabilities 7,020 4,873
---------- ----------
Total current liabilities 212,910 174,587
LONG-TERM DEBT, NET--less current
portion 316,589 637,480
DEFERRED INCOME TAXES 37,872 37,478
OPERATING LEASE LIABILITIES 25,982 25,685
OTHER LIABILITIES 80,485 1,877
---------- ----------
Total liabilities 673,838 877,107
---------- ----------
COMMITMENTS AND CONTINGENCIES
PREFERRED STOCK:
Senior Non-Convertible Preferred
Stock, $0.01 par value, 350,000 shares
and no shares issued and outstanding
as of June 30, 2025 and June 30, 2024,
respectively, current liquidation
preference of $367.1 million and $0.0
million as of June 30, 2025 and June
30, 2024, respectively 224,374 --
SHAREHOLDERS' EQUITY:
Common stock, $0.01 par value 1,728 1,694
Additional paid-in capital 571,605 580,764
Accumulated deficit (222,189) (269,769)
Accumulated other comprehensive
income -- 4,112
---------- ----------
Total shareholders' equity 351,144 316,801
---------- ----------
TOTAL LIABILITIES, PREFERRED STOCK,
AND SHAREHOLDERS' EQUITY $ 1,249,356 $ 1,193,908
========== ==========
SELECTQUOTE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(In thousands)
Three Months Ended
June 30, Year Ended June 30,
-------------------- --------------------------
2025 2024 2025 2024
------- ------- --------- ---------
REVENUE:
Commissions and
other services $134,503 $165,656 $ 797,841 $ 856,923
Pharmacy 210,599 141,552 728,753 464,853
------- ------- --------- ---------
Total revenue 345,102 307,208 1,526,594 1,321,776
------- ------- --------- ---------
OPERATING COSTS AND
EXPENSES:
Cost of
commissions and
other services
revenue 58,844 64,548 305,127 318,798
Cost of goods
sold--pharmacy
revenue 182,312 120,644 630,340 405,004
Marketing and
advertising 65,283 70,181 319,505 358,858
Selling,
general, and
administrative 41,591 43,993 164,442 141,042
Technical
development 9,594 9,233 38,681 33,524
------- ------- --------- ---------
Total operating costs
and expenses 357,624 308,599 1,458,095 1,257,226
------- ------- --------- ---------
INCOME (LOSS) FROM
OPERATIONS (12,522) (1,391) 68,499 64,550
INTEREST EXPENSE, NET (12,226) (23,409) (79,385) (93,551)
CHANGE IN FAIR VALUE
OF WARRANTS 34,181 -- 59,525 --
OTHER EXPENSE, NET (58) (15) (128) (65)
------- ------- --------- ---------
INCOME (LOSS) BEFORE
INCOME TAX EXPENSE
(BENEFIT) 9,375 (24,815) 48,511 (29,066)
INCOME TAX EXPENSE
(BENEFIT) (3,493) 6,202 931 5,059
------- ------- --------- ---------
NET INCOME (LOSS) $ 12,868 $(31,017) $ 47,580 $ (34,125)
Senior
Non-Convertible
Preferred Stock
accumulated
dividends and
accretion $(16,762) $ -- $ (22,548) $ --
------- ------- --------- ---------
NET INCOME (LOSS)
ATTRIBUTABLE TO
COMMON SHAREHOLDERS $ (3,894) $(31,017) $ 25,032 $ (34,125)
======= ======= ========= =========
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON
SHAREHOLDERS PER
SHARE:
Basic $ (0.02) $ (0.18) $ 0.14 $ (0.20)
Diluted $ (0.02) $ (0.18) $ 0.01 $ (0.20)
WEIGHTED-AVERAGE
COMMON STOCK
OUTSTANDING USED IN
PER SHARE AMOUNTS:
Basic 184,201 169,204 176,148 168,519
Diluted 184,201 169,204 181,895 168,519
OTHER COMPREHENSIVE
LOSS NET OF TAX:
Change in cash
flow hedge -- (2,364) (4,112) (9,567)
------- ------- --------- ---------
OTHER COMPREHENSIVE
LOSS -- (2,364) (4,112) (9,567)
------- ------- --------- ---------
COMPREHENSIVE INCOME
(LOSS) $ 12,868 $(33,381) $ 43,468 $ (43,692)
======= ======= ========= =========
SELECTQUOTE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended
June 30, Year Ended June 30,
-------------------- -----------------------
2025 2024 2025 2024
------- ------- -------- -------
CASH FLOWS FROM
OPERATING ACTIVITIES:
Net income (loss) $ 12,868 $(31,017) $ 47,580 $(34,125)
Adjustments to
reconcile net income
(loss) to net cash,
cash equivalents,
and restricted cash
used in operating
activities:
Depreciation and
amortization 4,876 6,407 20,460 24,998
Loss on disposal
of property,
equipment, and
software 80 523 240 536
Impairment of
long-lived
assets 4,209 -- 4,209 --
Share-based
compensation
expense 4,852 3,304 18,357 13,816
Deferred income
taxes (2,576) 3,314 1,849 1,163
Amortization of
debt issuance
costs and debt
discount 1,367 1,279 5,247 6,142
Write-off of debt
issuance costs -- -- 93 293
Accrued interest
payable in kind 713 5,254 14,013 19,577
Change in fair
value of
warrants (34,181) -- (59,525) --
Non-cash lease
expense 1,072 404 3,922 2,349
Bad debt expense -- -- 4,203 --
Changes in
operating assets
and liabilities:
Accounts
receivable,
net 33,491 103,722 (5,555) 5,203
Commissions
receivable (35,745) (48,194) (69,510) (40,819)
Other assets (5,938) 653 (6,282) (1,967)
Accounts
payable and
accrued
expenses (21,936) (28,726) 19,226 7,347
Operating
lease
liabilities (1,137) (1,095) (4,711) (4,897)
Other
liabilities 503 4,167 (5,482) 15,620
------- ------- -------- -------
Net cash
provided
by (used
in)
operating
activities (37,482) 19,995 (11,666) 15,236
------- ------- -------- -------
CASH FLOWS FROM
INVESTING ACTIVITIES:
Purchases of property
and equipment (501) (268) (2,191) (3,382)
Proceeds from sales of
property and
equipment -- -- -- 253
Purchases of software
and capitalized
software development
costs (2,610) (2,219) (9,123) (8,284)
Acquisition of business -- (3,433) -- (3,433)
------- ------- -------- -------
Net cash
used in
investing
activities (3,111) (5,920) (11,314) (14,846)
------- ------- -------- -------
CASH FLOWS FROM
FINANCING ACTIVITIES:
Proceeds from
revolving line of
credit -- -- 166,900 --
Payments on
revolving line of
credit -- -- (166,900) --
Payments on Term
Loans (3,573) (8,471) (388,216) (38,883)
Proceeds from ABS
Notes -- -- 99,095 --
Payments on ABS
Notes (4,855) -- (16,577) --
Payments on other
debt (108) (37) (312) (149)
Proceeds from common
stock options
exercised and
employee stock
purchase plan (14) 74 98 81
Proceeds from
issuance of Senior
Non-Convertible
Preferred Stock -- -- 337,855 --
Senior
Non-Convertible
Preferred Stock
issuance costs -- -- (7,076) --
Payments of tax
withholdings
related to net
share settlement of
equity awards (13) (1) (5,032) (374)
Payments of debt
issuance costs -- (758) (2,479) (1,531)
------- ------- -------- -------
Net cash
provided
by (used
in)
financing
activities (8,563) (9,193) 17,356 (40,856)
------- ------- -------- -------
NET INCREASE (DECREASE)
IN CASH, CASH
EQUIVALENTS AND
RESTRICTED CASH (49,156) 4,882 (5,624) (40,466)
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH
--Beginning of period 86,222 37,808 42,690 83,156
------- ------- -------- -------
CASH, CASH EQUIVALENTS
AND RESTRICTED CASH
--End of period $ 37,066 $ 42,690 $ 37,066 $ 42,690
======= ======= ======== =======
SELECTQUOTE, INC. AND SUBSIDIARIES Adjusted EBITDA to Income
(Loss) before income tax expense (benefit) Reconciliation
(Unaudited)
Three Months Ended June 30, 2025
---------------------------------------------
Healthcare
(in thousands) Senior Services Life Total
--------- ---------- --------- -----------
Total revenue from
reportable
segments $ 82,464 $ 214,028 $ 47,984 $344,476
Less:
Cost of
commissions
and other
services
revenue (32,391) (5,536) (18,020)
Cost of goods
sold -
pharmacy
revenue -- (180,988) --
Marketing
expense (41,752) (1,950) (22,813)
Technical
development -- (495) --
Selling,
general, and
administrative (599) (13,206) (229)
------- -------- ------- -----------
Adjusted Segment
EBITDA 7,722 11,853 6,922 26,497
Reconciliation of
total segment
Adjusted EBITDA
All other Adjusted
EBITDA 950
Corporate (24,753)
Share-based
compensation
expense (4,852)
Transaction costs (1,257)
Depreciation and
amortization (4,876)
Loss on disposal
of property,
equipment, and
software, net (80)
Impairment of
long-lived
assets (4,209)
Change in fair
value of
warrants 34,181
Interest expense,
net (12,226)
-------
Income before
income tax
expense
(benefit) $ 9,375
=======
Three Months Ended June 30, 2024
---------------------------------------------
Healthcare
(in thousands) Senior Services Life Total
--------- ---------- --------- -----------
Total revenue from
reportable
segments $114,143 $ 145,223 $ 42,074 $301,440
Less:
Cost of
commissions
and other
services
revenue (37,534) (5,025) (15,287)
Cost of goods
sold -
pharmacy
revenue -- (119,520) --
Marketing
expense (48,138) (1,700) (19,279)
Technical
development -- (835) --
Selling,
general, and
administrative (599) (17,234) (291)
------- -------- ------- -----------
Adjusted Segment
EBITDA 27,872 909 7,217 35,998
Reconciliation of
total segment
Adjusted EBITDA
All other Adjusted
EBITDA 2,474
Corporate (24,115)
Share-based
compensation
expense (3,304)
Transaction costs (5,529)
Depreciation and
amortization (6,407)
Loss on disposal
of property,
equipment, and
software, net (523)
Interest expense,
net (23,409)
-------
Loss before income
tax expense
(benefit) $(24,815)
=======
SELECTQUOTE, INC. AND SUBSIDIARIES Adjusted EBITDA to Income (Loss)
before income tax expense (benefit) Reconciliation (Unaudited)
Year Ended June 30, 2025
------------------------------------------------
Healthcare
(in thousands) Senior Services Life Total
---------- ---------- --------- -------------
Total revenue from
reportable
segments $ 600,393 $ 742,705 $172,978 $1,516,076
Less:
Cost of
commissions
and other
services
revenue (201,933) (25,163) (65,047)
Cost of goods
sold -
pharmacy
revenue -- (625,389) --
Marketing
expense (234,335) (8,038) (80,269)
Technical
development -- (2,187) --
Selling,
general, and
administrative (2,454) (56,541) (993)
-------- -------- ------- -------------
Adjusted Segment
EBITDA 161,671 25,387 26,669 213,727
Reconciliation of
total segment
Adjusted EBITDA
All other Adjusted
EBITDA 10,597
Corporate (98,070)
Share-based
compensation
expense (18,357)
Transaction costs (14,617)
Depreciation and
amortization (20,460)
Loss on disposal
of property,
equipment, and
software, net (240)
Impairment of
long-lived
assets (4,209)
Change in fair
value of
warrants 59,525
Interest expense,
net (79,385)
---------
Income before
income tax
expense
(benefit) $ 48,511
=========
Year Ended June 30, 2024
------------------------------------------------
Healthcare
(in thousands) Senior Services Life Total
---------- ---------- --------- -------------
Total revenue from
reportable
segments $ 655,849 $ 478,508 $157,930 $1,292,287
Less:
Cost of
commissions
and other
services
revenue (216,348) (17,438) (60,017)
Cost of goods
sold -
pharmacy
revenue -- (400,821) --
Marketing
expense (269,867) (6,260) (76,513)
Technical
development -- (915) --
Selling,
general, and
administrative (2,890) (45,253) (1,236)
-------- -------- ------- -------------
Adjusted Segment
EBITDA 166,744 7,821 20,164 194,729
Reconciliation of
total segment
Adjusted EBITDA
All other Adjusted
EBITDA 14,127
Corporate (91,863)
Share-based
compensation
expense (13,816)
Transaction costs (13,158)
Depreciation and
amortization (24,998)
Loss on disposal
of property,
equipment, and
software, net (536)
Interest expense,
net (93,551)
---------
Loss before income
tax expense
(benefit) $ (29,066)
=========
View source version on businesswire.com: https://www.businesswire.com/news/home/20250821115007/en/
CONTACT: Investor Relations:
Sloan Bohlen
877-678-4083
investorrelations@selectquote.com
Media:
Matt Gunter
913-286-4931
matt.gunter@selectquote.com
(END) Dow Jones Newswires
August 21, 2025 16:21 ET (20:21 GMT)