-- EH216-S Operators Obtained Air Operator Certificates from CAAC for
Commercial Operations
-- VT35 Type Certificate Application Accepted by CAAC; First Unit
Manufactured for Airworthiness Validation Tests
-- Production Expansion in Yunfu and New Factory Plan in Hefei
GUANGZHOU, China, May 26, 2025 (GLOBE NEWSWIRE) -- EHang Holdings Limited ("EHang" or the "Company") (Nasdaq: EH), the world's leading Urban Air Mobility ("UAM") technology platform company, today announced its unaudited financial results for the first quarter ended March 31, 2025.
Operational and Financial Highlights for the First Quarter of 2025
-- Sales and deliveries of EH216 series eVTOL1 were 11 units.
-- Total revenues were RMB26.1 million (US$3.6 million), compared with
RMB61.7 million in the first quarter of 2024, and RMB164.3 million in the
fourth quarter of 2024.
-- Gross margin was 62.4%, representing a 0.5 percentage points increase
from 61.9% in the first quarter of 2024, and a 1.7 percentage points
increase from 60.7% in the fourth quarter of 2024.
-- Operating loss was RMB89.9 million (US$12.4 million), compared with
RMB65.8 million in the first quarter of 2024 and RMB56.0 million in the
fourth quarter of 2024.
-- Net loss was RMB78.4 million (US$10.8 million), compared with RMB63.4
million in the first quarter of 2024, and RMB46.9 million in the fourth
quarter of 2024.
-- Adjusted operating loss2 (non-GAAP) was RMB42.6 million (US$5.9 million),
compared with RMB12.6 million in the first quarter of 2024, and adjusted
operating income2 of RMB27.2 million in the fourth quarter of 2024.
-- Adjusted net loss3 (non-GAAP) was RMB31.1 million (US$4.3 million),
compared with RMB10.1 million in the first quarter of 2024, and adjusted
net income3 of RMB36.4 million in the fourth quarter of 2024.
-- Cash and cash equivalents, restricted short-term deposits and short-term
investments balances were RMB1,114.4 million (US$153.6 million) as of
March 31, 2025.
Business Highlights for the First Quarter of 2025 and Recent Developments
-- EH216-S Operators Obtained Air Operator Certificates from CAAC for
Commercial Operations
On March 28, 2025, the Civil Aviation Administration of China ("CAAC") issued the inaugural Air Operator Certificates ("OCs") for civil human-carrying pilotless aerial vehicles in China to two operators of the EH216-S. These operators are EHang General Aviation, the Company's wholly owned subsidiary, and Heyi Aviation, an operator affiliated with the Company's client. With these certificates, the operators are authorized to conduct commercial human-carrying flight services utilizing EH216-S pilotless eVTOLs at their designated operational sites within China.
Prioritizing operational safety, the commercial operations of the EH216-S in China will be methodically expanded through a phased approach. This expansion will transition from isolated airspace to integrated airspace, from aerial tourism to passenger transportation, from pilot sites to additional locations, and from serving invited passengers to the general public.
-- VT35 Certification and Production Progress
EHang's VT35, a next-generation long-range lift-and-cruise pilotless eVTOL and upgraded version of the VT30, is in the process of applying for China's certification. The CAAC has accepted its Type Certification application. The first VT35 unit has been manufactured for airworthiness validation tests and is now undergoing comprehensive flight testing. EHang plans to unveil the VT35 in the third quarter of 2025.
-- Expansion and Upgrade of Yunfu Production Base
In the first quarter of 2025, the Company commenced the expansion and upgrade of its Yunfu production base. This will double the factory space to 48,000 square meters, with plans to increase the annual production capacity to 1,000 units by the end of this year.
-- Plan of eVTOL Production Base in Hefei
In February 2025, EHang announced a strategic partnership with JAC Motors and Guoxian Holdings to jointly build a state-of-the-art eVTOL production base in Hefei. The new facility will integrate automation, standardization, and scale production to meet rising demand and accelerate the commercialization of the low-altitude economy.
-- EH216-S Flights at Shanghai eVTOL Operation Center
In January 2025, the Company's client conducted trial flights of the EH216-S at an eVTOL operation center located at Longhua Airport on Shanghai's Xuhui Riverside.
-- Luohu UAM Exhibition and Experience Center launched in Shenzhen for
EH216-S Tourism Flights
In January 2025, the Company's client launched the Luohu UAM Exhibition and Experience Center in Shenzhen's Luohu Sports and Leisure Park. This innovative hub, featuring an automated multi-level smart vertiport for EH216-S operations, sets a new standard for urban low-altitude infrastructure and tourism.
-- International Expansion: EH216-S Flights in Mexico and Spain
With the support of local customers and partners, EH216-S made its flights in Benidorm, Spain in February and in Mexico in March, expanding EHang's global presence to 19 countries.
-- Academic and Industry Collaboration
In February 2025, EHang established the Aerospace and Intelligent Manufacturing Committee of the Tsinghua University Alumni Association in Guangzhou to foster a low-altitude economy innovation ecosystem in the Greater Bay Area. In March 2025, EHang signed an MoU with the University of Zaragoza (Spain) and the University of Guangzhou to create the Joint Laboratory for Low-Altitude Flight Safety.
-- Low-Altitude Infrastructure Development with CCIT and CCCC-FHDI
In May 2025, EHang expanded its partnership with CCIT and CCCC-FHDI to jointly develop coastal and river-based low-altitude infrastructure. The collaboration will focus on six strategic areas, including infrastructure planning, marine low-altitude economy models, national low-altitude tourism zones, intelligent logistics corridors, service complexes, and international Belt and Road cooperation.
Management Remarks
Mr. Huazhi Hu, Founder, Chairman and Chief Executive Officer of EHang: "In the first quarter of 2025, EHang reached a defining moment in our path toward commercial urban air mobility. The official issuance of Air Operator Certificates to EH216-S operators by the CAAC marked the approval for commercial human-carrying pilotless eVTOL flight services in China, a significant milestone for both EHang and the low-altitude economy, making urban air mobility accessible to the public.
In parallel, we are excited that our next-gen VT35, a long-range lift-and-cruise pilotless eVTOL model, is progressing into type certification process by the CAAC. This model will expand our product portfolio beyond the EH216 series in urban air mobility, enabling broader application scenarios in long-range regional air mobility in the future.
Looking ahead, EHang will continue to push the boundaries of innovation and expand our commercial operations gradually. We are confident in our ability to shape the future of air mobility and maintain our leadership in this sector."
Mr. Conor Yang, Chief Financial Officer of EHang: "In the first quarter of 2025, we recorded a revenue decline, primarily due to the timing of customer procurement plans aligning with the issuance of the first OCs at the end of March. However, we are encouraged by the rebound in the second quarter, with sales and deliveries ramping up.
Against the backdrop of recent geopolitical tensions and global market volatility, our operations have not been impacted by tariff measures. We are also exploring potential options for a listing outside the United States, in addition to our existing primary listing on Nasdaq."
Unaudited Financial Results for the First Quarter of 2025
Revenues
Total revenues were RMB26.1 million (US$3.6 million), compared with RMB61.7 million in the first quarter of 2024, and RMB164.3 million in the fourth quarter of 2024, primarily driven by decreased sales volume of EH216 series products.
Costs of revenues
Costs of revenues were RMB9.8 million (US$1.4 million), compared with RMB23.5 million in the first quarter of 2024 and RMB64.6 million in the fourth quarter of 2024. The year-over-year and quarter-over-quarter decreases were in line with the decrease in the sales volume of EH216 series products.
Gross profit and gross margin
Gross profit was RMB16.3 million (US$2.2 million), compared with RMB38.2 million in the first quarter of 2024, and RMB99.7 million in the fourth quarter of 2024. The year-over-year and quarter-over-quarter decreases were primarily due to the decrease in the sales volume of EH216 series products.
Gross margin was 62.4%, representing a 0.5 percentage points increase from 61.9% in the first quarter of 2024, and a 1.7 percentage points increase from 60.7% in the fourth quarter of 2024. The year-over-year and quarter-over-quarter increases were mainly due to higher average selling price of EH216 series products.
Operating expenses
Total operating expenses were RMB110.9 million (US$15.3 million), compared with RMB107.7 million in the first quarter of 2024, and RMB162.1 million in the fourth quarter of 2024.
-- Sales and marketing expenses were RMB12.2 million (US$1.7 million),
compared with RMB20.2 million in the first quarter of 2024, and RMB36.2
million in the fourth quarter of 2024. The year-over-year and
quarter-over-quarter decreases were mainly attributable to decreased
sales-related compensation and lower share-based compensation expenses
due to a certain portion of share-based awards vested in 2024.
-- General and administrative expenses were RMB61.4 million (US$8.5 million),
compared with RMB49.7 million in the first quarter of 2024, and RMB69.9
million in the fourth quarter of 2024. The year-over-year increase was
mainly attributable to increased employee compensation and related
share-based compensation expenses due to new grant of share-based awards
in the fourth quarter of 2024. The quarter-over-quarter decrease was
mainly attributable to lower share-based compensation expenses due to a
certain portion of share-based awards vested in the fourth quarter of
2024.
-- Research and development expenses were RMB37.3 million (US$5.1 million),
compared with RMB37.8 million in the first quarter of 2024, and RMB56.0
million in the fourth quarter of 2024. The year-over-year and
quarter-over-quarter decreases were mainly attributable to lower
share-based compensation expenses due to a certain portion of share-based
awards vested in 2024.
Operating loss
Operating loss was RMB89.9 million (US$12.4 million), compared with RMB65.8 million in the first quarter of 2024, and RMB56.0 million in the fourth quarter of 2024.
Net loss
Net loss was RMB78.4 million (US$10.8 million), compared with RMB63.4 million in the first quarter of 2024, and RMB46.9 million in the fourth quarter of 2024.
Earnings (loss) per share and per ADS
Basic and diluted net loss per ordinary share were both RMB0.54 (US$0.07).
Basic and diluted net loss per ADS were both RMB1.08 (US$0.14).
Balance sheets
Cash and cash equivalents, restricted short-term deposits and short-term investments balances were RMB1,114.4 million (US$153.6 million) as of March 31, 2025.
Non-GAAP Financial Measures
The Company uses adjusted operating expenses, adjusted sales and marketing expenses, adjusted general and administrative expenses, adjusted research and development expenses, adjusted operating income (loss), adjusted net income (loss), adjusted net income (loss) attributable to ordinary shareholders, adjusted basic and diluted net earnings (loss) per ordinary share and adjusted basic and diluted net earnings (loss) per ADS (collectively, the "Non-GAAP Financial Measures") in evaluating its operating results and for financial and operational decision-making purposes. There was no income tax impact on the Company's non-GAAP adjustments because the non-GAAP adjustments are usually recorded in entities located in tax-free jurisdictions, such as the Cayman Islands.
The Company believes that the Non-GAAP Financial Measures help identify underlying trends in its business that could otherwise be distorted by the effects of item of share-based compensation expenses, which are included in their comparable GAAP measures. The Company believes that the Non-GAAP Financial Measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management members in their financial and operational decision-making.
The Non-GAAP Financial Measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The Non-GAAP Financial Measures have limitations as analytical tools. One of the key limitations of using the Non-GAAP Financial Measures is that they do not reflect all items of expense that affect the Company's operations. Share-based compensation expenses have been and may continue to be incurred in the business and are not reflected in the presentation of the Non-GAAP Financial Measures. Further, the Non-GAAP Financial Measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the Non-GAAP Financial Measures to the nearest U.S. GAAP measures, all of which should be considered when evaluating the Company's performance.
Each of the Non-GAAP Financial Measures should not be considered in isolation or construed as an alternative to its comparable GAAP measure or any other measure of performance or as an indicator of the Company's operating performance or financial results. Investors are encouraged to review the Company's most directly comparable GAAP measures in conjunction with the Non-GAAP Financial Measures. The Non-GAAP Financial Measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
For more information on the Non-GAAP Financial Measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.
Adjusted operating expenses(4) (non-GAAP)
Adjusted operating expenses(4) (non-GAAP) were RMB63.6 million (US$8.8 million), compared with RMB54.5 million in the first quarter of 2024, and RMB78.8 million in the fourth quarter of 2024. Adjusted sales and marketing expenses(4) (non-GAAP), adjusted general and administrative expenses(4) (non-GAAP), and adjusted research and development expenses(4) (non-GAAP) were RMB10.3 million (US$1.4 million), RMB22.2 million (US$3.1 million) and RMB31.1 million (US$4.3 million) in the first quarter of 2025, respectively.
Adjusted operating income (loss)(2) (non-GAAP)
Adjusted operating loss(2) (non-GAAP) was RMB42.6 million (US$5.9 million), compared with adjusted operating loss(2) (non-GAAP) of RMB12.6 million in the first quarter of 2024, and adjusted operating income(2) (non-GAAP) of RMB27.2 million in the fourth quarter of 2024.
Adjusted net income (loss)(3) (non-GAAP)
Adjusted net loss(3) (non-GAAP) was RMB31.1 million (US$4.3 million), compared with adjusted net loss(3) (non-GAAP) of RMB10.1 million in the first quarter of 2024, and adjusted net income(3) (non-GAAP) of RMB36.4 million in the fourth quarter of 2024.
Adjusted net loss attributable to EHang's ordinary shareholders(5) (non-GAAP) was RMB30.8 million (US$4.2 million). Adjusted net loss attributable to EHang's ordinary shareholders(5) (non-GAAP) in the first quarter of 2024 was RMB10.0 million, and adjusted net income attributable to EHang's ordinary shareholders(5) (non-GAAP) was RMB36.4 million in the fourth quarter of 2024.
Adjusted Earnings (loss) per share(6) and per ADS(7) (non-GAAP)
Adjusted basic and diluted net loss per ordinary share(6) (non-GAAP) were both RMB0.21 (US$0.03).
Adjusted basic and diluted net loss per ADS(7) (non-GAAP) were both RMB0.42 (US$0.06).
Business Outlook
For the fiscal year 2025, the Company currently remains the annual revenue guidance of around RMB900 million.
The above outlook is based on information available as of the date of this press release and reflects the Company's current and preliminary views regarding its business situation and market conditions, which are subject to change.
Conference Call
EHang's management team will host an earnings conference call at 8:00 AM on Monday, May 26, 2025, U.S. Eastern Time (8:00 PM on Monday, May 26, 2025, Beijing/Hong Kong Time).
To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call.
Participant Online Registration:
English line: https://s1.c-conf.com/diamondpass/10047394-8sctrv.html
Chinese line: https://s1.c-conf.com/diamondpass/10047395-s71r48.html
A live and archived webcast of the conference call will be available on the Company's Investors Relations website at http://ir.ehang.com/.
About EHang
EHang (Nasdaq: EH) is the world's leading urban air mobility ("UAM") technology platform company. Our mission is to enable safe, autonomous, and eco-friendly air mobility accessible to everyone. EHang provides customers in various industries with unmanned aerial vehicle ("UAV") systems and solutions: air mobility (including passenger transportation and logistics), smart city management, and aerial media solutions. EHang's EH216-S has obtained the world's first type certificate ("TC"), production certificate ("PC") and standard airworthiness certificate ("AC") for pilotless human-carrying electric vertical takeoff and landing ("eVTOL") aircraft by the Civil Aviation Administration of China ("CAAC"). In 2025, EH216-S eVTOL operators have been granted the first batch of Air Operator Certificates ("OC") for civil human-carrying pilotless aerial vehicles by the CAAC. As the forerunner of cutting-edge UAV technologies and commercial solutions in the global UAM industry, EHang continues to explore the boundaries of the sky to make flying technologies benefit our life in smart cities. For more information, please visit www.ehang.com.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to" and similar statements. Statements that are not historical facts, including statements about management's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to those relating to certifications, our expectations regarding demand for, and market acceptance of, our products and solutions and the commercialization of UAM services, our relationships with strategic partners, and current litigation and potential litigation involving us. Management has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While they believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond management's control. These statements involve risks and uncertainties that may cause EHang's actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements.
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB 7.2567 to US$1.00, the noon buying rate in effect on March 31, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred to in this press release could have been converted into USD or RMB, as the case may be, at any particular rate or at all.
Investor Contact: ir@ehang.com
Media Contact: pr@ehang.com
EHANG HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi ("RMB") and US dollars
("US$"))
As of As of
December 31, 2024 March 31, 2025
----------------- --------------------------
RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
ASSETS
Current assets:
Cash and cash
equivalents 610,877 382,455 52,704
Short-term
investments 513,683 700,213 96,492
Restricted short-term
deposits 30,295 31,691 4,367
Accounts receivable,
net(8) 58,180 28,527 3,931
Inventories 75,687 109,033 15,025
Prepayments and other
current assets 68,298 51,449 7,089
----------------- ----------- -----------
Total current assets 1,357,020 1,303,368 179,608
----------------- ----------- -----------
Non-current assets:
Property and
equipment, net 60,224 127,528 17,574
Operating lease
right--of--use
assets, net 128,433 122,728 16,912
Intangible assets,
net 2,617 2,624 362
Long-term investments 33,764 32,035 4,415
Other non-current
assets 2,440 12,458 1,717
----------------- ----------- -----------
Total non-current
assets 227,478 297,373 40,980
----------------- ----------- -----------
Total assets 1,584,498 1,600,741 220,588
================= =========== ===========
EHANG HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONT'D)
(Amounts in thousands of Renminbi ("RMB") and US dollars
("US$"))
As of As of
December 31, 2024 March 31, 2025
------------------ --------------------------
RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
LIABILITIES AND
SHAREHOLDERS'
EQUITY
Current
liabilities:
Short-term bank
loans 64,250 94,560 13,031
Accounts payable 127,446 142,174 19,592
Contract
liabilities(9) 62,561 54,438 7,502
Current portion of
long-term bank
loans 10,500 13,500 1,860
Mandatorily
redeemable
non-controlling
interests 40,000 40,000 5,512
Accrued expenses
and other
liabilities 150,196 124,166 17,111
Current portion of
lease liabilities 12,527 15,318 2,111
Deferred income 1,504 1,114 154
Deferred government
subsidies 1,209 1,451 200
Income taxes
payable 150 9 1
----------------- ---------- ----------
Total current
liabilities 470,343 486,730 67,074
----------------- ---------- ----------
Non-current
liabilities:
Long-term bank
loans 20,500 62,000 8,544
Deferred tax
liabilities 292 292 40
Unrecognized tax
benefit 5,480 5,480 755
Lease liabilities 125,719 120,219 16,567
Other non-current
liabilities 6,350 3,540 488
----------------- ---------- ----------
Total non-current
liabilities 158,341 191,531 26,394
----------------- ---------- ----------
Total liabilities 628,684 678,261 93,468
================= ========== ==========
Shareholders'
equity:
Ordinary shares 90 90 12
Additional paid-in
capital 2,923,178 2,970,233 409,309
Treasury shares (10,085) (10,085) (1,390)
Statutory reserves 1,772 1,772 244
Accumulated deficit (1,984,851) (2,062,935) (284,280)
Accumulated other
comprehensive
income 25,539 23,540 3,244
---------------- ---------- ----------
Total EHang
Holdings Limited
shareholders'
equity 955,643 922,615 127,139
Non-controlling
interests 171 (135) (19)
---------------- ---------- ----------
Total shareholders'
equity 955,814 922,480 127,120
---------------- ---------- ----------
Total liabilities
and shareholders'
equity 1,584,498 1,600,741 220,588
================ ========== ==========
EHANG HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(Amounts in thousands of Renminbi ("RMB") and US dollars
("US$") except for per share data and per ADS data)
Three Months Ended
-------------------------------------------------
March 31, December 31,
2024 2024 March 31, 2025
----------- ------------- ---------------------
RMB RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
Total revenues 61,727 164,278 26,092 3,596
Costs of revenues (23,536) (64,590) (9,799) (1,350)
---------- --------- -------- -------
Gross profit 38,191 99,688 16,293 2,246
Operating
expenses:
Sales and
marketing
expenses (20,224) (36,203) (12,228) (1,685)
General and
administrative
expenses (49,676) (69,926) (61,344) (8,453)
Research and
development
expenses (37,836) (55,963) (37,285) (5,138)
---------- --------- -------- -------
Total operating
expenses (107,736) (162,092) (110,857) (15,276)
Other operating
income 3,707 6,358 4,686 646
---------- --------- -------- -------
Operating loss (65,838) (56,046) (89,878) (12,384)
Other income
(expense):
Interest and
investment
income 2,864 12,028 12,049 1,660
Interest
expenses (859) (870) (1,153) (159)
Foreign exchange
(loss) gain (245) (813) 1,572 217
Other
non-operating
income, net 1,037 753 751 103
---------- --------- -------- -------
Total other income 2,797 11,098 13,219 1,821
Loss before income
tax and loss from
equity method
investment (63,041) (44,948) (76,659) (10,563)
---------- --------- -------- -------
Income tax
expenses (1) (177) (1) -
---------- --------- -------- -------
Loss before loss
from equity
method
investment (63,042) (45,125) (76,660) (10,563)
Loss from equity
method
investment (347) (1,752) (1,730) (238)
---------- --------- -------- -------
Net loss (63,389) (46,877) (78,390) (10,801)
========== ========= ======== =======
EHANG HOLDINGS LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS (CONT'D)
(Amounts in thousands of Renminbi ("RMB") and US dollars
("US$") except for per share data and per ADS data)
Three Months Ended
--------------------------------------------------
March 31, December 31,
2024 2024 March 31, 2025
------------- ------------- --------------------
RMB RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
Net loss (63,389) (46,877) (78,390) (10,801)
Net loss
attributable to
non-controlling
interests 64 19 306 42
--------- --------- ------- -------
Net loss
attributable to
ordinary
shareholders (63,325) (46,858) (78,084) (10,759)
Net loss per
ordinary share:
Basic and diluted (0.50) (0.33) (0.54) (0.07)
Shares used in net
loss per ordinary
share computation
(in thousands of
shares):
Basic 126,704 141,307 143,886 143,886
Diluted 126,704 141,307 143,886 143,886
Loss per ADS (2
ordinary shares
equal to 1 ADS)
Basic and diluted (1.00) (0.66) (1.08) (0.14)
Other comprehensive
income (loss)
Foreign currency
translation
adjustments net of
nil tax 751 19,946 (1,999) (275)
--------- --------- ------- -------
Total other
comprehensive
income (loss), net
of tax 751 19,946 (1,999) (275)
Comprehensive loss (62,638) (26,931) (80,389) (11,076)
Comprehensive loss
attributable to
non-controlling
interests 64 19 306 42
--------- --------- ------- -------
Comprehensive loss
attributable to
ordinary
shareholders (62,574) (26,912) (80,083) (11,034)
========= ========= ======= =======
EHANG HOLDINGS LIMITED
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(Amounts in thousands of Renminbi ("RMB") and US dollars
("US$") except for per share data and per ADS data)
Three Months Ended
-----------------------------------------------
March 31, December
2024 31, 2024 March 31, 2025
----------- ----------- ---------------------
RMB RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
Sales and
marketing
expenses (20,224) (36,203) (12,228) (1,685)
Plus:
Share-based
compensation 8,817 18,092 1,961 270
---------- ---------- -------- -------
Adjusted sales
and marketing
expenses (11,407) (18,111) (10,267) (1,415)
========== ========== ======== =======
General and
administrative
expenses (49,676) (69,926) (61,344) (8,453)
Plus:
Share-based
compensation 29,521 45,334 39,173 5,399
---------- ---------- -------- -------
Adjusted general
and
administrative
expenses (20,155) (24,592) (22,171) (3,054)
========== ========== ======== =======
Research and
development
expenses (37,836) (55,963) (37,285) (5,138)
Plus:
Share-based
compensation 14,948 19,833 6,128 844
---------- ---------- -------- -------
Adjusted
research and
development
expenses (22,888) (36,130) (31,157) (4,294)
========== ========== ======== =======
Operating
expenses (107,736) (162,092) (110,857) (15,276)
Plus:
Share-based
compensation 53,286 83,259 47,262 6,513
Adjusted
operating
expenses (54,450) (78,833) (63,595) (8,763)
========== ========== ======== =======
Operating loss (65,838) (56,046) (89,878) (12,384)
Plus:
Share-based
compensation 53,286 83,259 47,262 6,513
Adjusted
operating
(loss) income (12,552) 27,213 (42,616) (5,871)
========== ========== ======== =======
EHANG HOLDINGS LIMITED
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(CONT'D)
(Amounts in thousands of Renminbi ("RMB") and US dollars
("US$") except for per share data and per ADS data)
Three Months Ended
-----------------------------------------------
March 31, December 31,
2024 2024 March 31, 2025
----------- ------------ --------------------
RMB RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
Net loss (63,389) (46,877) (78,390) (10,801)
Plus:
Share-based
compensation 53,286 83,259 47,262 6,513
Adjusted net
(loss) income (10,103) 36,382 (31,128) (4,288)
========== =========== ======= =======
Net loss
attributable
to ordinary
shareholders (63,325) (46,858) (78,084) (10,759)
Plus:
Share-based
compensation 53,286 83,259 47,262 6,513
Adjusted net
(loss) income
attributable
to ordinary
shareholders (10,039) 36,401 (30,822) (4,246)
========== =========== ======= =======
Shares used in
net (loss)
earnings per
ordinary share
computation
(in thousands
of shares):
Basic 126,704 141,307 143,886 143,886
Diluted 126,704 143,959 143,886 143,886
Adjusted basic
net (loss)
earnings per
ordinary
share (0.08) 0.26 (0.21) (0.03)
Adjusted
diluted net
(loss)
earnings per
ordinary
share (0.08) 0.25 (0.21) (0.03)
Adjusted basic
net (loss)
earnings per
ADS (0.16) 0.52 (0.42) (0.06)
Adjusted
diluted net
(loss)
earnings per
ADS (0.16) 0.50 (0.42) (0.06)
___________________________
(1) The EH216 series electric vertical take-off and landing ("eVTOL") aircraft include EH216-S, the standard model for passenger transportation, EH216-F model for aerial firefighting, and EH216-L model for aerial logistics.
(2) Adjusted operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses. See "Non-GAAP Financial Measures".
(3) Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss) excluding share-based compensation expenses. See "Non-GAAP Financial Measures".
(4) Adjusted operating expenses is a non-GAAP financial measure, which is defined as operating expenses excluding share-based compensation expenses. Adjusted sales and marketing expenses, adjusted general and administrative expenses, and adjusted research and development expenses, are non-GAAP financial measures, each defined, respectively, as sales and marketing expenses, general and administrative expenses, and research and development expenses, excluding share-based compensation expenses.
(5) Adjusted net income (loss) attributable to EHang's ordinary shareholders is a non-GAAP financial measure, which is defined as net income (loss) attributable to EHang's ordinary shareholders excluding share-based compensation expenses.
(6) Adjusted basic and diluted net earnings (loss) per ordinary share is a non-GAAP financial measure, which is defined as basic and diluted net earnings (loss) per ordinary share excluding share-based compensation expenses.
(7) Adjusted basic and diluted net earnings (loss) per ADS is a non-GAAP financial measure, which is defined as basic and diluted earnings (loss) per ADS excluding share-based compensation expenses.
(8) As of December 31, 2024 and March 31, 2025, amount due from a related party of RMB458 and RMB515 (US$71) was included in accounts receivable, net, respectively.
(9) As of December 31, 2024 and March 31, 2025, amount due to a related party of RMB2,000 and RMB2,000 (US$276) are included in contract liabilities, respectively.
(END) Dow Jones Newswires
May 26, 2025 03:37 ET (07:37 GMT)
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.