Press Release: Medtronic reports strong finish to its fiscal year with its fourth quarter financial results; announces dividend increase

Dow Jones
21 May

Building momentum in key franchises including Pulsed Field Ablation, TAVR, Cardiac Rhythm Management, Diabetes, Spine, and Neuromodulation

GALWAY, Ireland, May 21, 2025 /CNW/ -- Medtronic plc $(MDT)$, a global leader in healthcare technology, today announced financial results for its fourth quarter (Q4) and fiscal year 2025 (FY25), which ended April 25, 2025.

Q4 Key Highlights

   -- Q4 revenue of $8.9 billion increased 3.9% as reported and 5.4% organic 
 
   -- Q4 GAAP diluted EPS of $0.82 increased 67%; non-GAAP diluted EPS of $1.62 
      increased 11% 
 
   -- Q4 operating margin increased 380 basis points; Q4 non-GAAP operating 
      margin increased 90 basis points 
 
   -- Q4 operating profit of $1.4 billion increased 36%; Q4 non-GAAP operating 
      profit of $2.5 billion increased 8% 
 
   -- Cardiac Ablation Solutions Q4 revenue increased nearly 30% on strength of 
      pulsed field ablation (PFA) products; business delivered $1.0 billion in 
      FY25 revenue 
 
   -- Submitted Hugo$(TM)$ RAS system to the U.S. Food and Drug Administration 
      (FDA) for a urologic indication in the first quarter of calendar 2025 
 
   -- Commenced largest brain-computer interface launch following U.S. FDA 
      approval of BrainSense(TM) Adaptive Deep Brain Stimulation (aDBS) 

Additional Key Highlights

   -- FY25 revenue of $33.5 billion, adjusted revenue of $33.6 billion, 
      increased 3.6% as reported and 4.9% organic 
 
   -- FY25 GAAP diluted EPS of $3.61 increased 31%; non-GAAP diluted EPS of 
      $5.49 increased 6% 
 
   -- FY25 operating margin increased 190 basis points; FY25 non-GAAP operating 
      margin increased 10 basis points, 100 basis points constant currency 
 
   -- FY25 operating profit of $6.0 billion increased 16%; FY25 non-GAAP 
      operating profit of $8.7 billion increased 5%, 9% constant currency 
 
   -- FY25 cash from operations of $7.0 billion; FY25 free cash flow of $5.2 
      billion 
 
   -- Company returned $6.3 billion to shareholders in FY25 
 
   -- Dividend for Q1 FY26 increased to $0.71 per share, implying annual $2.84 
      per share; 48th consecutive year of dividend increases 
 
   -- Announced today intent to separate Diabetes business into new standalone 
      public company 

Q4 Financial Results

Medtronic reported Q4 worldwide revenue of $8.927 billion, an increase of 3.9% as reported and 5.4% on an organic basis. The Q4 organic revenue growth comparison excludes:

   -- Other revenue of $31 million in the current year and $57 million in the 
      prior year; and 
 
   -- Foreign currency translation of -$95 million on the remaining segments. 

Q4 GAAP operating profit and operating margin were $1.436 billion and 16.1%, respectively, increases of 36% and 380 basis points, respectively. As detailed in the financial schedules included at the end of the release, Q4 non-GAAP operating profit and operating margin were $2.486 billion and 27.8%, respectively, increases of 8% and 90 basis points, respectively.

Q4 GAAP net income and diluted earnings per share (EPS) were $1.057 billion and $0.82, respectively, increases of 62% and 67%, respectively. As detailed in the financial schedules included at the end of this release, Q4 non-GAAP net income and non-GAAP diluted EPS were $2.080 billion and $1.62, respectively, increases of 8% and 11%, respectively. Included in Q4 non-GAAP diluted EPS was a -7 cent impact from foreign currency translation. Q4 non-GAAP diluted EPS on a constant currency basis increased 16%.

FY25 Financial Results

Medtronic reported FY25 worldwide revenue of $33.537 billion and adjusted revenue of $33.627 billion, an increase of 3.6% as reported and 4.9% on an organic basis. The FY25 organic revenue growth comparison excludes:

   -- Other revenue of $48 million in the current year and $221 million in the 
      prior year; and 
 
   -- Foreign currency translation of -$244 million on the remaining segments. 

FY25 GAAP operating profit and operating margin were $5.955 billion and 17.8%, respectively, increases of 16% and 190 basis points respectively. As detailed in the financial schedules included at the end of the release, FY25 non-GAAP operating profit and operating margin were $8.648 billion and 25.7%, respectively, increases of 5% and 10 basis points, respectively. On a constant currency basis, FY25 non-GAAP operating profit and operating margin increased 9% and 100 basis points, respectively.

FY25 GAAP net income and diluted earnings per share (EPS) were $4.662 billion and $3.61, respectively, representing increases of 27% and 31%, respectively. As detailed in the financial schedules included at the end of this release, fiscal year 2025 non-GAAP net income and non-GAAP diluted EPS were $7.079 billion and $5.49, respectively, representing increases of 2% and 6%, respectively. Included in FY25 non-GAAP diluted EPS was a -22 cent impact from foreign currency translation. FY25 non-GAAP diluted EPS on a constant currency basis increased 10%.

FY25 cash from operations of $7.044 billion increased 4%. FY25 free cash flow of $5.185 billion was unchanged, representing free cash flow conversion from non-GAAP net earnings of 73%.

"We had a strong close to our fiscal year, and I'm excited to see the progress we are making as our growth drivers continue to build momentum. Operationally, we translated our accelerating revenue growth into earnings leverage, as we delivered at the upper end of the commitments that we laid out a year ago," said Geoff Martha, Medtronic chairman and chief executive officer. "The underlying fundamentals of our business are strong, and they are getting stronger. We are now at an inflection point as we accelerate our speed of travel to higher, more profitable growth."

Cardiovascular Portfolio

The Cardiovascular Portfolio includes the Cardiac Rhythm & Heart Failure (CRHF), Structural Heart & Aortic $(SHA.AU)$, and Coronary & Peripheral Vascular $(CPV.AU)$ divisions. FY25 revenue of $12.481 billion increased 5.5% as reported and 6.3% organic, with high-single digit organic increases in CRHF and SH&A, and a low-single digit organic increase in CPV. Q4 revenue of $3.336 billion increased 6.6% as reported and 7.8% organic, with a low-double digit increase in CRHF, high-single digit increase in SH&A, and low-single digit increase in CPV, all on an organic basis.

   -- CRHF Q4 results included near-30s growth in Cardiac Ablation Solutions 
      $(CAS)$ on rapid adoption of the PulseSelect(TM) and Affera(TM) mapping and 
      ablation system with Sphere-9(TM) PFA catheter; Cardiac Rhythm Management 
      grew high-single digits, driven by high-single digit growth in both 
      Defibrillation Solutions and Cardiac Pacing Therapies, including 
      high-teens growth in both Micra(TM) transcatheter pacing systems and 
      SelectSecure(TM) 3830 leads for conduction system pacing 
 
   -- SHA Q4 results driven by low-double digit Structural Heart growth, on the 
      continued strength of the Evolut(TM) FX+ TAVR system, and low-double 
      digit growth in Cardiac Surgery 
 
   -- CPV Q4 growth driven by low-double digit growth in guide catheters and 
      high-single digit growth in balloons 
 
   -- SMART 2-year data demonstrating superior valve performance for Evolut 
      TAVR(TM) system in small annulus patients published in Journal of the 
      American College of Cardiology; positive 5-year outcomes from the Evolut 
      Low Risk Trial presented as a Late Breaking Clinical Trial at ACC.25 in 
      March 
 
   -- Received U.S. FDA approval for the OmniaSecure(TM) lead, the 
      smallest-diameter, lumenless defibrillation lead. OmniaSecure(TM) is 
      based on the 3830 pacing lead, which has provided safe and reliable 
      treatment to patients for more than 20 years. 
 
   -- Published positive clinical outcomes from two studies in atrial 
      fibrillation patients treated with the Affera(TM) family of technologies, 
      including the next-generation Sphere-360(TM) single-shot PFA catheter and 
      the Sphere-9(TM) combination mapping and dual-energy (RF/PF) focal 
      catheter 

Neuroscience Portfolio

The Neuroscience Portfolio includes the Cranial & Spinal Technologies $(CST)$, Specialty Therapies, and Neuromodulation divisions. FY25 revenue of $9.846 billion increased 4.7% reported and 5.2% organic, with a low-double digit increase in Neuromodulation, mid-single digit increase in CST, and low-single digit increase in Specialty Therapies, all on an organic basis. Q4 revenue of $2.620 billion increased 2.9% as reported and 3.7% organic, with a low-double digit increase in Neuromodulation, mid-single digit increase in CST, and low-single digit decrease in Specialty Therapies, all on an organic basis.

   -- CST Q4 results driven by high-single digit U.S. growth on strong capital 
      sales and implant pull through related to the company's AiBLE(TM) spine 
      surgery ecosystem 
 
   -- Specialty Therapies Q4 results included low-single digit growth in ENT 
      with strength in Navigation capital and Head & Neck disposable sales; 
      Pelvic Health results were flat; Neurovascular decreased mid-single 
      digits on volume-based procurement in China and the recall of the 
      Pipeline(TM) Vantage flow diverter; Medtronic continues to offer the gold 
      standard in flow diversion products with Pipeline(TM) Shield, which 
      continues to be available globally 
 
   -- Neuromodulation above market Q4 performance driven by low-double digit 
      Pain Stim growth, including mid-teens U.S. growth, on the continued 
      launch of the Inceptiv(TM) spinal cord stimulator; Brain Modulation grew 
      mid-single digit globally on the continued launch of the Percept(TM) RC 
      deep brain stimulator $(DBS)$ with BrainSense(TM) technology 
 
   -- Received U.S. FDA approval and began launch of BrainSense(TM) Adaptive 
      Deep Brain Stimulation (aDBS), the largest ever commercial launch of 
      brain-computer interface technology 

Medical Surgical Portfolio

The Medical Surgical Portfolio includes the Surgical & Endoscopy (SE) and the Acute Care & Monitoring $(ACM)$ divisions. FY25 revenue of $8.407 decreased 0.1% reported and increased 0.8% organic, with low-single digit organic growth in both SE and ACM. Q4 revenue of $2.212 billion grew 0.6% as reported and 2.0% organic, with low-single digit organic growth in both SE and ACM.

   -- SE Q4 results were driven by mid-single digit growth in both Advanced 
      Energy, driven by continued adoption of LigaSure(TM) vessel sealing 
      technology, and Emerging Markets, partially offset by ongoing bariatric 
      market and competitive robotic pressures in Advanced Stapling 
 
   -- ACM Q4 performance improved and included mid-teens growth in Respiratory 
      Compromise and high-single digit growth in Perioperative Complications 
 
   -- Results from Expand URO Investigational Device Exemption $(IDE)$ clinical 
      study of the Hugo(TM) robotic-assisted surgery $(RAS.AU)$ system presented at 
      American Urologic Association $(AUA.AU)$ last month; submitted Hugo(TM) RAS 
      system to the U.S. FDA for urologic indication in the first quarter of 
      calendar 2025 

Diabetes

Diabetes FY25 revenue of $2.755 billion increased 10.7% as reported and 11.5% organic. Q4 revenue of $728 million increased 10.4% as reported and 12.0% organic, the sixth consecutive quarter of double-digit organic growth.

   -- U.S. Q4 revenue grew high-single digits on the continued adoption of the 
      MiniMed(TM) 780G automated insulin delivery (AID) system with an increase 
      in the MiniMed(TM) 780G installed base and strong CGM attachment rates 
 
   -- International Q4 revenue grew mid-teens driven by low-20s growth in pumps 
      and increasing CGM attachment as users upgrade to the Simplera Sync(TM) 
      sensor 
 
   -- Secured U.S. FDA approval for Simplera Sync(TM) CGM for use with the 
      MiniMed(TM) 780G system 
 
   -- Submitted 510(k) applications to the FDA for an interoperable pump and 
      algorithm, paving the way for system integration with an exclusive CGM 
      based on Abbott's most advanced CGM platform 

Medtronic to Separate Diabetes Business

As part of its ongoing portfolio management strategy, Medtronic today announced its intent to separate its Diabetes business into a new standalone public company. The separation is expected to be completed within 18 months through a series of capital markets transactions, with a preferred path of an initial public offering $(IPO.UK)$ and subsequent split-off. Additional details are available in a separate press release and presentation. The press release is available at news.medtronic.com and a PDF of the presentation can be viewed by clicking here.

Cardiovascular Leadership Transition

Sean Salmon, executive vice president and president, Cardiovascular Portfolio, will be leaving Medtronic. Skip Kiil, senior vice president and president of the Medtronic Cranial and Spinal Technologies $(CST.AU)$ business, has been promoted to executive vice president and president Cardiovascular Portfolio, effective immediately. Skip will report to Geoff Martha and will become a member of the Medtronic Executive Committee. Michael Carter, vice president and general manager, Spine, will succeed Kiil as senior vice president and president, CST.

"We are grateful to Sean for his more than 20 years of dedication to serving our Medtronic Mission -- and for leading our Cardiovascular portfolio in developing some of the most exciting new technologies that are making an impact in the market today and accelerating our Cardiovascular growth," said Martha. "Skip's appointment comes at an exciting time for our Cardiovascular businesses. His global mindset, and proven track record of commercialization and market development will support our strong Cardiovascular team in further advancing the impact and momentum of these exciting therapies. Skip will be a great addition to both the Medtronic Executive Committee and our Cardiovascular leadership team."

Dividend Increase

The company today announced that effective May 20, 2025, the Medtronic board of directors approved an increase in Medtronic's cash dividend for the first quarter of fiscal year 2026, raising the quarterly amount to $0.71 per ordinary share. This would translate into an annual amount of $2.84 per ordinary share. Today's announcement marks the 48th consecutive year of an increase in the dividend payment. The dividend is payable on July 11, 2025, to shareholders of record at the close of business on June 27, 2025.

Guidance

The company today issued its fiscal year 2026 (FY26) revenue growth and EPS guidance.

The company is guiding to FY26 organic revenue growth of approximately 5%. The organic revenue growth guidance excludes the impact of foreign currency exchange and revenue reported as Other. Including Other revenue and the impact of foreign currency exchange, if recent foreign currency exchange rates hold, FY26 revenue growth on a reported basis would be in the range of 4.8% to 5.1%.

Excluding the potential impacts from increased tariffs, Medtronic expects FY26 diluted non-GAAP EPS growth to be approximately 4%. This includes an expectation for non-GAAP operating profit to grow faster than organic revenue, partially offset by increased interest and tax expense. Including a potential impact from tariffs as detailed in the company's earnings presentation, Medtronic is guiding FY26 diluted non-GAAP EPS in the range of $5.50 to $5.60. The lower end of the EPS range assumes that the bilateral US/China tariffs resume at the higher rates following the 90 day pause, while the higher end of the EPS range assumes that the bilateral US/China tariffs currently in effect during the pause remain in place through fiscal year 2026.

"Our fiscal 2026 guidance reflects increasing revenue growth contribution from our key growth drivers, and increased investment to support their growth, leading to leveraged operating profit growth pre-tariffs. In addition, the team has rallied to identify opportunities to offset a large portion of tariffs, and we have high confidence in our ability to execute additional mitigation efforts," said Thierry Piéton, Medtronic chief financial officer, who joined the company on March 3, 2025. "This is an exciting time to join Medtronic. I am energized by the opportunities for durable growth and value creation ahead of us."

Video Webcast Information

Medtronic will host a video webcast today, May 21, at 8:00 a.m. EDT (7:00 a.m. CDT) to provide information about its business for the public, investors, analysts, and news media. This webcast can be accessed by clicking on the Quarterly Earnings icon at investorrelations.medtronic.com, and this earnings release will be archived at news.medtronic.com. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Past Events and Presentations link under the News & Events drop-down at investorrelations.medtronic.com.

Medtronic plans to report its FY26 first, second, third, and fourth quarter results on Tuesday, August 19, 2025, November 18, 2025, February 17, 2026, and Wednesday, May 20, 2026, respectively. Confirmation and additional details will be provided closer to the specific event.

Financial Schedules and Earnings Presentation

The fourth quarter and full year financial schedules and non-GAAP reconciliations can be viewed by clicking on the Quarterly Earnings link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the fourth quarter earnings presentation, click here.

About Medtronic

Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in Galway, Ireland, is the leading global healthcare technology company that boldly attacks the most challenging health problems facing humanity by searching out and finding solutions. Our Mission -- to alleviate pain, restore health, and extend life -- unites a global team of 95,000+ passionate people across more than 150 countries. Our technologies and therapies treat 70 health conditions and include cardiac devices, surgical robotics, insulin pumps, surgical tools, patient monitoring systems, and more. Powered by our diverse knowledge, insatiable curiosity, and desire to help all those who need it, we deliver innovative technologies that transform the lives of two people every second, every hour, every day. Expect more from us as we empower insight-driven care, experiences that put people first, and better outcomes for our world. In everything we do, we are engineering the extraordinary. For more information on Medtronic (NYSE: MDT), visit www.Medtronic.com and follow on LinkedIn.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, geopolitical conflicts, changing global trade policies, material acquisition and divestiture transactions, general economic conditions, and other risks and uncertainties described in the company's periodic reports on file with the U.S. Securities and Exchange Commission including the most recent Annual Report on Form 10-K of the company. In some cases, you can identify these statements by forward-looking words or expressions, such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "looking ahead," "may," "plan," "possible," "potential," "project," "should," "going to," "will," and similar words or expressions, the negative or plural of such words or expressions and other comparable terminology. Actual results may differ materially from anticipated results. Medtronic does not undertake to update its forward-looking statements or any of the

information contained in this press release, including to reflect future events or circumstances.

NON-GAAP FINANCIAL MEASURES

This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2024, and references to sequential changes are in comparison to the prior fiscal quarter. Unless stated otherwise, quarterly and annual rates and ranges are given on an organic basis.

Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP), and investors are cautioned that Medtronic may calculate non-GAAP financial measures in a way that is different from other companies. Management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial schedules accompanying this press release.

Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions or divestitures. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.

Contacts:

Erika Winkels

Public Relations

+1-763-526-8478

Ryan Weispfenning

Investor Relations

+1-763-505-4626

 
MEDTRONIC PLC 
WORLDWIDE REVENUE(1) 
(Unaudited) 
 
                  FOURTH QUARTER                                                 FISCAL YEAR 
                  REPORTED                             ORGANIC                   REPORTED                               ORGANIC 
(in millions)     FY25     FY24     Growth  Currency   FY25(4)  FY24(4)  Growth  FY25      FY24      Growth  Currency   FY25(5)   FY24(5)   Growth 
                                            Impact(3)                                                        Impact(3) 
Cardiovascular    $ 3,336  $ 3,130   6.6 %     $ (37)  $ 3,373  $ 3,130   7.8 %  $ 12,481  $ 11,831   5.5 %     $ (99)  $ 12,580  $ 11,831   6.3 % 
Cardiac Rhythm & 
 Heart Failure      1,733    1,587     9.2       (18)    1,751    1,587    10.3     6,392     5,995     6.6       (43)     6,435     5,995     7.3 
Structural Heart 
 & Aortic             944      883     7.0       (11)      955      883     8.3     3,554     3,358     5.8       (32)     3,587     3,358     6.8 
Coronary & 
 Peripheral 
 Vascular             659      660   (0.1)        (8)      667      660     1.0     2,535     2,478     2.3       (23)     2,558     2,478     3.2 
Neuroscience        2,620    2,545     2.9       (18)    2,638    2,545     3.7     9,846     9,406     4.7       (47)     9,893     9,406     5.2 
Cranial & Spinal 
 Technologies       1,342    1,291     3.9        (7)    1,348    1,291     4.4     4,973     4,756     4.6       (21)     4,995     4,756     5.0 
Specialty 
 Therapies            759      778   (2.5)        (7)      766      778   (1.6)     2,940     2,905     1.2       (17)     2,957     2,905     1.8 
Neuromodulation       520      475     9.3        (4)      524      475    10.2     1,932     1,746    10.7        (9)     1,941     1,746    11.2 
Medical Surgical    2,212    2,198     0.6       (30)    2,241    2,198     2.0     8,407     8,417   (0.1)       (80)     8,487     8,417     0.8 
Surgical & 
 Endoscopy          1,709    1,705     0.2       (25)    1,734    1,705     1.7     6,498     6,508   (0.2)       (65)     6,563     6,508     0.8 
Acute Care & 
 Monitoring           503      492     2.1        (5)      508      492     3.1     1,909     1,908      --       (15)     1,924     1,908     0.8 
Diabetes              728      660    10.4       (11)      739      660    12.0     2,755     2,488    10.7       (18)     2,774     2,488    11.5 
Total Reportable 
 Segments           8,896    8,532     4.3       (95)    8,991    8,532     5.4    33,489    32,142     4.2      (244)    33,733    32,142     4.9 
Other(2)               31       57  (45.7)        (1)       --       --      --        48       221  (78.5)        (3)        --        --      -- 
TOTAL             $ 8,927  $ 8,589   3.9 %     $ (96)  $ 8,991  $ 8,532   5.4 %  $ 33,537  $ 32,364   3.6 %    $ (247)  $ 33,733  $ 32,142   4.9 % 
 
 
 
(1)  The data in this schedule has been intentionally rounded 
      to the nearest million and, therefore, may not sum. 
      Percentages have been calculated using actual, non-rounded 
      figures and, therefore, may not recalculate precisely. 
(2)  Includes operations and ongoing transition agreements 
      from businesses the Company has exited or divested, 
      and specifically for the three months ended July 26, 
      2024, impacting fiscal year 2025 figures, $90 million 
      of incremental Italian payback accruals resulting 
      from the two July 22, 2024 rulings by the Constitutional 
      Court of Italy relating to certain prior years since 
      2015. 
(3)  The currency impact to revenue measures the change 
      in revenue between current and prior year periods 
      using constant exchange rates. 
(4)  The three months ended April 25, 2025 excludes $64 
      million of revenue adjustments related to $31 million 
      of inorganic revenue for the transition activity noted 
      in (2) and $95 million of unfavorable currency impact 
      on the remaining segments. The three months ended 
      April 26, 2024 excludes $57 million of inorganic revenue 
      related to the transition activity noted in (2). 
(5)  The twelve months ended April 25, 2025 excludes $196 
      million of revenue adjustments related to $90 million 
      of incremental Italian payback accruals further described 
      in note (2), $137 million of inorganic revenue related 
      to the transition activity noted in (2), and $244 
      million of unfavorable currency impact on the remaining 
      segments. The twelve months ended April 26, 2024 excludes 
      $221 million of inorganic revenue related to the transition 
      activity noted in (2). 
 
 
MEDTRONIC PLC 
U.S. REVENUE(1)(2) 
(Unaudited) 
 
                  FOURTH QUARTER                                       FISCAL YEAR 
                  REPORTED                   ORGANIC                   REPORTED                    ORGANIC 
(in millions)     FY25     FY24      Growth  FY25     FY24     Growth  FY25      FY24      Growth  FY25      FY24      Growth 
Cardiovascular    $ 1,563  $ 1,448    8.0 %  $ 1,563  $ 1,448   8.0 %   $ 5,804   $ 5,597   3.7 %   $ 5,804   $ 5,597   3.7 % 
Cardiac Rhythm & 
 Heart Failure        875      791     10.7      875      791    10.7     3,184     3,037     4.8     3,184     3,037     4.8 
Structural Heart 
 & Aortic             404      366     10.2      404      366    10.2     1,532     1,453     5.5     1,532     1,453     5.5 
Coronary & 
 Peripheral 
 Vascular             284      291    (2.3)      284      291   (2.3)     1,088     1,107   (1.7)     1,088     1,107   (1.7) 
Neuroscience        1,782    1,692      5.3    1,782    1,692     5.3     6,713     6,305     6.5     6,713     6,305     6.5 
Cranial & Spinal 
 Technologies         999      936      6.7      999      936     6.7     3,723     3,495     6.5     3,723     3,495     6.5 
Specialty 
 Therapies            431      439    (1.8)      431      439   (1.8)     1,666     1,641     1.5     1,666     1,641     1.5 
Neuromodulation       352      317     11.1      352      317    11.1     1,324     1,169    13.3     1,324     1,169    13.3 
Medical Surgical      946      954    (0.9)      946      954   (0.9)     3,664     3,717   (1.4)     3,664     3,717   (1.4) 
Surgical & 
 Endoscopy            668      679    (1.7)      668      679   (1.7)     2,595     2,650   (2.1)     2,595     2,650   (2.1) 
Acute Care & 
 Monitoring           278      275      1.1      278      275     1.1     1,068     1,067     0.2     1,068     1,067     0.2 
Diabetes              240      223      7.2      240      223     7.2       923       852     8.3       923       852     8.3 
Total Reportable 
 Segments           4,530    4,317      4.9    4,530    4,317     4.9    17,104    16,471     3.8    17,104    16,471     3.8 
Other(3)               17       26   (35.1)       --       --      --        68        91  (25.2)        --        --      -- 
TOTAL             $ 4,547  $ 4,343    4.7 %  $ 4,530  $ 4,317   4.9 %  $ 17,171  $ 16,562   3.7 %  $ 17,104  $ 16,471   3.8 % 
 
 
 
(1)  U.S. includes the United States and U.S. territories. 
(2)  The data in this schedule has been intentionally rounded 
      to the nearest million and, therefore, may not sum. 
      Percentages have been calculated using actual, non-rounded 
      figures and, therefore, may not recalculate precisely. 
(3)  Includes operations and ongoing transition agreements 
      from businesses the Company has exited or divested. 
 
 
MEDTRONIC PLC 
INTERNATIONAL REVENUE(1) 
(Unaudited) 
 
                  FOURTH QUARTER                                                 FISCAL YEAR 
                  REPORTED                             ORGANIC                   REPORTED                                ORGANIC 
(in millions)     FY25     FY24     Growth  Currency   FY25(4)  FY24(4)  Growth  FY25      FY24      Growth   Currency   FY25(5)   FY24(5)   Growth 
                                            Impact(3)                                                         Impact(3) 
Cardiovascular    $ 1,773  $ 1,682   5.4 %     $ (37)  $ 1,810  $ 1,682   7.6 %   $ 6,677   $ 6,234    7.1 %     $ (99)   $ 6,775   $ 6,234   8.7 % 
Cardiac Rhythm & 
 Heart Failure        858      797     7.7       (18)      876      797     9.9     3,208     2,958      8.4       (43)     3,251     2,958     9.9 
Structural Heart 
 & Aortic             541      516     4.7       (11)      552      516     6.9     2,022     1,905      6.1       (32)     2,054     1,905     7.8 
Coronary & 
 Peripheral 
 Vascular             375      369     1.6        (8)      382      369     3.7     1,447     1,371      5.5       (23)     1,470     1,371     7.2 
Neuroscience          838      853   (1.8)       (18)      856      853     0.3     3,133     3,101      1.0       (47)     3,180     3,101     2.6 
Cranial & Spinal 
 Technologies         343      356   (3.5)        (7)      350      356   (1.6)     1,250     1,260    (0.8)       (21)     1,272     1,260     0.9 
Specialty 
 Therapies            328      339   (3.5)        (7)      335      339   (1.4)     1,274     1,264      0.9       (17)     1,291     1,264     2.2 
Neuromodulation       167      158     5.6        (4)      171      158     8.2       608       577      5.4        (9)       617       577     7.0 
Medical Surgical    1,266    1,244     1.8       (30)    1,295    1,244     4.2     4,744     4,700      0.9       (80)     4,823     4,700     2.6 
Surgical & 
 Endoscopy          1,041    1,026     1.4       (25)    1,066    1,026     3.9     3,903     3,858      1.2       (65)     3,967     3,858     2.8 
Acute Care & 
 Monitoring           225      217     3.3        (5)      230      217     5.5       841       842    (0.1)       (15)       856       842     1.7 
Diabetes              489      436    12.1       (11)      499      436    14.5     1,832     1,636     12.0       (18)     1,851     1,636    13.1 
Total Reportable 
 Segments           4,365    4,215     3.6       (95)    4,461    4,215     5.8    16,386    15,671      4.6      (244)    16,630    15,671     6.1 
Other(2)               14       31  (54.3)        (1)       --       --      --      (20)       131  (115.4)        (3)        --        --      -- 
TOTAL             $ 4,380  $ 4,246   3.1 %     $ (96)  $ 4,461  $ 4,215   5.8 %  $ 16,365  $ 15,802    3.6 %    $ (247)  $ 16,630  $ 15,671   6.1 % 
 
 
 
(1)  The data in this schedule has been intentionally rounded 
      to the nearest million and, therefore, may not sum. 
      Percentages have been calculated using actual, non-rounded 
      figures and, therefore, may not recalculate precisely. 
(2)  Includes operations and ongoing transition agreements 
      from businesses the Company has exited or divested, 
      and specifically for the three months ended July 26, 
      2024, impacting fiscal year 2025 figures, $90 million 
      of incremental Italian payback accruals resulting 
      from the two July 22, 2024 rulings by the Constitutional 
      Court of Italy relating to certain prior years since 
      2015. 
(3)  The currency impact to revenue measures the change 
      in revenue between current and prior year periods 
      using constant exchange rates. 
(4)  The three months ended April 25, 2025 excludes $81 
      million of revenue adjustments related to $14 million 
      of inorganic revenue for the transition activity noted 
      in (2), and $95 million of unfavorable currency impact 
      on the remaining segments. The three months ended 
      April 26, 2024 excludes $31 million of inorganic revenue 
      related to the transition activity noted in (2). 
(5)  The twelve months ended April 25, 2025 excludes $264 
      million of revenue adjustments related to $90 million 
      of incremental Italian payback accruals further described 
      in note (2), $70 million of inorganic revenue related 
      to the transition activity noted in (2), and $244 
      million of unfavorable currency impact on the remaining 
      segments. The twelve months ended April 26, 2024 excludes 
      $131 million of inorganic revenue related to the transition 
      activity noted in (2). 
 
 
MEDTRONIC PLC 
CONSOLIDATED STATEMENTS OF INCOME 
(Unaudited) 
 
                 Three months ended          Fiscal year ended 
(in millions,    April 25,     April 26,     April 25,     April 26, 
except per       2025          2024          2025          2024 
share data) 
Net sales             $ 8,927       $ 8,589      $ 33,537       $ 32,364 
Costs and 
expenses: 
Cost of 
 products sold, 
 excluding 
 amortization 
 of intangible 
 assets                 3,147         3,044        11,632         11,216 
Research and 
 development 
 expense                  684           675         2,732          2,735 
Selling, 
 general, and 
 administrative 
 expense                2,721         2,765        10,849         10,736 
Amortization of 
 intangible 
 assets                   564           419         1,807          1,693 
Restructuring 
 charges, net             147           112           267            226 
Certain 
 litigation 
 charges, net             214            44           317            149 
Other operating 
 expense 
 (income), net             15           477          (23)            464 
Operating 
 profit                 1,436         1,053         5,955          5,144 
Other 
 non-operating 
 expense 
 (income), net              1           (4)         (402)          (412) 
Interest 
 expense, net             174           202           729            719 
Income before 
 income taxes           1,261           856         5,628          4,837 
Income tax 
 provision                199           196           936          1,133 
Net income              1,061           659         4,691          3,705 
Net income 
 attributable 
 to 
 noncontrolling 
 interests                (5)           (5)          (29)           (28) 
Net income 
 attributable 
 to Medtronic         $ 1,057         $ 654       $ 4,662        $ 3,676 
Basic earnings 
 per share             $ 0.82        $ 0.49        $ 3.63         $ 2.77 
Diluted 
 earnings per 
 share                 $ 0.82        $ 0.49        $ 3.61         $ 2.76 
Basic weighted 
 average shares 
 outstanding          1,282.3       1,322.3       1,285.6        1,327.7 
Diluted 
 weighted 
 average shares 
 outstanding          1,287.7       1,325.4       1,289.9        1,330.2 
 
 
 
The data in the schedule above has been intentionally 
 rounded to the nearest million, and therefore, the 
 quarterly amounts may not sum to the fiscal year-to-date 
 amounts. 
 
 
MEDTRONIC PLC 
GAAP TO NON-GAAP RECONCILIATIONS(1) 
(Unaudited) 
 
                      Three months ended April 25, 2025 
(in millions, except  Net      Cost of   Gross    Operating  Operating  Income   Net Income    Diluted  Effective 
per share data)        Sales   Products  Margin    Profit     Profit     Before  attributable   EPS      Tax Rate 
                                         Percent              Percent    Income 
                               Sold                                      Taxes   to 
                                                                                 Medtronic 
GAAP                  $ 8,927   $ 3,147   64.7 %    $ 1,436     16.1 %  $ 1,261       $ 1,057   $ 0.82     15.8 % 
Non-GAAP 
Adjustments: 
Amortization of 
 intangible 
 assets(2)                 --        --       --        564        6.3      564           455     0.35       19.3 
Restructuring and 
 associated costs(3)       --       (2)       --        149        1.7      149           114     0.09       23.5 
Acquisition and 
 divestiture-related 
 items(4)                  --      (21)      0.2        109        1.2      109            97     0.08       11.0 
Certain litigation 
 charges, net              --        --       --        214        2.4      214           163     0.13       23.4 
(Gain)/loss on 
 minority 
 investments(5)            --        --       --         --         --      172           170     0.13        0.6 
Medical device 
 regulations(6)            --      (10)      0.1         14        0.2       14            12     0.01       21.4 
Certain tax 
 adjustments, net          --        --       --         --         --       --            13     0.01         -- 
Non-GAAP              $ 8,927   $ 3,113   65.1 %    $ 2,486     27.8 %  $ 2,483       $ 2,080   $ 1.62     16.0 % 
Currency impact            96      (25)      0.7        123        1.1                            0.07 
Currency Adjusted     $ 9,023   $ 3,088   65.8 %    $ 2,609     28.9 %                          $ 1.69 
 
                                                                                Three months ended April 26, 2024 
(in millions, except      Net  Cost of    Gross   Operating  Operating   Income   Net Income   Diluted  Effective 
per share data)         Sales  Products  Margin      Profit     Profit   Before  attributable      EPS   Tax Rate 
                                         Percent               Percent   Income 
                                   Sold                                   Taxes           to 
                                                                                    Medtronic 
GAAP                  $ 8,589   $ 3,044   64.6 %    $ 1,053     12.3 %    $ 856         $ 654   $ 0.49     22.9 % 
Non-GAAP 
Adjustments: 
Amortization of 
 intangible assets         --        --       --        419        4.9      419           357     0.27       15.0 
Restructuring and 
 associated costs(3)       --      (13)      0.2        152        1.8      152           125     0.09       17.8 
Acquisition and 
 divestiture-related 
 items(7)                  --      (76)      0.9        611        7.1      611           515     0.39       15.9 
Certain litigation 
 charges, net              --        --       --         44        0.5       44            37     0.03       15.9 
(Gain)/loss on 
 minority 
 investments(5)            --        --       --         --         --      195           197     0.15      (1.0) 
Medical device 
 regulations(6)            --      (21)      0.2         31        0.4       31            27     0.02       12.9 
Certain tax 
 adjustments, net          --        --       --         --         --       --            17     0.01         -- 
Non-GAAP              $ 8,589   $ 2,934   65.8 %    $ 2,311     26.9 %  $ 2,309       $ 1,929   $ 1.46     16.2 % 
 
 
 
See description of non-GAAP financial measures contained 
 in the press release dated May 21, 2025. 
(1)  The data in this schedule has been intentionally rounded 
      to the nearest million or $0.01 for EPS figures, and, 
      therefore, may not sum. 
(2)  The Company recognized $151 million of accelerated 
      amortization on certain intangible assets related 
      to product line exits within the Cardiovascular Segment. 
(3)  Associated costs primarily include salaries and wages 
      for employees supporting the restructuring activities, 
      consulting expenses, asset write-offs, and for the 
      three months ended April 25, 2025, contract terminations. 
(4)  The charges primarily include changes in fair value 
      of contingent consideration and exit of business-related 
      charges. 
(5)  We exclude unrealized and realized gains and losses 
      on our minority investments as we do not believe that 
      these components of income or expense have a direct 
      correlation to our ongoing or future business operations. 
(6)  The charges represent incremental costs of complying 
      with the new European Union medical device regulations 
      for previously registered products and primarily include 
      charges for contractors supporting the project and 
      other direct third-party expenses. We consider these 
      costs to be duplicative of previously incurred costs 
      and/or one-time costs, which are limited to a specific 
      period. 
(7)  The charges predominantly include $439 million of 
      charges related to the February 2024 decision to exit 
      the Company's ventilator product line, which primarily 
      includes long-lived intangible asset impairments and 
      inventory write-downs. In addition, other charges 
      primarily consist of changes in fair value of contingent 
      consideration. 
 
 
MEDTRONIC PLC 
GAAP TO NON-GAAP RECONCILIATIONS(1) 
(Unaudited) 
 
                      Fiscal year ended April 25, 2025 
(in millions, except  Net       Cost of   Gross    Operating  Operating  Income   Net Income    Diluted  Effective 
per share data)        Sales    Products  Margin    Profit     Profit     Before  attributable   EPS      Tax Rate 
                                          Percent              Percent    Income 
                                Sold                                      Taxes   to Medtronic 
GAAP                  $ 33,537  $ 11,632   65.3 %    $ 5,955     17.8 %  $ 5,628       $ 4,662   $ 3.61     16.6 % 
Non-GAAP 
Adjustments: 
Amortization of 
 intangible 
 assets(2)                  --        --       --      1,807        5.3    1,807         1,471     1.14       18.5 
Restructuring and 
 associated costs(3)        --      (26)      0.1        303        0.9      303           238     0.18       21.5 
Acquisition and 
 divestiture-related 
 items(4)                   --      (38)      0.1        124        0.4      124           101     0.08       18.5 
Certain litigation 
 charges, net               --        --       --        317        0.9      317           249     0.19       21.5 
(Gain)/loss on 
 minority 
 investments(5)             --        --       --         --         --      213           185     0.14       12.2 
Medical device 
 regulations(6)             --      (38)      0.1         52        0.2       52            42     0.03       19.2 
Other(7)                    90        --      0.2         90        0.3       90            70     0.05       22.2 
Certain tax 
 adjustments, net(8)        --        --       --         --         --       --            62     0.05         -- 
Non-GAAP              $ 33,627  $ 11,530   65.7 %    $ 8,648     25.7 %  $ 8,533       $ 7,079   $ 5.49     16.7 % 
Currency impact            245      (98)      0.5        365        0.9                            0.22 
Currency Adjusted     $ 33,872  $ 11,432   66.2 %    $ 9,013     26.6 %                          $ 5.71 
 
                                                                                  Fiscal year ended April 26, 2024 
(in millions, except       Net  Cost of    Gross   Operating  Operating   Income   Net Income   Diluted  Effective 
per share data)          Sales  Products  Margin      Profit     Profit   Before  attributable      EPS   Tax Rate 
                                          Percent               Percent   Income 
                                    Sold                                   Taxes  to Medtronic 
GAAP                  $ 32,364  $ 11,216   65.3 %    $ 5,144     15.9 %  $ 4,837       $ 3,676   $ 2.76     23.4 % 
Non-GAAP 
Adjustments: 
Amortization of 
 intangible assets          --        --       --      1,693        5.2    1,693         1,435     1.08       15.2 
Restructuring and 
 associated costs(3)        --      (55)      0.2        389        1.2      389           323     0.24       17.0 
Acquisition and 
 divestiture-related 
 items(9)                   --     (100)      0.3        777        2.4      777           664     0.50       14.5 
Certain litigation 
 charges, net               --        --       --        149        0.5      149           118     0.09       20.8 
(Gain)/loss on 
 minority 
 investments(5)             --        --       --         --         --      308           305     0.23        0.6 
Medical device 
 regulations(6)             --      (81)      0.3        119        0.4      119            97     0.07       18.5 
Certain tax 
 adjustments, 
 net(10)                    --        --       --         --         --       --           299     0.22         -- 
Non-GAAP              $ 32,364  $ 10,980   66.1 %    $ 8,272     25.6 %  $ 8,273       $ 6,918   $ 5.20     16.0 % 
 
 
 
See description of non-GAAP financial measures contained 
 in the press release dated May 21, 2025. 
(1)   The data in this schedule has been intentionally rounded 
       to the nearest million or $0.01 for EPS figures, and, 
       therefore, may not sum. 
(2)   The Company recognized $151 million of accelerated 
       amortization on certain intangible assets related 
       to product line exits within the Cardiovascular Segment. 
(3)   Associated costs primarily include salaries and wages 
       for employees supporting the restructuring activities, 
       consulting expenses, asset write-offs, and for the 
       fiscal year ended April 25, 2025, contract terminations. 
(4)   The charges primarily include exit of business-related 
       charges, changes in fair value of contingent consideration, 
       business combination costs, and gains related to certain 
       business or asset sales. 
(5)   We exclude unrealized and realized gains and losses 
       on our minority investments as we do not believe that 
       these components of income or expense have a direct 
       correlation to our ongoing or future business operations. 
(6)   The charges represent incremental costs of complying 
       with the new European Union medical device regulations 
       for previously registered products and primarily include 
       charges for contractors supporting the project and 
       other direct third-party expenses. We consider these 
       costs to be duplicative of previously incurred costs 
       and/or one-time costs, which are limited to a specific 
       time period. 
(7)   Reflects the recognition of incremental Italian payback 
       accruals resulting from the two July 22, 2024 rulings 
       by the Constitutional Court of Italy relating to certain 
       prior years since 2015. 
(8)   Primarily relates to amortization of previously established 
       deferred tax assets from intercompany intellectual 
       property transactions. 
(9)   The charges predominantly include $439 million of 
       charges related to the February 2024 decision to exit 
       the Company's ventilator product line, which primarily 
       includes long-lived intangible asset impairments and 
       inventory write-downs. In addition, other charges 
       primarily consist of changes in fair value of contingent 
       consideration and associated costs related to the 
       previously contemplated separation of the PMRI businesses. 
(10)  The net charge primarily relates to an income tax 
       reserve adjustment associated with the June 2023, 
       Israeli Central-Lod District Court decision and the 
       establishment of a valuation allowance against certain 
       net operating losses which were partially offset by 
       a benefit from the change in a Swiss Cantonal tax 
       rate associated with previously established deferred 
       tax assets from intercompany intellectual property 
       transactions and the step up in tax basis for Swiss 
       Cantonal purposes. 
 
 
MEDTRONIC PLC 
GAAP TO NON-GAAP RECONCILIATIONS(1) 
(Unaudited) 
 
                      Three months ended April 25, 2025 
(in millions)         Net       SG&A      SG&A     R&D      R&D      Other      Other      Other 
                      Sales      Expense  Expense  Expense  Expense  Operating  Operating  Non- 
                                          as                                               Operating 
                                          a % of            as a %   (Income)   (Inc.)/Ex 
                                          Net               of       Expense,   p.,        Expense 
                                          Sales             Net      net        net as a   (Income), 
                                                            Sales               % of       net 
                                                                                Net Sales 
GAAP                   $ 8,927   $ 2,721   30.5 %    $ 684    7.7 %       $ 15      0.2 %        $ 1 
Non-GAAP 
Adjustments: 
Acquisition and 
 divestiture-related 
 items(2)                   --      (21)    (0.2)       --       --       (67)      (0.8)         -- 
Medical device              --        --       --      (4)       --         --         --         -- 
regulations(3) 
(Gain)/loss on 
 minority 
 investments(4)             --        --       --       --       --         --         --      (172) 
Non-GAAP               $ 8,927   $ 2,699   30.2 %    $ 680    7.6 %     $ (52)    (0.6) %    $ (171) 
 
                                                                    Fiscal year ended April 25, 2025 
(in millions)              Net      SG&A    SG&A      R&D       R&D     Other      Other       Other 
                         Sales   Expense  Expense  Expense  Expense  Operating  Operating       Non- 
                                              as                                           Operating 
                                           a % of            as a %  (Income)   (Inc.)/Ex 
                                             Net                of   Expense,        p.,     Income, 
                                            Sales               Net        net   net as a        net 
                                                              Sales                 % of 
                                                                                Net Sales 
GAAP                  $ 33,537  $ 10,849   32.3 %  $ 2,732    8.1 %     $ (23)    (0.1) %    $ (402) 
Non-GAAP 
Adjustments: 
Restructuring and           --      (10)       --       --       --         --         --         -- 
associated costs(5) 
Acquisition and 
 divestiture-related 
 items(2)                   --      (60)    (0.2)       --       --       (25)      (0.1)         -- 
Medical device 
 regulations(3)             --       (1)       --     (14)       --         --         --         -- 
Other(6)                    90        --       --       --       --         --         --         -- 
(Gain)/loss on 
 minority 
 investments(4)             --        --       --       --       --         --         --      (213) 
Non-GAAP              $ 33,627  $ 10,778   32.1 %  $ 2,719    8.1 %     $ (47)    (0.1) %    $ (615) 
 
 
 
See description of non-GAAP financial measures contained 
 in the press release dated May 21, 2025. 
(1)  The data in this schedule has been intentionally rounded 
      to the nearest million, and, therefore, may not sum. 
(2)  The charges primarily include exit of business-related 
      charges and changes in fair value of contingent consideration. 
      The fiscal year ended April 25, 2025 includes business 
      combination costs and gains related to certain business 
      or asset sales. 
(3)  The charges represent estimated incremental costs 
      of complying with the new European Union medical device 
      regulations for previously registered products and 
      primarily include charges for contractors supporting 
      the project and other direct third-party expenses. 
      We consider these costs to be duplicative of previously 
      incurred costs and/or one-time costs, which are limited 
      to a specific time period. 
(4)  We exclude unrealized and realized gains and losses 
      on our minority investments as we do not believe that 
      these components of income or expense have a direct 
      correlation to our ongoing or future business operations. 
(5)  Associated costs primarily include salaries and wages 
      for employees supporting the restructuring activities, 
      consulting expenses, asset write-offs, and contract 
      terminations. 
(6)  Reflects the recognition of incremental Italian payback 
      accruals resulting from the two July 22, 2024 rulings 
      by the Constitutional Court of Italy relating to certain 
      prior years since 2015. 
 
 
MEDTRONIC PLC 
GAAP TO NON-GAAP RECONCILIATIONS(1) 
(Unaudited) 
 
                                              Fiscal Year 
(in millions)                                 2025     2024     2023 
Net cash provided by operating activities     $ 7,044  $ 6,787  $ 6,039 
Additions to property, plant, and equipment   (1,859)  (1,587)  (1,459) 
Free Cash Flow(2)                             $ 5,185  $ 5,200  $ 4,580 
 
 
 
See description of non-GAAP financial measures contained 
 in the press release dated May 21, 2025. 
(1)  The data in this schedule has been intentionally rounded 
      to the nearest million, and therefore, may not sum. 
(2)  Free cash flow represents operating cash flows less 
      property, plant, and equipment additions. 
 
 
MEDTRONIC PLC 
CONSOLIDATED BALANCE SHEETS 
(Unaudited) 
 
(in millions)                               April 25, 2025  April 26, 2024 
ASSETS 
----------------------------------------- 
Current assets: 
Cash and cash equivalents                          $ 2,218         $ 1,284 
Investments                                          6,747           6,721 
Accounts receivable, less allowances and 
 credit losses 
 of $199 and $173, respectively                      6,515           6,128 
Inventories                                          5,476           5,217 
Other current assets                                 2,858           2,584 
Total current assets                                23,814          21,935 
Property, plant, and equipment, net                  6,837           6,131 
Goodwill                                            41,737          40,986 
Other intangible assets, net                        11,667          13,225 
Tax assets                                           4,040           3,657 
Other assets                                         3,584           4,047 
Total assets                                      $ 91,680        $ 89,981 
LIABILITIES AND EQUITY 
----------------------------------------- 
Current liabilities: 
Current debt obligations                           $ 2,874         $ 1,092 
Accounts payable                                     2,449           2,410 
Accrued compensation                                 2,514           2,375 
Accrued income taxes                                 1,358           1,330 
Other accrued expenses                               3,683           3,582 
Total current liabilities                           12,879          10,789 
Long-term debt                                      25,642          23,932 
Accrued compensation and retirement 
 benefits                                            1,158           1,101 
Accrued income taxes                                 1,574           1,859 
Deferred tax liabilities                               403             515 
Other liabilities                                    1,769           1,365 
Total liabilities                                   43,424          39,561 
Commitments and contingencies 
Shareholders' equity: 
Ordinary shares-- par value $0.0001, 2.6                --              -- 
billion shares 
authorized, 1,281,934,628 and 
1,311,337,531 shares issued and 
outstanding, respectively 
Additional paid-in capital                          20,833          23,129 
Retained earnings                                   31,476          30,403 
Accumulated other comprehensive loss               (4,284)         (3,318) 
Total shareholders' equity                          48,024          50,214 
Noncontrolling interests                               232             206 
Total equity                                        48,256          50,420 
Total liabilities and equity                      $ 91,680        $ 89,981 
 
 
 
The data in this schedule has been intentionally rounded 
 to the nearest million, and, therefore, may not sum. 
 
 
MEDTRONIC PLC 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
(Unaudited) 
 
                                                 Fiscal Year 
(in millions)                                    2025     2024     2023 
Operating Activities: 
Net income                                       $ 4,691  $ 3,705  $ 3,784 
Adjustments to reconcile net income to net cash 
provided 
by operating activities: 
Depreciation and amortization                      2,861    2,647    2,697 
Provision for credit losses                          123       90       73 
Deferred income taxes                              (316)    $(508.SI)$    (226) 
Stock-based compensation                             429      393      355 
Loss on debt extinguishment                           --       --       53 
Asset impairments and related inventory               --      371       -- 
write-downs 
Other, net                                           310      573      270 
Change in operating assets and liabilities, net 
of 
acquisitions and divestitures: 
Accounts receivable, net                           (433)    (391)    (576) 
Inventories                                        (292)    (139)    (939) 
Accounts payable and accrued liabilities             209      391      696 
Other operating assets and liabilities             (538)    (345)    (148) 
Net cash provided by operating activities          7,044    6,787    6,039 
Investing Activities: 
Acquisitions, net of cash acquired                  (98)    (211)  (1,867) 
Additions to property, plant, and equipment      (1,859)  (1,587)  (1,459) 
Purchases of investments                         (8,226)  (7,748)  (7,514) 
Sales and maturities of investments                8,495    7,441    7,343 
Other investing activities, net                    (249)    (261)        4 
Net cash used in investing activities            (1,937)  (2,366)  (3,493) 
Financing Activities: 
Change in current debt obligations, net          (1,070)    1,073       -- 
Proceeds from short-term borrowings (maturities 
 greater 
 than 90 days)                                        --       --    2,284 
Repayments from short-term borrowings 
 (maturities 
 greater than 90 days)                                --       --  (2,279) 
Issuance of long-term debt                         3,209       --    5,409 
Payments on long-term debt                            --       --  (6,012) 
Dividends to shareholders                        (3,589)  (3,666)  (3,616) 
Issuance of ordinary shares                          508      284      308 
Repurchase of ordinary shares                    (3,235)  (2,138)    (645) 
Other financing activities                         (184)      (3)    (409) 
Net cash used in financing activities            (4,361)  (4,450)  (4,960) 
Effect of exchange rate changes on cash and 
 cash equivalents                                    188    (230)      243 
Net change in cash and cash equivalents              934    (259)  (2,171) 
Cash and cash equivalents at beginning of 
 period                                            1,284    1,543    3,714 
Cash and cash equivalents at end of period       $ 2,218  $ 1,284  $ 1,543 
Supplemental Cash Flow Information 
Cash paid for: 
Income taxes                                     $ 1,819  $ 1,622  $ 1,548 
Interest                                             762      826      606 
 
 
 
The data in this schedule has been intentionally rounded 
 to the nearest million, and, therefore, may not sum. 
 

View original content to download multimedia:https://www.prnewswire.com/news-releases/medtronic-reports-strong-finish-to-its-fiscal-year-with-its-fourth-quarter-financial-results-announces-dividend-increase-302461588.html

SOURCE Medtronic plc

View original content to download multimedia: http://www.newswire.ca/en/releases/archive/May2025/21/c4938.html

Copyright CNW Group 2025 
 

(END) Dow Jones Newswires

May 21, 2025 06:45 ET (10:45 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10