| GAMEHAUS HOLDINGS INC. AND ITS SUBSIDIARIES | ||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||
| (EXPRESSED IN U.S. DOLLARS) | ||||||||
For theNine Months Ended March 31, | ||||||||
| 2025 | 2024 | |||||||
| REVENUE | $ | 87,390,942 | $ | 113,604,670 | ||||
| OPERATING COST AND EXPENSES | ||||||||
| Cost of revenue | (41,358,663) | (55,247,296) | ||||||
| Research and development expenses | (4,250,977) | (3,735,477) | ||||||
| Selling and marketing expenses | (36,628,917) | (45,599,043) | ||||||
| General and administrative expenses | (3,137,638) | (2,931,499) | ||||||
| INCOME FROM OPERATIONS | $ | 2,014,747 | $ | 6,091,355 | ||||
| OTHER INCOME (EXPENSES): | ||||||||
| Share of net loss from equity investees | (7,800) | (29,321) | ||||||
| Interest income | 428,060 | 203,087 | ||||||
| Other income, net | 48,904 | 29,826 | ||||||
| Total other income, net | 469,164 | 203,592 | ||||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 2,483,911 | 6,294,947 | ||||||
| INCOME TAXES EXPENSES | (169,171) | (254,553) | ||||||
| NET INCOME | 2,314,740 | 6,040,394 | ||||||
| Less: net (loss) income attributable to non-controlling interests | (62,407) | 346,503 | ||||||
| NET INCOME ATTRIBUTABLE TO GAMEHAUS HOLDINGS INC'S SHAREHOLDERS | 2,377,147 | 5,693,891 | ||||||
| OTHER COMPREHENSIVE INCOME | ||||||||
| Net income | 2,314,740 | 6,040,394 | ||||||
| Foreign currency translation adjustment, net of tax | 181,529 | 110,042 | ||||||
| TOTAL COMPREHENSIVE INCOME | $ | 2,496,269 | $ | 6,150,436 | ||||
| Less: total comprehensive (loss) income attributable to non- controlling interests | (62,469) | 346,532 | ||||||
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO GAMEHAUS HOLDINGS INC'S SHAREHOLDERS | 2,558,738 | 5,803,904 | ||||||
| BASIC AND DILUTED EARNINGS PER SHARE: | ||||||||
| Net income attributable to Gamehaus Holdings Inc's shareholders per share | ||||||||
| Basic and diluted | $ | 0.04 | $ | 0.11 | ||||
| Weighted average shares outstanding used in calculating basic and diluted income per share | ||||||||
| Basic and diluted | 53,569,358 | 50,000,000 | ||||||
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.