Press Release: CI Financial Reports Financial Results for the First Quarter of 2025

Dow Jones
14 May

CI Financial Reports Financial Results for the First Quarter of 2025

   -- Diluted EPS of $(0.06), adjusted diluted EPS 1 of $0.96 
 
   -- EBITDA of $158.3 million, adjusted EBITDA attributable to shareholders 1 
      of $273.9 million 
 
   -- EBITDA per share of $1.09 and adjusted EBITDA attributable to 
      shareholders1 per share of $1.88 
 
   -- Operating cash flow of $148.4 million, free cash flow1 of $200.8 million 
 
   -- Operating cash flow per share of $1.02, free cash flow per share of $1.38 
 
   -- Total assets of $546.1 billion, up $71.9 billion or 15.2% year over year 
 
   -- Paid $28.8 million in dividends at $0.20 per share 

All financial amounts in Canadian dollars as at March 31, 2025, unless stated otherwise.

TORONTO--(BUSINESS WIRE)--May 14, 2025-- 

CI Financial Corp. ("CI") (TSX: CIX) today released financial results for the quarter ended March 31, 2025.

Financial highlights

First quarter net loss attributable to shareholders was $8.5 million compared to a net loss of $405.4 million in the fourth quarter of 2024. Excluding non-operating items, adjusted net income attributable to shareholders(1) was $140.7 million in the fourth quarter, down 8.6% from $153.9 million in the previous quarter.

First quarter total net revenues were $787.7 million, up from $677.8 million in the fourth quarter of 2024. Excluding non-operating items, adjusted total net revenues(1) were $792.4 million, down 0.9% from $799.5 million. U.S. wealth management revenues increased due to acquisitions during the quarter, which were partially offset by lower asset management fees. Asset management fees were higher in the fourth quarter due to performance fees, which are typically recorded in the fourth quarter.

First quarter total expenses decreased to $764.3 million from $1,046.7 million in the fourth quarter of 2024. Excluding non-operating items, adjusted total expenses(1) were $549.7 million, up 2.9% from $534.0 million in the previous quarter, primarily due to higher SG&A expenses as a result of acquisitions, and increased depreciation and other amortization.

Corient acquisitions

During the first quarter, Corient completed the acquisitions of two U.S. registered investment advisor businesses -- the multi-family office of Geller & Co. of New York, and Rootstock Investment Management, LLC of Pennsylvania -- adding approximately US$11 billion in client assets.

Capital allocation

In the first quarter of 2025, CI paid $28.8 million in dividends at a rate of $0.20 per share. CI also paid a quarterly dividend of $0.20 per share on April 15, 2025 to shareholders of record as of March 31, 2025.

In March, CI announced a debenture offering with a principal amount of $500 million maturing on April 3, 2028. The offering closed on April 1, 2025.

Mubadala Capital transaction

As previously announced, CI has entered into a definitive agreement with an affiliate of Mubadala Capital to take CI private by way of a plan of arrangement under the Business Corporations Act (Ontario) (the "Arrangement"), which was overwhelmingly approved by CI shareholders on February 12, 2025, and approved by the Ontario Superior Court of Justice (Commercial List) on February 18, 2025. Completion of the Arrangement remains subject to certain closing conditions, including the receipt of certain regulatory approvals. All regulatory approval requests have been submitted and are proceeding in the normal course. CI expects that the transaction will close in the third quarter of 2025.

As a result of the pending transaction, CI will not be holding a conference call to discuss its earnings.

Annual meeting

Given the pending closing of the transaction, CI has obtained an exemption from the Toronto Stock Exchange's requirement to hold its annual meeting of shareholders on or before June 30, 2025. CI does not expect to hold another annual meeting of shareholders prior to the closing of the Arrangement.

Operating and financial data highlights

 
                                       As of and for the quarters ended 
---------------------- 
[millions of dollars,      Mar. 31,     Dec. 31,     Sep. 30,     Jun. 30,     Mar. 31, 
except share amounts]          2025         2024         2024         2024         2024 
----------------------  -----------  -----------  -----------  -----------  ----------- 
Total AUM and Client 
Assets: 
Asset Management AUM 
 (2)                        134,994      137,819      135,395      130,063      130,132 
Canada Wealth 
 Management assets          101,947      102,032      100,128       95,551       93,726 
Canada custody (3)           35,624       34,697       31,886       29,350       28,011 
U.S. Wealth Management 
 assets (4)                 273,573      254,871      250,646      234,062      222,347 
Total assets                546,138      529,420      518,054      489,026      474,216 
 
Asset Management Net 
Inflows: 
Retail                        (334)        1,921           41        (332)      (1,320) 
Institutional                 (210)          105         (24)         (43)            4 
Australia                        86        (274)          213         (24)         (92) 
Closed Business               (188)        (212)        (160)        (216)        (212) 
Total Asset Management 
 Segment                      (645)        1,540           70        (616)      (1,620) 
U.S. Asset Management 
 (5)                            311          658          147          740           78 
 
IFRS Results 
Net income 
 attributable to 
 shareholders                 (8.5)      (405.4)       (27.6)        176.4      (154.4) 
Diluted earnings per 
 share                       (0.06)       (2.85)       (0.19)         1.15       (1.00) 
Pretax income                  23.4      (368.9)          7.3        231.3      (122.6) 
Pretax margin                  3.0%      (54.4)%         0.9%        23.5%      (19.0)% 
Operating cash flow 
 before the change in 
 operating assets and 
 liabilities                  182.3          1.8        166.3         95.9         88.3 
 
Adjusted Results (1) 
Adjusted net income           140.7        153.9        141.2        135.5        132.8 
Adjusted diluted 
 earnings per share            0.96         1.06         0.97         0.90         0.86 
Adjusted EBITDA               324.9        340.3        316.8        293.4        289.5 
Adjusted EBITDA margin        41.0%        42.6%        42.0%        40.1%        41.4% 
Adjusted EBITDA 
 attributable to 
 shareholders                 273.9        292.7        270.5        253.2        246.1 
Free cash flow                200.8        179.9        192.3        151.7        156.2 
 
Average shares 
 outstanding            143,373,011  142,254,436  144,175,387  149,248,861  153,821,117 
Adjusted average 
 diluted shares 
 outstanding            145,814,512  144,852,964  146,222,481  150,662,154  155,018,911 
Ending shares 
 outstanding            143,380,401  143,335,143  143,489,243  149,075,523  153,821,117 
 
Total debt                    4,245        4,047        3,741        3,642        3,608 
Net debt                      4,100        3,884        3,602        3,510        3,480 
Net debt to adjusted 
 EBITDA                         3.7          3.3          3.3          3.5          3.5 
 
   1. Free cash flow, net debt, adjusted net income, adjusted earnings per 
      share, adjusted diluted earnings per share, adjusted EBITDA, adjusted net 
      revenues and adjusted expenses are not standardized earnings measures 
      prescribed by IFRS. For further information, see "Non-IFRS Measures" note 
      below. 
 
   2. Includes $35.5 billion, $35.4 billion, $36.0 billion, $34.1 billion, and 
      $34.4 billion of assets managed by CI and held by clients of advisors 
      with CI Assante Wealth Management (CI Assante), CI Private Counsel (CIPC) 
      and Aligned Capital Partners (Aligned Capital) as at March 31, 2025, 
      December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, 
      respectively. 
 
   3. Includes $30.5 billion, $29.8 billion, $27.5 billion, $25.6 billion, and 
      $24.5 billion of assets advised by CI and held by clients of advisors 
      with CI Assante, CIPC, CI Direct Investing and Aligned Capital as at 
      March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and 
      March 31, 2024, respectively. 
 
   4. Month-end USD/CAD exchange rates of 1.4391, 1.4375, 1.3524, 1.3680, and 
      1.3546 for March 2025, December 2024, September 2024, June 2024, and 
      March 2024. 
 
   5. Includes 100% of flows from CI's minority investments in Columbia Pacific 
      Advisors, OCM Capital Partners (up to and including October 2024), The 
      Cabana Group and GLASfunds Holdings. 

About CI Financial

CI Financial Corp. is a diversified global asset and wealth management company operating primarily in Canada, the United States and Australia. Founded in 1965, CI has developed world-class portfolio management talent, extensive capabilities in all aspects of wealth planning, and a comprehensive product suite. CI operates in three segments:

   -- Asset Management, which includes CI Global Asset Management, which 
      operates in Canada, and GSFM, which operates in Australia. 
 
   -- Canadian Wealth Management, operating as CI Wealth, which includes CI 
      Assante Wealth Management, Aligned Capital Partners, CI Assante Private 
      Client, CI Private Wealth, Northwood Family Office, CI Coriel Capital, CI 
      Direct Investing, CI Direct Trading and CI Investment Services. 
 
   -- U.S. Wealth Management, which includes Corient Private Wealth, an 
      integrated wealth management firm providing comprehensive solutions to 
      ultra-high-net-worth and high-net-worth clients across the United States. 

CI is headquartered in Toronto and listed on the Toronto Stock Exchange (TSX: CIX). To learn more, visit CI's website or LinkedIn page.

Forward-Looking Information

This press release contains "forward-looking information" within the meaning of applicable Canadian securities laws. Forward-looking information may relate to our future outlook and anticipated events or results and may include information regarding our financial position, business strategy, growth strategy, budgets, operations, financial results, taxes, dividend policy, plans and objectives. Particularly, information regarding our expectations of future results, performance, achievements, prospects or opportunities, including the timing for completion of the Arrangement, is forward-looking information. In some cases, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "targets", "expects" or "does not expect", "is expected", "an opportunity exists", "budget", "scheduled", "estimates", "outlook", "forecasts", "projection", "prospects", "strategy", "intends", "anticipates", "does not anticipate", "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might", "will", "will be taken", "occur" or "be achieved". In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates and projections regarding future events or circumstances.

Undue reliance should not be placed on forward-looking information. The forward-looking information in this press release is based on our opinions, estimates and assumptions in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we currently believe are appropriate and reasonable in the circumstances. Despite a careful process to prepare and review the forward-looking information, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. Further, forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to, those described in this press release. The belief that the investment fund industry and wealth management industry will remain stable and that interest rates will remain relatively stable are material factors made in preparing the forward-looking information and management's expectations contained in this press release and that may cause actual results to differ materially from the forward-looking information disclosed in this press release. In addition, factors that could cause actual results to differ materially from expectations include, among other things, the possibility that the Arrangement may not be completed, the timing of closing of the Arrangement, the negative impact that the failure to complete the Arrangement for any reason could have on the price of the shares or on the business of the Corporation, general economic and market conditions, including interest and foreign exchange rates, global financial markets, the impact of pandemics or epidemics, changes in government regulations or in tax laws, industry competition, technological developments and other factors described or discussed in CI's disclosure materials filed with applicable securities regulatory authorities from time to time. Additional information about the risks and uncertainties of the Corporation's business and material risk factors or assumptions on which information contained in forward--looking information is based is provided in the Corporation's disclosure materials, including the Corporation's most recently filed annual information form and any subsequently filed interim management's discussion and analysis, which are available under our profile on SEDAR+ at www.sedarplus.ca.

There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward looking information, which speaks only as of the date made. The forward-looking information contained in this press release represents our expectations as of the date of this news release and is subject to change after such date. CI disclaims any intention or obligation or undertaking to update or revise any forward-looking information, whether as a result of new information, future events or otherwise, except as required by applicable law.

This communication is provided as a general source of information and should not be considered personal, legal, accounting, tax or investment advice, or construed as an endorsement or recommendation of any entity or security discussed. Individuals should seek the advice of professionals, as appropriate, regarding any particular investment. Investors should consult their professional advisors prior to implementing any changes to their investment strategies.

CI Global Asset Management is a registered business name of CI Investments Inc., a wholly owned subsidiary of CI.

 
 
CONSOLIDATED STATEMENT OF INCOME 
For the three-month period ended March 31                2025       2024 
[in thousands of Canadian dollars, except per 
share amounts]                                              $          $ 
--------------------------------------------------  ---------  --------- 
REVENUE 
Canada asset management fees                          383,367    371,630 
Trailer fees and deferred sales commissions         (114,825)  (113,610) 
--------------------------------------------------  ---------  --------- 
Net asset management fees                             268,542    258,020 
Canada wealth management fees                         181,954    159,687 
U.S. wealth management fees                           293,051    242,083 
Other revenues                                         48,215     35,432 
Foreign exchange gains (losses)                       (3,185)   (54,586) 
Other gains                                             (833)      5,047 
--------------------------------------------------  ---------  --------- 
Total net revenues                                    787,744    645,683 
--------------------------------------------------  ---------  --------- 
 
EXPENSES 
Selling, general and administrative                   414,187    431,998 
Advisor and dealer fees                               137,802    120,793 
Interest and lease finance                             62,698     48,286 
Amortization and depreciation                          20,012     17,233 
Amortization of intangible assets from 
 acquisitions                                          50,637     35,012 
Transaction, integration, restructuring and legal      19,471     23,432 
Change in fair value of contingent consideration        5,920     32,132 
Change in fair value of Preferred Share Liability      47,776     52,286 
Other                                                   5,808      7,120 
--------------------------------------------------  ---------  --------- 
Total expenses                                        764,311    768,292 
--------------------------------------------------  ---------  --------- 
Income (loss) before income taxes                      23,433  (122,609) 
--------------------------------------------------  ---------  --------- 
 
Provision for (recovery of) income taxes 
Current                                                30,909     37,411 
Deferred                                                1,146    (5,481) 
--------------------------------------------------  ---------  --------- 
                                                       32,055     31,930 
 -------------------------------------------------  ---------  --------- 
Net income (loss) for the period                      (8,622)  (154,539) 
--------------------------------------------------  ---------  --------- 
Net income (loss) attributable to non-controlling 
 interests                                               (88)      (103) 
--------------------------------------------------  ---------  --------- 
Net income (loss) attributable to shareholders        (8,534)  (154,436) 
--------------------------------------------------  ---------  --------- 
Basic earnings (loss) per share attributable to 
 shareholders                                          (0.06)     (1.00) 
--------------------------------------------------  ---------  --------- 
Diluted earnings (loss) per share attributable to 
 shareholders                                          (0.06)     (1.00) 
--------------------------------------------------  ---------  --------- 
 
Other comprehensive income (loss), net of tax 
Exchange differences on translation of foreign 
 operations                                             1,977     31,428 
--------------------------------------------------  ---------  --------- 
Total other comprehensive income (loss), net of 
 tax                                                    1,977     31,428 
--------------------------------------------------  ---------  --------- 
Comprehensive loss for the period                     (6,645)  (123,111) 
--------------------------------------------------  ---------  --------- 
Comprehensive income (loss) attributable to 
 non-controlling interests                               (88)        324 
--------------------------------------------------  ---------  --------- 
Comprehensive loss attributable to shareholders       (6,557)  (123,435) 
--------------------------------------------------  ---------  --------- 
 
 
 
 
                                                  As at              As at 
CONSOLIDATED BALANCE SHEET               March 31, 2025  December 31, 2024 
[in thousands of Canadian dollars]                    $                  $ 
---------------------------------------  --------------  ----------------- 
 
ASSETS 
Current 
Cash and cash equivalents                       146,696            167,611 
Client and trust funds on deposit             1,285,392          1,082,126 
Investments                                      45,835             36,594 
Accounts receivable and prepaid 
 expenses                                       431,122            433,001 
Income taxes receivable                          56,838             49,587 
---------------------------------------  --------------  ----------------- 
Total current assets                          1,965,883          1,768,919 
---------------------------------------  --------------  ----------------- 
Capital assets, net                             176,336            170,168 
Right-of-use assets                             264,212            237,944 
Intangibles and goodwill                      8,389,576          8,086,266 
Deferred income tax assets                      106,820            107,106 
Other assets                                    389,473            394,355 
---------------------------------------  --------------  ----------------- 
Total assets                                 11,292,300         10,764,758 
---------------------------------------  --------------  ----------------- 
LIABILITIES AND EQUITY 
Current 
Accounts payable and accrued 
 liabilities                                    509,104            527,652 
Current portion of provisions and other 
 financial liabilities                          235,267            209,258 
Dividends payable                                28,676             57,334 
Client and trust funds payable                1,286,490          1,076,242 
Income taxes payable                             10,245             17,004 
Redeemable unit liabilities                   1,469,646          1,464,371 
Preferred Share Liability                     2,094,940          2,044,888 
Current portion of long-term debt             1,083,293            889,975 
Current portion of lease liabilities             32,231             30,483 
---------------------------------------  --------------  ----------------- 
Total current liabilities                     6,749,892          6,317,207 
---------------------------------------  --------------  ----------------- 
Long-term debt                                3,161,743          3,157,257 
Provisions and other financial 
 liabilities                                    120,495             54,224 
Other long-term payable                          27,361             29,189 
Deferred income tax liabilities                 482,076            480,122 
Lease liabilities                               345,736            316,233 
---------------------------------------  --------------  ----------------- 
Total liabilities                            10,887,303         10,354,232 
---------------------------------------  --------------  ----------------- 
Equity 
Share capital                                 1,375,134          1,373,814 
Contributed surplus                              14,105             14,124 
Deficit                                     (1,114,368)        (1,105,649) 
Accumulated other comprehensive income          128,858            126,881 
---------------------------------------  --------------  ----------------- 
Total equity attributable to the 
 shareholders of the Company                    403,729            409,170 
---------------------------------------  --------------  ----------------- 
Non-controlling interests                         1,268              1,356 
---------------------------------------  --------------  ----------------- 
Total equity                                    404,997            410,526 
---------------------------------------  --------------  ----------------- 
Total liabilities and equity                 11,292,300         10,764,759 
---------------------------------------  --------------  ----------------- 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
For the three-month period ended March 31                  2025       2024 
[in thousands of Canadian dollars]                            $          $ 
----------------------------------------------------  ---------  --------- 
 
OPERATING ACTIVITIES (*) 
Net income (loss) for the year                          (8,622)  (154,539) 
Add (deduct) items not involving cash 
   Other (gains) losses                                     833    (5,047) 
   Change in fair value of contingent consideration       5,920     32,132 
   Change in fair value of Preferred Share Liability     47,776     52,286 
   Contingent and deferred consideration recorded as 
    compensation                                            327        763 
   Amortization of loan guarantees                        (356)      (574) 
   Recognition of non-cash vesting of redeemable 
    unit liabilities                                     35,950    109,860 
   Equity-based compensation                             26,905      5,072 
   Equity accounted income                                  244        188 
   Amortization of equity accounted investments           1,478      1,410 
   Amortization and depreciation                         20,012     17,233 
   Amortization of intangible assets from 
    acquisitions                                         50,637     35,012 
   Deferred income taxes                                  1,146    (5,481) 
----------------------------------------------------  ---------  --------- 
Cash provided by operating activities before net 
 change in operating assets and liabilities             182,250     88,315 
Net change in operating assets and liabilities         (33,888)     31,393 
----------------------------------------------------  ---------  --------- 
Cash provided by operating activities                   148,362    119,708 
----------------------------------------------------  ---------  --------- 
 
INVESTING ACTIVITIES 
Purchase of marketable securities                       (9,630)      (630) 
Proceeds on sale of marketable securities                    18      2,711 
Additions to capital assets                            (11,265)   (31,926) 
Decrease (increase) in other assets                     (1,379)   (39,364) 
Net cash paid on acquisition                          (171,567)      (691) 
Additions to intangibles                                  (309)      (711) 
Cash paid to settle contingent liabilities             (41,586)   (51,195) 
----------------------------------------------------  ---------  --------- 
Cash used in investing activities                     (235,718)  (121,806) 
----------------------------------------------------  ---------  --------- 
 
FINANCING ACTIVITIES 
Repayment of long-term debt                                  --  (375,000) 
Issuance (repayment) of long-term debt                  193,000    420,000 
Repurchase of share capital                                  --      (115) 
Issuance of share capital                                    18         -- 
Payment of lease liabilities                           (11,654)    (3,349) 
Dividends paid to shareholders                         (28,843)   (31,248) 
Redeemable share units                                 (86,080)   (19,071) 
----------------------------------------------------  ---------  --------- 
Cash provided by financing activities                    66,441    (8,783) 
----------------------------------------------------  ---------  --------- 
Net increase (decrease) in cash and cash equivalents 
 during the year                                       (20,915)   (10,881) 
Cash and cash equivalents, beginning of year            167,611    137,030 
----------------------------------------------------  ---------  --------- 
Cash and cash equivalents, end of year                  146,696    126,149 
----------------------------------------------------  ---------  --------- 
SUPPLEMENTAL CASH FLOW INFORMATION 
(*) Included in operating activities are the 
following: 
Interest paid                                            26,921     17,151 
Income taxes paid                                        44,913     36,378 
----------------------------------------------------  ---------  --------- 
 
 
 
 
ASSETS UNDER MANAGEMENT AND NET FLOWS 
                                       Quarters ended 
---------------------- 
                          Mar.    Dec.     Sep.     Jun. 
                           31,     31,      30,      30,    Mar. 31, 
[billions of dollars]     2025    2024     2024     2024        2024 
----------------------  ------  ------  -------  -------  ---------- 
Beginning AUM            137.8   135.4    130.1    130.1       125.0 
Gross inflows              7.2     9.3      6.3      8.1         6.7 
Gross outflows           (7.8)   (7.8)    (6.2)    (8.7)       (8.3) 
----------------------  ------  ------  -------  -------  ---------- 
Net inflows/(outflows)   (0.6)     1.5      0.1    (0.6)       (1.6) 
Market move and FX       (2.2)     0.9      5.3      0.5         6.7 
----------------------  ------  ------  -------  -------  ---------- 
Ending AUM               135.0   137.8    135.4    130.1       130.1 
----------------------  ------  ------  -------  -------  ---------- 
   Proprietary AUM        35.5    35.4     36.0     34.1        34.4 
   Non-proprietary AUM    99.5   102.4     99.4     95.9        95.7 
Average assets under 
 management              138.3   138.2    132.5    129.2       126.8 
Annualized organic 
 growth                 (1.9)%    4.5%     0.2%   (1.9)%      (5.2)% 
 
Gross management 
 fee/average AUM         1.14%   1.15%    1.17%    1.18%       1.19% 
Net management 
 fee/average AUM         0.78%   0.79%    0.79%    0.80%       0.81% 
 
Net Inflows/(Outflows) 
---------------------- 
Retail                   (0.3)     1.9       --    (0.3)       (1.3) 
Institutional            (0.2)     0.1       --       --          -- 
Closed business          (0.2)   (0.2)    (0.2)    (0.2)       (0.2) 
----------------------  ------  ------  -------  -------  ---------- 
Total Canada net 
 inflows/(outflows)      (0.7)     1.8    (0.1)    (0.6)       (1.5) 
Australia                  0.1   (0.3)      0.2       --       (0.1) 
----------------------  ------  ------  -------  -------  ---------- 
Total net 
 inflows/(outflows)      (0.6)     1.5      0.1    (0.6)       (1.6) 
----------------------  ------  ------  -------  -------  ---------- 
 
 
 
Retail 
[billions of dollars]                   Quarters Ended 
---------------------- 
                           Mar.     Dec. 
                            31,      31,  Sep. 30,  Jun. 30,  Mar. 31, 
                           2025     2024      2024      2024      2024 
----------------------  -------  -------  --------  --------  -------- 
Beginning AUM             115.3    108.0     115.1     108.1     103.7 
Net Flows                 (0.3)      1.9       0.0     (0.3)      -1.3 
Market Move / FX          (2.1)      4.3     (6.8)      12.7       5.7 
Acquisitions                 --       --        --        --        -- 
Ending AUM                112.9    115.3     108.0     115.1     108.1 
Average AUM               114.1    111.7     111.5     105.3     100.7 
 
 
 
Institutional 
 
                          Mar.    Dec.    Sep.     Jun. 
                           31,     31,     30,      30, 
[billions of dollars]     2025    2024    2024     2024  Mar. 31, 2024 
----------------------  ------  ------  ------  -------  ------------- 
Beginning AUM              9.3     9.6     9.2      9.1            8.8 
Net Flows                (0.2)     0.1      --       --            0.0 
Market Move / FX           0.0   (0.4)     0.4      0.1            0.3 
Acquisitions                --      --      --       --             -- 
Ending AUM                 9.1     9.3     9.6      9.2            9.1 
Average AUM                9.2     9.5     9.4      8.9            8.5 
 
 
 
AUSTRALIA 
 
                           Mar.     Dec.     Sep. 
                            31,      31,      30,  Jun. 30,   Mar. 31, 
[billions of dollars]      2025     2024     2024      2024       2024 
----------------------  -------  -------  -------  --------  --------- 
Beginning AUM               6.0      6.2      5.8       5.7        5.4 
Net Flows                   0.1    (0.3)      0.2       0.0      (0.1) 
Market Move / FX            0.0      0.1      0.2       0.1        0.4 
Acquisitions                 --       --       --        --         -- 
Ending AUM                  6.1      6.0      6.2       5.8        5.7 
Average AUM                 6.1      6.1      6.0       5.4        5.0 
 
 
 
CLOSED BUSINESS 
 
                           Mar.     Dec. 
                            31,      31,  Sep. 30,  Jun. 30,  Mar. 31, 
[billions of dollars]      2025     2024      2024      2024      2024 
----------------------  -------  -------  --------  --------  -------- 
Beginning AUM               7.2      7.3       7.1       7.3       7.1 
Net Flows                 (0.2)    (0.2)     (0.2)     (0.2)     (0.2) 
Market Move / FX          (0.1)      0.1       0.4        --       0.4 
Acquisitions                 --       --        --        --        -- 
Ending AUM                  6.9      7.2       7.3       7.1       7.3 
Average AUM                 7.1      7.3       7.2       7.2       7.2 
 
 
 
AUM BY ASSET CLASS 
[billions of dollars]                   Quarters ended 
---------------------- 
                           Mar.     Dec. 
                            31,      31,  Sep. 30,  Jun. 30,  Mar. 31, 
                           2025     2024      2024      2024      2024 
----------------------  -------  -------  --------  --------  -------- 
Balanced                   52.8     53.6      53.5      51.8      52.5 
Equity                     43.1     45.3      44.6      42.4      42.7 
Fixed income               14.2     14.0      12.8      12.0      11.7 
Alternatives                8.3      8.6       7.8       7.6       7.7 
Cash/Other                 10.6     10.2      10.5      10.6       9.8 
----------------------  -------  -------  --------  --------  -------- 
Total Canada asset 
 management               128.9    131.8     129.1     124.3     124.5 
Australia                   6.1      6.0       6.2       5.8       5.7 
----------------------  -------  -------  --------  --------  -------- 
Total asset management 
 segment                  135.0    137.8     135.4     130.1     130.1 
----------------------  -------  -------  --------  --------  -------- 
 
 
 
CANADA WEALTH MANAGEMENT CLIENT ASSETS 
[billions of dollars]                   Quarters ended 
---------------------- 
                           Mar.     Dec.     Sep.     Jun. 
                            31,      31,      30,      30,    Mar. 31, 
                           2025     2024     2024     2024        2024 
----------------------  -------  -------  -------  -------  ---------- 
Beginning client 
 assets                   102.0    100.1     95.6     93.7        88.0 
Acquisitions                 --       --       --       --          -- 
Net flows and market 
 move                     (0.1)      1.9      4.6      1.8         5.7 
----------------------  -------  -------  -------  -------  ---------- 
Ending client assets      101.9    102.0    100.1     95.6        93.7 
----------------------  -------  -------  -------  -------  ---------- 
Average client assets     102.0    101.1     97.8     94.6        90.9 
Wealth management 
 fees/average client 
 assets                   0.89%    0.88%    0.88%    0.90%       0.89% 
 
Canada custody             35.6     34.7     31.9     29.4        28.0 
----------------------  -------  -------  -------  -------  ---------- 
Proprietary custody        30.5     29.8     27.5     25.5        24.5 
Non-proprietary 
 custody                    5.1      4.9      4.4      3.8         3.5 
 
 
 
U.S. WEALTH MANAGEMENT CLIENT ASSETS 
[billions of dollars]                     Quarters ended 
-------------------------- 
                              Mar.    Dec.    Sep.    Jun. 
                               31,     31,     30,     30,    Mar. 31, 
                              2025    2024    2024    2024        2024 
--------------------------  ------  ------  ------  ------  ---------- 
Beginning billable client 
 assets                      243.6   240.0   223.7   212.4       196.8 
Acquisitions/divestitures     18.5   (7.6)     8.2     5.6          -- 
Net flows and market move   (13.1)    11.2     8.1     5.8        15.5 
--------------------------  ------  ------  ------  ------  ---------- 
Ending billable client 
 assets                      249.0   243.6   240.0   223.7       212.4 
Non-billable client assets    24.6    11.3    10.7    10.3        10.0 
--------------------------  ------  ------  ------  ------  ---------- 
Total client assets          273.6   254.9   250.6   234.1       222.3 
--------------------------  ------  ------  ------  ------  ---------- 
Fees/beginning billable 
 client assets               0.49%   0.49%   0.49%   0.49%       0.49% 
 
 

NON-IFRS MEASURES

In an effort to provide additional information regarding our results as determined by IFRS, we also disclose certain non-IFRS information which we believe provides useful and meaningful information. Our management reviews these non-IFRS financial measurements when evaluating our financial performance and results of operations; therefore, we believe it is useful to provide information with respect to these non-IFRS measurements so as to share this perspective of management. Non-IFRS measurements do not have any standardized meaning, do not replace nor are superior to IFRS financial measurements and may not be comparable to similar measures presented by other companies. The non-IFRS financial measurements include:

   -- Adjusted net income and adjusted basic and diluted earnings per share 
 
   -- Adjusted EBITDA, adjusted EBITDA margin and adjusted net revenue 
 
   -- Free cash flow 
 
   -- Net debt. 

These non-IFRS financial measurements exclude the following revenues and expenses which we believe allows investors a consistent way to analyze our financial performance, allows for better analysis of core operating income and business trends and permits comparisons of companies within the industry, normalizing for different financing methods and levels of taxation:

   -- Costs related to our acquisitions, including: 
 
          -- amortization of intangible assets 
 
          -- change in fair value of contingent consideration 
 
          -- related advisory and legal fees 
 
          -- contingent consideration and consideration for strategic 
             recruitment classified as compensation per IFRS 
 
          -- Interest expense associated with redeemable preferred shares 
             issued in connection with acquisitions 
 
   -- Integration-related costs associated with our U.S. Wealth segment, 
      including: 
 
          -- organizational expenses for the establishment of Corient 
 
          -- restructuring and severance-related charges 
 
          -- rebranding efforts 
 
          -- technology, operations and real estate related integration costs 
 
   -- Accounting treatment of Corient and CIPW Canada redeemable units 
      including: 
 
          -- compensation expenses associated with Corient and CIPW Canada 
             redeemable units 
 
          -- non-cash charges related to guarantees for Corient and CIPW Canada 
             related loans 
 
   -- Gains or losses related to foreign currency fluctuations 
 
   -- Legal provisions for a class action related to market timing and others 
 
   -- Certain realized and unrealized gains or losses in assets and investments 
 
   -- Costs related to issuing or retiring debt obligations and any related 
      gains or losses 
 
   -- Unusual trading or bad debt write-off charges 
 
   -- Preparation costs for the planned initial public offering of our U.S. 
      Wealth business or sale to a group of institutional investors 
 
   -- Pass-through carried interest revenue and expense as a result of CI being 

(MORE TO FOLLOW) Dow Jones Newswires

May 14, 2025 07:00 ET (11:00 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10