Press Release: Landsea Homes Reports First Quarter 2025 Results

Dow Jones
13 May

Landsea Homes Reports First Quarter 2025 Results

   -- Home sales revenue increased 2.3% to $299.4 million 
 
   -- New home deliveries increased 27.3% to 643 homes 
 
   -- Net new home orders of 679 increased 11.1% 
 
   -- Home sales gross margin of 13.0%, adjusted home sales gross margin of 
      20.0% 
 
   -- Book value per share of $18.14 

DALLAS, May 12, 2025 (GLOBE NEWSWIRE) -- Landsea Homes Corporation (Nasdaq: LSEA) ("Landsea Homes" or the "Company") announced today financial results for the first quarter ended March 31, 2025. For the quarter, the Company reported pretax loss of $9.9 million, net loss of $7.1 million or $0.20 loss per share, and gross margin of 13.0%. The Company reported an adjusted net loss (a non-GAAP measure) of $1.7 million or $0.05 loss per share and adjusted gross margin of 20.0%. Reported pretax income for the prior year period was $0.7 million with net income of $0.7 million, or $0.01 earnings per share. For the prior year period, adjusted net income was $3.5 million, or $0.10 earnings per share and adjusted gross margin was 19.4%.

Operating Results

Total revenue was $310.8 million in the first quarter, up 6% compared to the first quarter of 2024, primarily driven by a 27% increase in homes closed partially offset by a 20% decrease in average selling price as Texas, Florida, and Colorado, which have lower average selling prices than California contributed to our growth in volume and represent a larger portion of our portfolio.

New homes delivered increased 27.3% to 643 homes at an average sales price of $466,000, compared to 505 homes delivered at an average sales price of $579,000 in the first quarter of 2024.

Net new home orders were up 11.1% to 679 homes with a dollar value of $317.8 million, an average sales price of $468,000 and a monthly absorption rate of 3.0 sales per active community. This compares to 611 homes with a dollar value of $336.9 million, an average sales price of $551,000 and a monthly absorption rate of 3.3 sales per active community in the prior year period. As a percentage of gross orders, cancellations equaled 9% as compared to 10% a year ago.

Total homes in backlog were 426 homes with a dollar value of $230.8 million and an average sales price of $542,000 at March 31, 2025. This compares to 623 homes with a dollar value of $380.0 million and an average sales price of $610,000 at March 31, 2024.

Total lots owned or controlled at March 31, 2025, were 10,516 compared to 10,349 at March 31, 2024. We continue to pursue an asset-light strategy, controlling 55% of our lots at the end of the first quarter of 2025 and 45% owned.

Home sales gross margin was 13.0%, or 13.5% excluding the $1.5 million inventory impairment on one of our DFW assets, compared to 14.9% in the prior year period. Adjusted home sales gross margin (a non-GAAP measure) increased 60 bps to 20.0% compared to 19.4% in the prior year period. The decrease in home sales gross margin was primarily attributed to higher discounts and incentives offered to buyers coupled with higher interest costs and costs of purchase accounting adjustments for inventory acquired in recent business combinations.

Net loss attributable to Landsea Homes was $7.3 million compared to net income attributable to Landsea Homes of $0.2 million in the prior year period. Adjusted net loss attributable to Landsea Homes (a non-GAAP measure) was $1.7 million compared to adjusted net income of $3.5 million in the prior year period. Net loss per share on a fully diluted basis was $0.20, compared to earnings per diluted share $0.01 in the first quarter of 2024. Adjusted net loss per share (a non-GAAP measure) on a fully diluted basis was $0.05 compared to adjusted net earnings per diluted share of $0.10 in the first quarter of 2024.

EBITDA was $6.2 million compared to $12.6 million in the prior year period. Adjusted EBITDA (a non-GAAP measure) was $13.5 million compared to $17.0 million in the prior year period.

Balance Sheet

As of March 31, 2025, the Company had total liquidity of $256.3 million consisting of cash and cash equivalents as well as cash held in escrow of $52.3 million and $204.0 million in availability under the Company's $455.0 million unsecured revolving credit facility. Total debt was $727.5 million compared to $725.4 million at December 31, 2024.

Landsea Homes' ratio of debt to capital was 52.1% at March 31, 2025, and the Company's net debt to total capital (a non-GAAP measure) was 48.3% at March 31, 2025.

Conference Call

The Company will hold a conference call May 13, 2025, at 9:00 a.m. Central Time (10:00 a.m. Eastern time) to discuss its first quarter 2025 results.

   -- Toll-free dial-in number: 1-800-343-4136 
 
   -- International dial-in number: 1-203-518-9843 

The conference call will be broadcast live and available for replay in the Investors section of the Landsea Homes website at https://ir.landseahomes.com/.

A replay of the conference call will be available approximately three hours after conference end time through May 27, 2025.

Replay Details:

   -- Toll-free replay number: 1-844-512-2921 
 
   -- International replay number: 1-412-317-6671 
 
   -- Replay ID: 11159059 

About Landsea Homes Corporation

Landsea Homes Corporation (Nasdaq: LSEA) is a publicly traded residential homebuilder based in Dallas, Texas that designs and builds best-in-class homes and sustainable master-planned communities in some of the nation's most desirable markets. The company has developed homes and communities in New York, Boston, New Jersey, Arizona, Colorado, Florida, Texas and throughout California in Silicon Valley, Los Angeles, and Orange County. Landsea Homes was honored as the Green Home Builder 2023 Builder of the Year, after being named the 2022 winner of the prestigious Builder of the Year award, presented by BUILDER magazine, in recognition of a historical year of transformation.

An award-winning homebuilder that builds suburban, single-family detached and attached homes, mid-and high-rise properties, and master-planned communities, Landsea Homes is known for creating inspired places that reflect modern living and provides homebuyers the opportunity to "Live in Your Element." Our homes allow people to live where they want to live, how they want to live -- in a home created especially for them.

Driven by a pioneering commitment to sustainability, Landsea Homes' High Performance Homes are responsibly designed to take advantage of the latest innovations with home automation technology supported by Apple$(R)$. Homes include features that make life easier and provide energy savings that allow for more comfortable living at a lower cost through sustainability features that contribute to healthier living for both homeowners and the planet.

Led by a veteran team of industry professionals who boast years of worldwide experience and deep local expertise, Landsea Homes is committed to positively enhancing the lives of our homebuyers, employees, and stakeholders by creating an unparalleled lifestyle experience that is unmatched.

For more information on Landsea Homes, visit: www.landseahomes.com.

Forward-Looking Statements

Certain statements in this press release may constitute "forward-looking statements" within the meaning of the federal securities laws, including, but not limited to, our expectations for future financial performance, business strategies or expectations for our business. These statements constitute projections, forecasts, and forward-looking statements, and are not guarantees of performance. Landsea Homes cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Words such as "may," "can," "should," "will," "estimate," "plan," "project," "forecast," "intend," "expect," "anticipate," "believe," "seek," "target," "look" or similar expressions may identify forward-looking statements. Specifically, forward-looking statements may include statements relating to the future financial performance of Landsea Homes; changes in the market for Landsea Homes' products and services; and other expansion plans and opportunities.

These forward-looking statements are based on information available as of the date of this press release and our management's current expectations, forecasts, and assumptions, and involve a number of judgments, risks and uncertainties that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

These risks and uncertainties include, but are not limited to, the risk factors described by Landsea Homes in its filings with the Securities and Exchange Commission ("SEC"). These risk factors and those identified elsewhere in this press release, among others, could cause actual results to differ materially from historical performance and include, but are not limited to:

   -- the cyclical nature of our industry and the possibility that adverse 
      changes in general and local economic conditions could reduce the demand 
      for homes; 
 
   -- our ability to develop communities successfully and in a timely manner; 
 
   -- changes in the terms and availability of mortgage financing, interest 
      rates, federal lending programs, and tax laws, affecting the demand for 
      and the ability of our homebuyers to complete the purchase of a home; 
 
   -- our geographic concentration, which could materially and adversely affect 
      us if the homebuilding industry in our current markets should experience 
      a decline; 
 
   -- the potential for adverse weather and geological conditions to increase 
      costs, cause project delays or reduce consumer demand for housing; 
 
   -- our ability to promptly sell one or more properties for reasonable prices 
      in response to changing economic, financial and investment conditions, 
      and the risk that we may be forced to hold non-income producing 
      properties for extended periods of time; 
 
   -- our reliance on third-party skilled labor, suppliers and long supply 
      chains; 
 
   -- the dependence of our long-term sustainability and growth upon our 
      ability to acquire lots that are either developed or have the approvals 
      necessary for us to develop them; and 
 
   -- the other risks and uncertainties indicated in Landsea Homes' SEC reports 
      or documents filed or to be filed with the SEC by Landsea Homes. 

Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and you should not place undue reliance on these forward-looking statements in deciding whether to invest in our securities. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Stock Repurchase

Under its stock repurchase program, Landsea Homes may purchase its common stock in open market transactions effected through a broker-dealer at prevailing market prices, in block trades, or by other means in accordance with federal securities laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The Company is not obligated to repurchase any specific number or amount of shares of common stock, and it may modify, suspend or discontinue the program at any time. The Company will determine the timing and amount of repurchase in its discretion based on a variety of factors, such as the market price of the Company's common stock, corporate requirements, general market economic conditions and legal requirements.

Investor Relations Contact:

Drew Mackintosh, CFA

Mackintosh Investor Relations, LLC

drew@mackintoshir.com

(310) 924-9036

Media Contact:

Annie Noebel

Cornerstone Communications

anoebel@cornerstonecomms.com

(949) 449-2527

 
 
                        Landsea Homes Corporation 
                  Consolidated Balance Sheets - Unaudited 
 
                                    March 31, 2025     December 31, 2024 
                                   ----------------  --------------------- 
                                           (dollars in thousands) 
Assets 
  Cash and cash equivalents         $        36,740   $           53,322 
  Cash held in escrow                        15,563                3,921 
  Real estate inventories                 1,326,498            1,339,082 
  Due from affiliates                           553                  419 
  Goodwill                                  155,597              155,597 
  Other assets                              147,431              148,996 
                                       ------------      --------------- 
Total assets                        $     1,682,382   $        1,701,337 
                                       ============      =============== 
 
Liabilities 
  Accounts payable                  $        86,966   $           86,348 
  Accrued expenses and other 
   liabilities                              197,703              212,645 
  Due to affiliates                             887                  881 
  Line of credit facility, net              195,330              194,435 
  Senior notes, net                         532,177              530,919 
Total liabilities                         1,013,063            1,025,228 
                                       ------------      --------------- 
 
Commitments and contingencies 
 
Equity 
Stockholders' equity: 
Preferred stock, $0.0001 par 
value, 50,000,000 shares 
authorized, none issued and 
outstanding as of March 31, 2025 
and December 31, 2024, 
respectively                                     --                   -- 
Common stock, $0.0001 par value, 
 500,000,000 shares authorized, 
 41,798,858 issued and 36,402,863 
 outstanding as of March 31, 
 2025, 41,712,850 issued and 
 36,316,855 outstanding as of 
 December 31, 2024                                4                    4 
  Additional paid-in capital                462,709              462,363 
  Retained earnings                         197,561              204,815 
                                       ------------      --------------- 
Total stockholders' equity                  660,274              667,182 
  Noncontrolling interests                    9,045                8,927 
                                       ------------      --------------- 
Total equity                                669,319              676,109 
                                       ------------      --------------- 
Total liabilities and equity        $     1,682,382   $        1,701,337 
                                       ============      =============== 
 
 
 
 
                        Landsea Homes Corporation 
             Consolidated Statements of Operations - Unaudited 
 
                                 Three Months Ended March 31, 
                     ----------------------------------------------------- 
                               2025                        2024 
                     -------------------------  -------------------------- 
                       (dollars in thousands, except per share amounts) 
Revenue 
  Home sales          $            299,373       $             292,592 
  Lot sales and 
   other                            11,438                       1,449 
                         -----------------          ------------------ 
Total revenues                     310,811                     294,041 
                         -----------------          ------------------ 
 
Cost of sales 
  Home sales                       260,515                     248,897 
  Lot sales and 
   other                            10,728                       1,683 
                         -----------------          ------------------ 
Total cost of sales                271,243                     250,580 
                         -----------------          ------------------ 
 
Gross margin 
  Home sales                        38,858                      43,695 
  Lot sales and 
   other                               710                        (234) 
                         -----------------          ------------------ 
Total gross margin                  39,568                      43,461 
                         -----------------          ------------------ 
 
Sales and marketing 
 expenses                           23,952                      18,488 
General and 
 administrative 
 expenses                           26,813                      26,082 
                         -----------------          ------------------ 
Total operating 
 expenses                           50,765                      44,570 
                         -----------------          ------------------ 
 
Loss from 
 operations                        (11,197)                     (1,109) 
 
Other income, net                    1,300                       1,813 
Pretax (loss) 
 income                             (9,897)                        704 
 
Benefit for income 
 taxes                              (2,808)                        (30) 
                         -----------------          ------------------ 
 
Net (loss) income                   (7,089)                        734 
Net income 
 attributable to 
 noncontrolling 
 interests                             165                         544 
                         -----------------          ------------------ 
Net (loss) income 
 attributable to 
 Landsea Homes 
 Corporation          $             (7,254)      $                 190 
                         =================          ================== 
 
(Loss) income per 
share: 
  Basic               $              (0.20)      $                0.01 
                         =================          ================== 
  Diluted             $              (0.20)      $                0.01 
                         =================          ================== 
 
Weighted average 
common shares 
outstanding: 
  Basic                         36,334,207                  36,279,679 
                         =================          ================== 
  Diluted                       36,334,207                  36,798,722 
                         =================          ================== 
 
 
 
 
Home Deliveries and Home Sales Revenue 
 
                                     Three Months Ended March 31, 
                     2025                   2024                      % Change 
             ---------------------  ---------------------  ------------------------------ 
                     Dollar                 Dollar                      Dollar 
             Homes   Value    ASP   Homes   Value    ASP     Homes      Value       ASP 
             -----  --------  ----  -----  --------  ----  ---------  ----------  ------- 
                                        (dollars in thousands) 
Arizona        185  $ 78,895  $426    183  $ 78,741  $430      1%        --%       (1)% 
California      65    49,010   754    146   131,894   903    (55)%      (63)%     (17)% 
Colorado        29    12,735   439     17     8,854   521     71%        44%      (16)% 
Florida        238   110,591   465    157    72,355   461     52%        53%        1% 
Texas          126    48,142   382      2       748   374  6,200%     6,336%        2% 
             -----   -------        -----   ------- 
  Total        643  $299,373  $466    505  $292,592  $579     27%         2%      (20)% 
             =====   =======        =====   ======= 
 
 
 
 
Net New Home Orders, Dollar Value of Orders, and Monthly 
 Absorption Rates 
 
                                                         Three Months Ended March 31, 
             -------------------------------------------------------------------------------------------------------------------- 
                           2025                                2024                                    % Change 
             ---------------------------------  -----------------------------------  -------------------------------------------- 
                                     Monthly                              Monthly                                      Monthly 
                     Dollar         Absorption          Dollar           Absorption               Dollar              Absorption 
             Homes   Value    ASP      Rate     Homes   Value     ASP       Rate       Homes      Value       ASP        Rate 
             -----  --------  ----  ----------  -----  --------  ------  ----------  ---------  ----------  -------  ------------ 
                                                            (dollars in thousands) 
Arizona        189  $ 80,704  $427         3.8    233  $103,515  $  444         3.6    (19)%      (22)%      (4)%        6% 
California      84    59,121   704         2.6    107   108,325   1,012         3.7    (21)%      (45)%     (30)%      (30)% 
Colorado        33    15,897   482         3.7     23    10,871     473         3.8     43%        46%        2%        (3)% 
Florida        216    99,639   461         2.9    236   109,533     464         2.7     (8)%       (9)%      (1)%        7% 
Texas          157    62,451   398         2.6     12     4,695     391        13.3  1,208%     1,230%        2%       (80)% 
             -----   -------                    -----   ------- 
  Total        679  $317,812  $468         3.0    611  $336,939  $  551         3.3     11%        (6)%     (15)%       (9)% 
             =====   =======                    =====   ======= 
 
 
 
 
Average Selling Communities 
 
                 Three Months Ended March 31, 
                2025       2024      % Change 
              ---------  --------  ------------- 
 
Arizona            16.7      21.3       (22)% 
California         10.7       9.7        10% 
Colorado            3.0       2.0        50% 
Florida            24.7      29.3       (16)% 
Texas              20.3       0.3     6,667% 
Total              75.4      62.6        20% 
 
 
 
 
Backlog 
 
                March 31, 2025          March 31, 2024                % Change 
             ---------------------  -----------------------  --------------------------- 
                     Dollar                 Dollar                     Dollar 
             Homes   Value    ASP   Homes   Value     ASP     Homes     Value      ASP 
             -----  --------  ----  -----  --------  ------  -------  ---------  ------- 
                                       (dollars in thousands) 
Arizona         74  $ 35,509  $480    146  $ 66,207  $  453  (49)%    (46)%        6% 
California      49    35,588   726    122   134,601   1,103  (60)%    (74)%      (34)% 
Colorado        10     6,566   657     20     9,557     478  (50)%    (31)%       37% 
Florida        205   114,330   558    325   165,662     510  (37)%    (31)%        9% 
Texas           88    38,842   441     10     3,947     395  780%     884%        12% 
             -----   -------        -----   ------- 
  Total        426  $230,835  $542    623  $379,974  $  610  (32)%    (39)%      (11)% 
             =====   =======        =====   ======= 
 
 
 
 
Lots Owned or Controlled 
 
                  March 31, 2025             March 31, 2024 
             -------------------------  ------------------------- 
             Lots      Lots             Lots      Lots 
             Owned  Controlled  Total   Owned  Controlled  Total    % Change 
             -----  ----------  ------  -----  ----------  ------  ---------- 
Arizona      1,211       1,654   2,865  1,505       1,462   2,967     (3)% 
California     716         825   1,541    569       1,200   1,769    (13)% 
Colorado       213         280     493    168         125     293     68% 
Florida      1,255       1,485   2,740  1,800       1,770   3,570    (23)% 
Texas        1,315       1,562   2,877    202       1,548   1,750     64% 
             -----  ----------  ------  -----  ----------  ------ 
  Total      4,710       5,806  10,516  4,244       6,105  10,349      2% 
             =====  ==========  ======  =====  ==========  ====== 
 
 

Home Sales Gross Margins

Home sales gross margin measures the price achieved on delivered homes compared to the costs needed to build the home. In the following table, we calculate gross margins adjusting for interest in cost of sales, real estate inventories impairments, and purchase price accounting for acquired work in process inventory. This non-GAAP financial measure should not be used as a substitute for the Company's operating results in accordance with GAAP. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. We believe the below information is meaningful as it isolates the impact that indebtedness, impairments, and acquisitions have on our gross margins and allows for comparability to previous periods and competitors.

 
 
                              Three Months Ended March 31, 
                        ---------------------------------------- 
                          2025        %        2024        % 
                        --------  ---------  --------  --------- 
                                 (dollars in thousands) 
Home sales revenue      $299,373  100.0%     $292,592  100.0% 
Cost of home sales       260,515   87.0%      248,897   85.1% 
                         -------  -----       -------  ----- 
Home sales gross 
 margin                   38,858   13.0%       43,695   14.9% 
  Add: Interest in 
   cost of home sales     13,878    4.6%       10,557    3.6% 
  Add: Real estate 
   inventories 
   impairment              1,500    0.5%           --     --% 
                         -------  -----       -------  ----- 
Adjusted home sales 
 gross margin 
 excluding interest 
 and real estate 
 inventories 
 impairment               54,236   18.1%       54,252   18.5% 
  Add: Purchase price 
   accounting for 
   acquired inventory      5,619    1.9%        2,456    0.8% 
                         -------  -----       -------  ----- 
Adjusted home sales 
 gross margin 
 excluding interest, 
 real estate 
 inventories 
 impairment, and 
 purchase price 
 accounting for 
 acquired inventory     $ 59,855   20.0%     $ 56,708   19.4% 
                         =======  =====       =======  ===== 
 
 

EBITDA and Adjusted EBITDA

The following table presents EBITDA and Adjusted EBITDA for the three months ended March 31, 2025 and 2024. Adjusted EBITDA is a non-GAAP financial measure used by management in evaluating operating performance. We define Adjusted EBITDA as net income before (i) income tax (benefit) expense, (ii) interest expenses, (iii) depreciation and amortization, (iv) real estate inventories impairment and abandoned project costs, (v) purchase accounting adjustments for acquired work in process inventory related to business combinations, (vi) loss on debt modification, (vii) transaction costs, and (viii) write-off of deferred offering costs. We believe Adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest, effective tax rates, levels of depreciation and amortization, and items considered to be non-recurring. Accordingly, we believe this measure is useful for comparing our core operating performance from period to period. Our presentation of Adjusted EBITDA should not be considered as an indication that our future results will be unaffected by unusual or non-recurring items.

 
 
                                           Three Months Ended March 31, 
                                      -------------------------------------- 
                                             2025                2024 
                                      -------------------  ----------------- 
                                              (dollars in thousands) 
Net (loss) income                      $       (7,089)      $         734 
  Benefit for income taxes                     (2,808)                (30) 
  Interest in cost of sales                    13,915              10,570 
  Depreciation and amortization 
   expense                                      2,148               1,320 
                                          -----------          ---------- 
EBITDA                                          6,166              12,594 
  Real estate inventories impairment 
   and abandoned project costs                  1,525                 256 
  Purchase price accounting in cost 
   of home sales                                5,619               2,456 
  Transaction costs                               211               1,728 
Adjusted EBITDA                        $       13,521       $      17,034 
                                          ===========          ========== 
 
 

Adjusted Net Income

Adjusted Net Income to Landsea Homes is a non-GAAP financial measure that we believe is useful to management, investors and other users of our financial information in evaluating and understanding our operating results without the effect of certain expenses that were historically pushed down by our parent company at the time and other non-recurring items. We believe excluding these items provides a more comparable assessment of our financial results from period to period. Adjusted Net Income to Landsea Homes is calculated by excluding the effects of related party interest that was pushed down by our prior parent company, purchase accounting adjustments for acquired work in process inventory related to business combinations, transaction costs, and real estate inventories impairment and abandoned project costs, and is tax-effected using a blended statutory tax rate. We adjust for the expense of related party interest pushed down from our prior parent company as we have no obligation to repay the debt and related interest. In the comparable prior period, we did not adjust for abandoned project costs or transaction costs. We

have made that change to be more consistent with our adjusted EBITDA add-backs. We adjusted the prior period presented herein to maintain comparability between the periods.

 
 
                                  Three Months Ended March 31, 
                     ------------------------------------------------------- 
                                 2025                        2024 
                     ----------------------------  ------------------------- 
                        (dollars in thousands, except share and per share 
                                             amounts) 
Net (loss) income 
 attributable to 
 Landsea Homes 
 Corporation           $               (7,254)      $                  190 
 
  Real estate 
   inventories 
   impairment and 
   abandoned 
   project costs                        1,525                          256 
  Pre-Merger 
   capitalized 
   related party 
   interest 
   included in cost 
   of sales                                 9                           29 
  Purchase price 
   accounting for 
   acquired 
   inventory                            5,619                        2,456 
  Transaction costs                       211                        1,728 
  Total adjustments                     7,364                        4,469 
Tax-effected 
 adjustments(1)                         5,521                        3,315 
 
Adjusted net (loss) 
 income 
 attributable to 
 Landsea Homes 
 Corporation           $               (1,733)      $                3,505 
 
Earnings per share 
  Basic                $                (0.20)      $                 0.01 
                     ===  ===================          =================== 
  Diluted              $                (0.20)      $                 0.01 
                     ===  ===================          =================== 
 
Adjusted earnings 
per share 
  Basic                $                (0.05)      $                 0.10 
                     ===  ===================          =================== 
  Diluted              $                (0.05)      $                 0.10 
                     ===  ===================          =================== 
 
Weighted shares 
outstanding 
  Weighted average 
   common shares 
   outstanding used 
   in EPS - basic                  36,334,207                   36,279,679 
  Weighted average 
   common shares 
   outstanding used 
   in EPS - 
   diluted                         36,334,207                   36,798,722 
 
 

(1) Our tax-effected adjustments are based on our federal rate and a blended state rate adjusted for certain discrete items.

Net Debt to Total Capital

The following table presents the ratio of debt to capital as well as the ratio of net debt to total capital, which is a non-GAAP financial measure. The ratio of debt to capital is computed as the quotient obtained by dividing total debt, net of issuance costs, by total capital (sum of total debt, net of issuance costs, plus total equity).

The non-GAAP ratio of net debt to total capital is computed as the quotient obtained by dividing net debt (which is total debt, net of issuance costs, less cash and cash equivalents as well as cash held in escrow to the extent necessary to reduce the debt balance to zero) by total capital. The most comparable GAAP financial measure is the ratio of debt to capital. We believe the ratio of net debt to total capital is a relevant financial measure for investors to understand the leverage employed in our operations and as an indicator of our ability to obtain financing. We believe that by deducting our cash from our debt, we provide a measure of our indebtedness that takes into account our cash liquidity. We believe this provides useful information as the ratio of debt to capital does not take into account our liquidity and we believe that the ratio of net debt to total capital provides supplemental information by which our financial position may be considered.

See table below reconciling this non-GAAP measure to the ratio of debt to capital.

 
 
                                     March 31, 2025      December 31, 2024 
                                   ------------------  --------------------- 
                                            (dollars in thousands) 
Total notes and other debts 
 payable, net                       $     727,507       $        725,354 
Total equity                              669,319                676,109 
                                       ----------          ------------- 
  Total capital                     $   1,396,826       $      1,401,463 
                                       ==========          ============= 
Ratio of debt to capital                     52.1%                  51.8% 
                                       ==========          ============= 
 
Total notes and other debts 
 payable, net                       $     727,507       $        725,354 
Less: cash and cash equivalents            36,740                 53,322 
Less: cash held in escrow                  15,563                  3,921 
                                       ----------          ------------- 
Net debt                                  675,204                668,111 
 
  Total capital                     $   1,396,826       $      1,401,463 
                                       ==========          ============= 
Ratio of net debt to total 
 capital                                     48.3%                  47.7% 
                                       ==========          ============= 
 
 

(END) Dow Jones Newswires

May 12, 2025 20:48 ET (00:48 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10