Press Release: The Andersons, Inc. Reports First Quarter Results

Dow Jones
07 May

The Andersons, Inc. Reports First Quarter Results

PR Newswire

MAUMEE, Ohio, May 6, 2025

MAUMEE, Ohio, May 6, 2025 /PRNewswire/ -- The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the first quarter ended March 31, 2025.

First Quarter Highlights:

   -- Company reported net income attributable to The Andersons of $0.3 million, 
      or $0.01 per diluted share and adjusted net income of $4 million, or 
      $0.12 per diluted share 
 
   -- Adjusted EBITDA was $57 million 
 
   -- Renewables reported pretax income of $25 million and pretax income 
      attributable to The Andersons of $15 million on strong operating 
      performance and solid merchandising 
 
   -- Agribusiness recorded a pretax loss of $10 million and breakeven adjusted 
      pretax income attributable to The Andersons on stagnant market conditions 

"We had mixed results in a turbulent first quarter. The Renewables segment performed well and our ethanol plants had strong operating efficiency and financial results. Coupled with the performance of our ethanol and renewable diesel feedstock merchandising, the segment produced one of its best first quarters. In Agribusiness, we faced challenging markets as global trade uncertainties disrupted typical grain flows and caused many of our commercial customers to focus on just-in-time purchasing. Our agronomy team is off to a good start with product well-positioned for the upcoming planting season," said President and CEO Bill Krueger. "As planting progresses, we see ample second quarter opportunities for our agronomy teams with the expected increase in corn acres this year. Strong system-wide corn and wheat production should provide a good environment for storage and handling in our assets later in the year. We also expect continued demand for our ethanol products, both domestic and export, as we enter the spring maintenance and driving season. We remain pleased with our overall asset and merchandising footprint. With the combination of the former Trade and Nutrient businesses, we are reviewing the portfolio to find synergies and process improvements."

"We continue to pursue growth opportunities. Our longer lead time capital projects in Agribusiness are progressing well and are expected to be completed by mid-2026," continued Krueger. "Our Renewables projects are focused on improving efficiency, co-product yields and lowering the carbon intensity of our high-performing ethanol plants."

 
$ in millions, except per share 
amounts 
                                 --------------  -------------  -------------- 
                                 Q1 2025         Q1 2024        Variance 
-------------------------------  --------------  -------------  -------------- 
Pretax Income                    $          3.2  $        14.0   $      (10.8) 
-------------------------------  --------------  -------------  -------------- 
Pretax Income (Loss) 
 Attributable to the 
 Company(1)                               (1.8)            6.9           (8.7) 
-------------------------------  --------------  -------------  -------------- 
Adjusted Pretax Income (Loss) 
 Attributable to the 
 Company(1)                                 3.2            6.6           (3.4) 
-------------------------------  --------------  -------------  -------------- 
    Agribusiness(1)                       (0.1)            5.4           (5.5) 
-------------------------------  --------------  -------------  -------------- 
    Renewables(1)                          15.3           14.1             1.2 
-------------------------------  --------------  -------------  -------------- 
    Other                                (12.0)         (12.9)             0.9 
-------------------------------  --------------  -------------  -------------- 
Net Income Attributable to the 
 Company                                    0.3            5.6           (5.3) 
-------------------------------  --------------  -------------  -------------- 
Adjusted Net Income 
 Attributable to the 
 Company(1)                                 4.1            5.6           (1.5) 
-------------------------------  --------------  -------------  -------------- 
Diluted Earnings Per Share 
 ("EPS")                                   0.01           0.16          (0.15) 
-------------------------------  --------------  -------------  -------------- 
Adjusted EPS(1)                            0.12           0.16          (0.04) 
-------------------------------  --------------  -------------  -------------- 
EBITDA(1)                                  50.6           51.4           (0.8) 
-------------------------------  --------------  -------------  -------------- 
Adjusted EBITDA(1)                $        57.3  $        51.2  $          6.1 
-------------------------------  --------------  -------------  -------------- 
(1) Non-GAAP financial measures; see appendix for explanations and 
reconciliations. 
 

Cash, Liquidity, and Long-Term Debt Management

"Our businesses continue to generate strong cash flows, although working capital needs in the first quarter typically require significant funding leading to a use of cash from operations. However, our debt remains at a modest level," said Executive Vice President and CFO Brian Valentine. "We remain well below our long-term debt to EBITDA target of less than 2.5 times and are pleased with the strength of our balance sheet. For 2025, we anticipate increased spending on growth projects for previously announced long-term opportunities."

The company used cash from operating activities of $350 million and $240 million in the first quarter of 2025 and 2024, respectively. Cash from operations before working capital changes in the same periods was $57 million and $48 million, respectively. Cash spent on capital projects in the quarter totaled $47 million, a $20 million increase from 2024.

First Quarter Segment Overview

Agribusiness Challenged in Changing Markets

Agribusiness recorded a pretax loss of $10 million and breakeven adjusted pretax income attributable to the company for the quarter compared to pretax income of $3 million and adjusted pretax income of $5 million in the first quarter of 2024.

Results from our ag supply chain businesses were lower with limited trade flows due to market uncertainty. Assets were significantly impacted as basis levels were challenged in our western locations, including those recently acquired as part of the Skyland Grain, LLC investment. The nutrient business showed year-over-year improvement with good fertilizer volume and positioning in advance of an expected increase in corn acres.

The portfolio mix of assets, ingredients, and merchandising businesses provides a solid foundation to navigate challenging market conditions. Sizeable corn planting intentions are favorable, allowing for higher nutrient volumes as well as providing opportunities for storage and handling at harvest. In addition, lower corn stocks entering the year should allow for merchandising opportunities and good early harvest margins in the last half of 2025.

Agribusiness's first quarter adjusted EBITDA was $31 million, compared to $29 million in 2024.

Renewables has Strong Quarter on Efficient Operations and Favorable Ethanol Margins

The Renewables segment reported pretax income of $25 million and pretax income attributable to the company of $15 million in the first quarter. For the same period in 2024, the segment reported pretax income of $24 million and adjusted pretax income attributable to the company of $14 million.

Results from the ethanol production facilities improved year-over-year on efficient operations and higher yields, also benefiting from better year-over-year board crush margins. Plant co-product values were lower, with corn-based feed ingredients competing against an oversupply of alternative protein sources. Ethanol demand is expected to strengthen into the summer with some concerns about cost of inputs. Values of feed ingredient co-products are expected to remain challenged.

Renewables had first quarter EBITDA of $37 million in 2025, compared to adjusted EBITDA of $34 million in 2024.

Income Taxes

The company recorded an income tax benefit for the quarter of $2.1 million, resulting in an effective rate of (66)% for the period. This rate was impacted by a discrete adjustment for a decrease in unrecognized tax benefits related to prior period tax positions. We anticipate a full-year adjusted effective rate of approximately 18% - 22%.

Conference Call

The company will host a webcast on Wednesday, May 7, 2025, at 8:30 a.m. ET, to discuss its performance and provide its outlook for the remainder of 2025. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 2480571). It is recommended that you call 10 minutes before the conference call begins.

To access the webcast, click on the link: https://app.webinar.net/XQ59rnDKz3D and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company's website at www.andersonsinc.com.

Forward-Looking Statements

This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company's filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.

Non-GAAP Measures

This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.

Company Description

The Andersons, Inc., is a diversified company rooted in agriculture that conducts business in the agribusiness and renewables sectors. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.

 
The Andersons, Inc. 
 Condensed Consolidated Statements of Operations 
 (unaudited) 
                                                 Three months ended 
                                                      March 31, 
                                        ------------------------------------ 
(in thousands, except per share data)         2025               2024 
                                        -----------------  ----------------- 
Sales and merchandising revenues             $  2,659,098       $  2,718,217 
Cost of sales and merchandising 
 revenues                                       2,506,226          2,589,897 
                                        -----------------  ----------------- 
Gross profit                                      152,872            128,320 
Operating, administrative and general 
 expenses                                         145,754            119,358 
Interest expense, net                              13,096              6,522 
Other income, net                                   9,191             11,528 
                                        -----------------  ----------------- 
Income before income taxes                          3,213             13,968 
Income tax (benefit) provision                    (2,118)              1,303 
                                        -----------------  ----------------- 
Net income                                          5,331             12,665 
 Net income attributable to 
  noncontrolling interests                          5,047              7,084 
                                        -----------------  ----------------- 
Net income attributable to The 
 Andersons, Inc.                        $             284   $          5,581 
                                        =================  ================= 
 
Earnings per share attributable to The 
Andersons, Inc. common shareholders: 
 Basic earnings:                        $            0.01  $            0.16 
 Diluted earnings:                      $            0.01  $            0.16 
 
 
The Andersons, Inc. 
 Condensed Consolidated Balance Sheets 
 (unaudited) 
(in thousands)          March 31, 2025              December 31, 2024              March 31, 2024 
                 ----------------------------  ---------------------------  ---------------------------- 
Assets 
Current assets: 
 Cash and cash 
  equivalents    $                    219,219  $                   561,771   $                   283,902 
 Accounts 
  receivable, 
  net                                 812,482                      764,550                       701,706 
 Inventories                        1,249,047                    1,286,811                       994,543 
 Commodity 
  derivative 
  assets -- 
  current                             155,028                      148,801                       178,623 
 Other current 
  assets                               92,968                       88,344                        55,134 
                 ----------------------------  ---------------------------  ---------------------------- 
Total current 
 assets                             2,528,744                    2,850,277                     2,213,908 
Property, plant 
 and equipment, 
 net                                  860,246                      868,151                       689,113 
Other assets, 
 net                                  408,692                      402,886                       358,052 
Total assets      $                 3,797,682   $                4,121,314    $                3,261,073 
                 ============================  ===========================  ============================ 
 
Liabilities and 
equity 
Current 
liabilities: 
 Short-term 
  debt           $                    222,691  $                   166,614  $                     10,148 
 Trade and 
  other 
  payables                            661,202                    1,047,436                       625,836 
 Customer 
  prepayments 
  and deferred 
  revenue                             223,702                      194,025                       174,651 
 Commodity 
  derivative 
  liabilities 
  -- current                           69,648                       59,766                        67,079 
 Current 
  maturities of 
  long-term 
  debt                                 62,675                       36,139                        27,617 
 Accrued 
  expenses and 
  other current 
  liabilities                         194,390                      227,192                       177,953 
                 ----------------------------  ---------------------------  ---------------------------- 
Total current 
 liabilities                        1,434,308                    1,731,172                     1,083,284 
Long-term debt, 
 less current 
 maturities                           588,087                      608,151                       556,174 
Other long-term 
 liabilities                          180,853                      182,155                       145,965 
                 ----------------------------  ---------------------------  ---------------------------- 
Total 
 liabilities                        2,203,248                    2,521,478                     1,785,423 
                 ----------------------------  ---------------------------  ---------------------------- 
Total equity                        1,594,434                    1,599,836                     1,475,650 
                 ----------------------------  ---------------------------  ---------------------------- 
Total 
 liabilities 
 and equity       $                 3,797,682   $                4,121,314    $                3,261,073 
                 ============================  ===========================  ============================ 
 
 
The Andersons, Inc. 
 Condensed Consolidated Statements of Cash Flows 
 (unaudited) 
                                       Three months ended March 31, 
                              ---------------------------------------------- 
 (in thousands)                        2025                    2024 
                              -----------------------  --------------------- 
Operating Activities 
Net income                    $                 5,331  $              12,665 
Adjustments to reconcile net 
income to cash used in 
operating activities: 
   Depreciation and 
    amortization                               34,340                 30,949 
   Other                                       17,303                  4,795 
 Changes in operating assets 
 and liabilities: 
   Accounts receivable                       (53,268)                 57,725 
   Inventories                                 38,531                169,083 
   Commodity derivatives                        1,076               (28,498) 
   Other current and 
    non-current assets                        (8,558)                  1,923 
   Payables and other 
    current and non-current 
    liabilities                             (384,775)              (488,269) 
                              -----------------------  --------------------- 
Net cash used in operating 
 activities                                 (350,020)              (239,627) 
                              -----------------------  --------------------- 
Investing Activities 
Purchases of property, plant 
 and equipment and 
 capitalized software                        (46,548)               (26,775) 
Other                                           2,717                  4,723 
                              -----------------------  --------------------- 
Net cash used in investing 
 activities                                  (43,831)               (22,052) 
                              -----------------------  --------------------- 
Financing Activities 
Net proceeds (payments) 
 under short-term lines of 
 credit                                        56,044               (31,913) 
Proceeds from issuance of 
long-term debt                                 14,700                     -- 
Payments of long-term debt                    (8,416)                (6,870) 
Dividends paid                                (6,693)                (6,516) 
Value of shares withheld for 
 taxes                                        (3,837)                (8,071) 
Distributions to 
 noncontrolling interest 
 owner                                             --               (44,910) 
Other                                         (1,353)                     -- 
                              -----------------------  --------------------- 
Net cash provided by (used 
 in) financing activities                      50,445               (98,280) 
                              -----------------------  --------------------- 
Effect of exchange rates on 
 cash and cash equivalents                        854                      7 
                              -----------------------  --------------------- 
Decrease in cash and cash 
 equivalents                                (342,552)              (359,952) 
Cash and cash equivalents at 
 beginning of period                          561,771                643,854 
                              -----------------------  --------------------- 
Cash and cash equivalents at 
 end of period                   $            219,219   $            283,902 
                              =======================  ===================== 
 
 
The Andersons, Inc. 
 Adjusted Net Income Attributable to The Andersons, Inc. 
 A non-GAAP financial measure 
 (unaudited) 
                                                 Three months ended 
                                                      March 31, 
                                        ------------------------------------ 
(in thousands, except per share data)         2025               2024 
                                        ----------------  ------------------ 
Net income                               $         5,331      $       12,665 
 Net income attributable to 
  noncontrolling interests                         5,047               7,084 
                                        ----------------  ------------------ 
Net income attributable to The 
 Andersons, Inc.                                     284               5,581 
 Adjustments: 
   Transaction related compensation                2,103               2,852 
   Insured inventory and property 
   damage                                          2,926                  -- 
   Gain on deconsolidation of joint 
    venture                                           --             (3,117) 
   Income tax impact of adjustments(1)           (1,257)                 279 
                                        ----------------  ------------------ 
 Total adjusting items, net of tax                 3,772                  14 
                                        ----------------  ------------------ 
Adjusted net income attributable to 
 The Andersons, Inc.                     $         4,056     $         5,595 
                                        ================  ================== 
 
Diluted earnings per share 
 attributable to The Andersons, Inc. 
 common shareholders                    $           0.01    $           0.16 
                                        ================  ================== 
 
 Impact on diluted earnings per share   $           0.11  $               -- 
                                        ----------------  ------------------ 
Adjusted diluted earnings per share     $           0.12    $           0.16 
                                        ================  ================== 
 
 
 
(1) The income tax impact of adjustments is taken at the blended federal, 
state, and local tax rate of 25% with the exception of certain transaction 
related compensation in 2024. 
 
Adjusted net income (loss) attributable to The Andersons, Inc. reflects 
reported net income (loss) available to The Andersons, Inc. common 
shareholders after the removal of specified items described above. Adjusted 
diluted earnings (loss) per share reflects the fully diluted EPS of The 
Andersons, Inc. after removal of the effect on EPS as reported of specified 
items described above. Management believes that Adjusted net income (loss) 
attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) per 
share are useful measures of The Andersons, Inc. performance as they provide 
investors additional information about the operations of the company allowing 
better evaluation of underlying business performance and better comparability 
to previous periods. These non-GAAP financial measures are not intended to 
replace or be alternatives to Net income attributable to The Andersons, Inc. 
and Diluted earnings per share attributable to The Andersons, Inc. common 
shareholders as reported, the most directly comparable GAAP financial 
measures, or any other measures of operating results under GAAP. Earnings 
amounts described above have been divided by the company's average number of 
diluted shares outstanding for each respective period in order to arrive at an 
adjusted diluted earnings (loss) per share amount for each specified item. 
 
 
The Andersons, Inc. 
 Segment Data 
 (unaudited) 
 
(in thousands)       Agribusiness         Renewables         Other             Total 
                 ---------------------  --------------  ----------------  --------------- 
Three months 
ended March 31, 
2025 
Sales and 
 merchandising 
 revenues            $       1,993,287   $     665,811  $             --     $  2,659,098 
Gross profit                   118,598          34,274                --          152,872 
Operating, 
 administrative 
 and general 
 expenses                      124,489           9,783            11,482          145,754 
Other income 
 (loss), net                     9,041           1,088             (938)            9,191 
Income (loss) 
 before income 
 taxes                         (9,676)          24,881          (11,992)            3,213 
Income (loss) 
 attributable 
 to 
 noncontrolling 
 interests                     (4,522)           9,569                --            5,047 
Income (loss) 
 before income 
 taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)          $            (5,154)  $       15,312     $    (11,992)  $       (1,834) 
Adjustments to 
 income (loss) 
 before income 
 taxes(2)                        5,029              --                --            5,029 
Adjusted income 
 (loss) before 
 income taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)         $               (125)  $       15,312     $    (11,992)  $         3,195 
 
Three months 
ended March 31, 
2024 
Sales and 
 merchandising 
 revenues            $       2,061,439   $     656,778  $             --     $  2,718,217 
Gross profit                    99,519          28,801                --          128,320 
Operating, 
 administrative 
 and general 
 expenses                       96,921           8,777            13,660          119,358 
Other income, 
 net                             6,571           4,760               197           11,528 
Income (loss) 
 before income 
 taxes                           2,538          24,327          (12,897)           13,968 
Income 
 attributable 
 to 
 noncontrolling 
 interests                          --           7,084                --            7,084 
Income (loss) 
 before income 
 taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)          $              2,538  $       17,243     $    (12,897)  $         6,884 
Adjustments to 
 income (loss) 
 before income 
 taxes(2)                        2,852         (3,117)                --            (265) 
Adjusted income 
 (loss) before 
 income taxes 
 attributable 
 to The 
 Andersons, 
 Inc.(1)          $              5,390  $       14,126     $    (12,897)  $         6,619 
 
 
 
(1) Income (loss) before income taxes attributable to The Andersons, Inc. for 
each operating segment is defined as net sales and merchandising revenues plus 
identifiable other income less all identifiable operating expenses, including 
interest expense for carrying working capital and long-term assets and is 
reported net of the noncontrolling interest share of income. (2) Additional 
information on the individual adjustments that are included in the adjustments 
to income (loss) before income taxes can be found in the Reconciliation to 
EBITDA and Adjusted EBITDA table. All adjustments are consistent with the 
EBITDA reconciliation with the exception of items where a portion of the 
expense is attributable to the noncontrolling interest and is represented in 
Income attributable to the noncontrolling interest within the reconciliation 
above. These adjustments include a $1.6 million difference in insured 
inventory and property damages in the Agribusiness segment for the three 
months ended March 31, 2025. 
 
 
The Andersons, Inc. 
 Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) 
 A non-GAAP financial measure 
 (unaudited) 
(in thousands)           Agribusiness       Renewables         Other            Total 
                       -----------------  --------------  ---------------  --------------- 
Three months ended 
March 31, 2025 
Net income (loss)      $         (9,676)  $       24,881  $       (9,874)  $         5,331 
 Interest expense 
  (income)                        12,826             698            (428)           13,096 
 Tax provision 
  (benefit)                           --              --          (2,118)          (2,118) 
 Depreciation and 
  amortization                    21,685          11,891              764           34,340 
                       -----------------  --------------  ---------------  --------------- 
EBITDA                            24,835          37,470         (11,656)           50,649 
                       -----------------  --------------  ---------------  --------------- 
 Adjusting items 
 impacting EBITDA: 
     Transaction 
      related 
      compensation                 2,103              --               --            2,103 
     Insured 
      inventory and 
      property 
      damage                       4,502              --               --            4,502 
 Total adjusting 
  items                            6,605              --               --            6,605 
                       -----------------  --------------  ---------------  --------------- 
Adjusted EBITDA         $         31,440  $       37,470   $     (11,656)   $       57,254 
                       =================  ==============  ===============  =============== 
 
Three months ended 
March 31, 2024 
Net income (loss)      $           2,538  $       24,327   $     (14,200)   $       12,665 
 Interest expense 
  (income)                         6,631             457            $(566.SI)$            6,522 
 Tax provision                        --              --            1,303            1,303 
 Depreciation and 
  amortization                    17,048          11,965            1,936           30,949 
                       -----------------  --------------  ---------------  --------------- 
EBITDA                            26,217          36,749         (11,527)           51,439 
                       -----------------  --------------  ---------------  --------------- 
 Adjusting items 
 impacting EBITDA: 
     Transaction 
      related 
      compensation                 2,852              --               --            2,852 
     Gain on 
      deconsolidation 
      of joint 
      venture                         --         (3,117)               --          (3,117) 
 Total adjusting 
  items                            2,852         (3,117)               --            (265) 
                       -----------------  --------------  ---------------  --------------- 
Adjusted EBITDA         $         29,069  $       33,632   $     (11,527)   $       51,174 
                       =================  ==============  ===============  =============== 
 
 
 
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation 
and amortization, adjusted for specified items. The company calculates 
adjusted EBITDA by removing the impact of specified items and adding back the 
amounts of interest expense, tax expense and depreciation and amortization to 
net income (loss). Management believes that adjusted EBITDA is a useful 
measure of the company's performance as it provides investors additional 
information about the company's operations allowing better evaluation of 
underlying business performance and improved comparability to prior periods. 
Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace 
or be an alternative to net income (loss), the most directly comparable GAAP 
financial measure. 
 
 
The Andersons, Inc. 
 Trailing Twelve Months of EBITDA and Adjusted EBITDA 
 A non-GAAP financial measure 
 (unaudited) 
                                             Three Months Ended, 
                                                                                        --------------------------- 
                                                                                               Twelve months 
                          June 30,     September 30,    December 31,      March 31,            ended March 31, 
(in thousands)              2024            2024            2024             2025                   2025 
                       --------------  --------------  --------------  ---------------  --------------------------- 
Net income             $       52,470  $       51,461  $       54,104  $         5,331  $                   163,366 
 Interest expense               6,611           8,361          10,266           13,096                       38,334 
 Tax provision 
  (benefit)                     4,876          10,731          13,146          (2,118)                       26,635 
 Depreciation and 
  amortization                 30,269          30,408          36,178           34,340                      131,195 
                       --------------  --------------  --------------  ---------------  --------------------------- 
EBITDA                         94,226         100,961         113,694           50,649                      359,530 
                       --------------  --------------  --------------  ---------------  --------------------------- 
 Adjusting items 
 impacting EBITDA: 
     Transaction 
      related 
      compensation              4,049           1,668           2,536            2,103                       10,356 
     Insured 
      inventory and 
      property damage 
      (recoveries)                 --         (5,204)         (4,446)            4,502                      (5,148) 
     Acquisition 
      costs                        --              --           3,193               --                        3,193 
     Loss on cost 
      method 
      investment                   --              --           1,535               --                        1,535 
                       --------------  --------------  --------------  ---------------  --------------------------- 
 Total adjusting 
  items                         4,049         (3,536)           2,818            6,605                        9,936 
                       --------------  --------------  --------------  ---------------  --------------------------- 
Adjusted EBITDA        $       98,275  $       97,425   $     116,512   $       57,254  $                   369,466 
                       ==============  ==============  ==============  ===============  =========================== 
 
                                             Three Months Ended, 
                                                                                        --------------------------- 
                                                                                               Twelve months 
                          June 30,     September 30,    December 31,      March 31,           ended March 31, 
                            2023            2023            2023             2024                   2024 
                       --------------  --------------  --------------  ---------------  --------------------------- 
Net income             $       82,686  $       30,523  $       78,437   $       12,665  $                   204,311 
 Interest expense              13,953           8,188           8,101            6,522                       36,764 
 Tax provision                 21,732           7,862          13,324            1,303                       44,221 
 Depreciation and 
  amortization                 30,365          31,215          31,306           30,949                      123,835 
                       --------------  --------------  --------------  ---------------  --------------------------- 
EBITDA                        148,736          77,788         131,168           51,439                      409,131 
                       --------------  --------------  --------------  ---------------  --------------------------- 
 Adjusting items 
 impacting EBITDA: 
     Transaction 
      related 
      compensation                939           1,999           3,212            2,852                        9,002 
     Gain on 
      deconsolidation 
      of joint 
      venture                 (6,544)              --              --          (3,117)                      (9,661) 
     Goodwill 
      impairment                   --              --             686               --                          686 
     Gain on sale of 
      assets                       --         (5,643)              --               --                      (5,643) 
     Gain on cost 
      method 
      investment                   --         (4,798)              --               --                      (4,798) 
     Impairment on 
      equity method 
      investments                  --             963              --               --                          963 
     Insured 
      inventory 
      expenses                  1,310              --              --               --                        1,310 
                       --------------  --------------  --------------  ---------------  --------------------------- 
 Total adjusting 
  items                       (4,295)         (7,479)           3,898            (265)                      (8,141) 
                       --------------  --------------  --------------  ---------------  --------------------------- 
Adjusted EBITDA         $     144,441  $       70,309   $     135,066   $       51,174  $                   400,990 
                       ==============  ==============  ==============  ===============  =========================== 
 
 
The Andersons, Inc. 
 Cash from Operations Before Working Capital Changes 
 A non-GAAP financial measure 
 (unaudited) 
                                                      Three months ended 
                                                           March 31, 
                                                  -------------------------- 
(in thousands)                                        2025          2024 
                                                  ------------  ------------ 
Cash used in operating activities                  $ (350,020)   $ (239,627) 
 Changes in operating assets and liabilities 
   Accounts receivable                                (53,268)        57,725 
   Inventories                                          38,531       169,083 
   Commodity derivatives                                 1,076      (28,498) 
   Other current and non-current assets                (8,558)         1,923 
   Payables and other current and non-current 
    liabilities                                      (384,775)     (488,269) 
                                                  ------------  ------------ 
 Total changes in operating assets and 
  liabilities                                        (406,994)     (288,036) 
Cash from operations before working capital 
 changes                                          $     56,974  $     48,409 
                                                  ============  ============ 
 
 
 
Cash from operations before working capital changes is defined as cash 
provided by (used in) operating activities before the impact of changes in 
working capital within the statement of cash flows. The Company calculates 
cash from operations by eliminating the effect of changes in accounts 
receivable, inventories, commodity derivatives, other assets, and payables and 
accrued expenses from the cash provided by (used in) operating activities. 

(MORE TO FOLLOW) Dow Jones Newswires

May 06, 2025 16:05 ET (20:05 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10