BellRing Brands Reports Results for the Second Quarter 2025; Affirms Fiscal Year 2025 Outlook
ST. LOUIS, May 05, 2025 (GLOBE NEWSWIRE) -- BellRing Brands, Inc. (NYSE:BRBR) ("BellRing"), a holding company operating in the global convenient nutrition category, today reported results for the second fiscal quarter ended March 31, 2025.
Highlights:
-- Second quarter net sales of $588.0 million
-- Operating profit of $95.1 million, net earnings of $58.7 million and
Adjusted EBITDA* of $118.6 million
*Adjusted EBITDA is a non-GAAP measure. For additional information regarding non-GAAP measures, see the related explanations presented under "Use of Non-GAAP Measures" later in this release. BellRing provides Adjusted EBITDA guidance only on a non-GAAP basis and does not provide a reconciliation of its forward-looking Adjusted EBITDA non-GAAP guidance measure to the most directly comparable GAAP measure due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including the adjustments described under "Outlook" later in this release.
"Our momentum continued this quarter as Premier Protein consumption accelerated. Increased promotions, our media campaign and new products drove Premier Protein household penetration and market share to new all-time highs. Our powder products benefited from distribution gains and brand building investments," said Darcy H. Davenport, President and Chief Executive Officer of BellRing. "The convenient nutrition category and our leading mainstream brands continue to resonate with consumers, demonstrating a long runway of growth for ready-to-drink shakes and powders. I am pleased to affirm our guidance of net sales growth of 13% to 17% with strong Adjusted EBITDA margins even amidst the current uncertain macroeconomic environment."
Dollar consumption of Premier Protein ready-to-drink ("RTD") shakes, Premier Protein powder products and Dymatize powder and RTD products increased 24.9%, 21.7% and 3.0% respectively, in the 13-week period ended March 30, 2025, as compared to the same period in 2024 (inclusive of Circana United States ("U.S.") Multi Outlet Plus with Convenience and management estimates of untracked channels). For additional information regarding consumption metrics, see the supplemental slide presentation on BellRing's website, which can be accessed by visiting the Investor Relations section.
Second Quarter Results
Net sales were $588.0 million, an increase of 18.9%, or $93.4 million, compared to the prior year period, driven by 15.3% increase in volume and 3.6% increase in price/mix.
Premier Protein net sales increased 22.0%, driven by 15.3% volume growth and 6.7% increase in price/mix. Premier Protein RTD shake net sales increased 21.7%, driven by 15.2% increase in volume and 6.5% increase in price/mix. Volume gains were driven by distribution gains and increased promotional activity. Additionally, net sales benefited from higher average net selling prices driven by price increases to offset cost inflation.
Dymatize net sales increased 3.0%, driven by 20.4% increase in volume which was partially offset by a 17.3% decrease in price/mix. Volume growth was lifted by higher international volumes and new product introductions, the latter of which negatively impacted price/mix.
Gross profit was $189.8 million, or 32.3% of net sales, an increase of 15.5%, or $25.5 million, compared to $164.3 million, or 33.2% of net sales, in the prior year period. Adjusted gross profit* was $202.7 million, or 34.5% of net sales, an increase of $35.9 million, or 21.5%, compared to $166.8 million, or 33.7% of net sales, in the prior year period. In the second quarter of 2025, gross profit and adjusted gross profit benefited from improved pricing which was partly offset by net input cost inflation and increased promotional activity.
*Adjusted gross profit and adjusted gross profit margin are non-GAAP measures that exclude mark-to-market adjustments on commodity hedges. For additional information regarding non-GAAP measures, see the related explanations presented under "Use of Non-GAAP Measures" later in this release.
Selling, general and administrative ("SG&A") expenses were $90.5 million, or 15.4% of net sales, an increase of $21.4 million compared to $69.1 million, or 14.0% of net sales, in the prior year period. SG&A expenses in the second quarter of 2025 included higher marketing and consumer advertising expenses of $12.5 million and increased distribution and warehousing expenses on higher volumes.
Operating profit was $95.1 million, an increase of 4.5%, or $4.1 million, compared to $91.0 million in the prior year period.
Interest expense, net was $16.5 million and $14.5 million in the second quarter of 2025 and 2024, respectively, with the increase primarily driven by higher borrowings outstanding under BellRing's revolving credit facility. Income tax expense was $19.9 million in the second quarter of 2025, an effective income tax rate of 25.3%, compared to $19.3 million in the second quarter of 2024, an effective income tax rate of 25.2%.
Net earnings were $58.7 million, an increase of 2.6%, or $1.5 million, compared to $57.2 million in the prior year period. Net earnings per diluted common share were $0.45, an increase of 4.7%, compared to $0.43 in the prior year period. Adjusted net earnings* were $68.7 million, an increase of 16.0%, compared to $59.2 million in the prior year period. Adjusted diluted earnings per common share* were $0.53, an increase of 17.8%, compared to $0.45 in the prior year period.
Adjusted EBITDA* was $118.6 million, an increase of 14.4%, or $14.9 million, compared to $103.7 million in the prior year period.
*Adjusted net earnings, Adjusted diluted earnings per common share and Adjusted EBITDA are non-GAAP measures. For additional information regarding non-GAAP measures, see the related explanations presented under "Use of Non-GAAP Measures" later in this release.
Six Month Results
Net sales were $1,120.9 million, an increase of 21.2%, or $195.9 million, compared to the prior year period, driven by 17.8% increase in volume and 3.4% increase in price/mix. Premier Protein net sales increased 24.0%, driven by 18.0% increase in volume and 6.0% increase in price/mix. Dymatize net sales increased 7.5%, driven by 16.3% increase in volume and 8.8% decrease in price/mix.
Gross profit was $389.4 million, or 34.7% of net sales, an increase of 24.7%, or $77.1 million, compared to $312.3 million, or 33.8% of net sales, in the prior year period. Adjusted gross profit* was $400.8 million, or 35.8% of net sales, an increase of $85.8 million, or 27.2%, compared to $315.0 million, or 34.1% of net sales, in the prior year period. In the six months ended March 31, 2025, gross profit and adjusted gross profit benefited from improved pricing which was partly offset by net input cost inflation and incremental promotional activity.
*Adjusted gross profit and adjusted gross profit margin are non-GAAP measures that exclude mark-to-market adjustments on commodity hedges. For additional information regarding non-GAAP measures, see the related explanations presented under "Use of Non-GAAP Measures" later in this release.
SG&A expenses were $170.6 million, or 15.2% of net sales, an increase of $48.7 million compared to $121.9 million, or 13.2% of net sales, in the prior year period. SG&A expenses in the six months ended March 31, 2025 included higher marketing and consumer advertising expenses of $21.4 million and increased distribution and warehousing expenses on higher volumes.
Operating profit was $210.4 million, an increase of 28.3%, or $46.4 million, compared to $164.0 million in the prior year period. In the six months ended March 31, 2024, operating profit was negatively impacted by $17.4 million of accelerated amortization, which was incurred in connection with the discontinuance of the North American PowerBar business and treated as an adjustment for non-GAAP measures.
Interest expense, net was $30.9 million and $29.4 million in the six months ended March 31, 2025 and 2024, respectively, with the increase primarily driven by higher borrowings outstanding under BellRing's revolving credit facility. Income tax expense was $43.9 million in the six months ended March 31, 2025, an effective income tax rate of 24.5%, compared to $33.5 million in the six months ended March 31, 2024, an effective income tax rate of 24.9%.
Net earnings were $135.6 million, an increase of 34.1%, or $34.5 million, compared to $101.1 million in the prior year period. Net earnings per diluted common share were $1.04, an increase of 36.8%, compared to $0.76 in the prior year period. Adjusted net earnings* were $144.9 million, an increase of 24.4%, compared to $116.5 million in the prior year period. Adjusted diluted earnings per common share* were $1.11, an increase of 26.1%, compared to $0.88 in the prior year period.
Adjusted EBITDA* was $243.9 million, an increase of 19.4%, or $39.7 million, compared to $204.2 million in the prior year period.
*Adjusted net earnings, Adjusted diluted earnings per common share and Adjusted EBITDA are non-GAAP measures. For additional information regarding non-GAAP measures, see the related explanations presented under "Use of Non-GAAP Measures" later in this release.
Share Repurchases
During the second quarter of 2025, BellRing repurchased 2.4 million shares for $171.7 million at an average price of $71.68 per share. During the six months ended March 31, 2025, BellRing repurchased 2.5 million shares for $182.7 million at an average price of $71.98 per share. As of March 31, 2025, BellRing had $280.0 million remaining under its share repurchase authorization.
Outlook
BellRing management has affirmed its fiscal year 2025 outlook and continues to expect net sales to range between $2.26-$2.34 billion and Adjusted EBITDA to range between $470-$500 million (resulting in net sales and Adjusted EBITDA growth of 13%-17% and 7%-14%, respectively, over fiscal year 2024). BellRing management expects fiscal year 2025 capital expenditures of approximately $9 million.
BellRing provides Adjusted EBITDA guidance only on a non-GAAP basis and does not provide a reconciliation of its forward-looking Adjusted EBITDA non-GAAP guidance measure to the most directly comparable GAAP measure due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for mark-to-market adjustments on commodity hedges and other charges reflected in BellRing's reconciliations of historical numbers, the amounts of which, based on historical experience, could be significant. For additional information regarding BellRing's non-GAAP measures, see the related explanations presented under "Use of Non-GAAP Measures."
Use of Non-GAAP Measures
BellRing uses certain non-GAAP measures in this release to supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP measures include Adjusted gross profit, Adjusted gross profit margin, Adjusted net earnings, Adjusted diluted earnings per common share, Adjusted EBITDA and Adjusted EBITDA as a percentage of net sales. The reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measure is provided later in this release under "Explanation and Reconciliation of Non-GAAP Measures."
Management uses certain of these non-GAAP measures, including Adjusted EBITDA and Adjusted EBITDA as a percentage of net sales, as key metrics in the evaluation of underlying company performance, in making financial, operating and planning decisions and, in part, in the determination of bonuses for its executive officers and employees. Additionally, BellRing is required to comply with certain covenants and limitations that are based on variations of EBITDA in its financing documents. Management believes the use of these non-GAAP measures provides increased transparency and assists investors in understanding the underlying operating performance of BellRing and in the analysis of ongoing operating trends. Non-GAAP measures are not prepared in accordance with GAAP, as they exclude certain items as described later in this release. These non-GAAP measures may not be comparable to similarly titled measures of other companies. For additional information regarding BellRing's non-GAAP measures, see the related explanations provided under "Explanation and Reconciliation of Non-GAAP Measures" later in this release.
Conference Call to Discuss Earnings Results and Outlook
BellRing will host a conference call on Tuesday, May 6, 2025 at 9:00 a.m. EDT to discuss financial results for the second quarter of fiscal year 2025 and fiscal year 2025 outlook and to respond to questions. Darcy H. Davenport, President and Chief Executive Officer, and Paul A. Rode, Chief Financial Officer, will participate in the call.
Interested parties may join the conference call by registering in advance at the following link: BellRing Q2 2025 Earnings Conference Call. Upon registration, participants will receive a dial-in number and a unique passcode to access the conference call. Interested parties are invited to listen to the webcast of the conference call, which can be accessed by visiting the Investor Relations section of BellRing's website at www.bellring.com. A slide presentation containing supplemental material will also be available at the same location on BellRing's website. A webcast replay also will be available for a limited period on BellRing's website in the Investor Relations section.
Prospective Financial Information
Prospective financial information is necessarily speculative in nature, and it can be expected that some or all of the assumptions underlying the prospective financial information described above will not materialize or will vary significantly from actual results. For further discussion of some of the factors that may cause actual results to vary materially from the information provided above, see "Forward-Looking Statements" below. Accordingly, the prospective financial information provided above is only an estimate of what BellRing's management believes is realizable as of the date of this release. It also should be recognized that the reliability of any forecasted financial data diminishes the farther in the future that the data is forecasted. In light of the foregoing, the information should be viewed in context and undue reliance should not be placed upon it.
Forward-Looking Statements
Certain matters discussed in this release and on BellRing's conference call are forward-looking statements, including BellRing's net sales, Adjusted EBITDA and capital expenditures outlook for fiscal year 2025. These forward-looking statements are sometimes identified from the use of forward-looking words such as "believe," "should," "could," "potential," "continue," "expect," "project," "estimate," "predict," "anticipate," "aim," "intend," "plan," "forecast," "target," "is likely, " "will," "can," "may" or "would" or the negative of these terms or similar expressions, and include all statements regarding future performance, earnings projections, events or developments. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements made herein. These risks and uncertainties include, but are not limited to, the following:
-- BellRing's dependence on sales from its RTD protein shakes;
-- BellRing's ability to continue to compete in its product categories and
its ability to retain its market position and favorable perceptions of
its brands;
-- disruptions or inefficiencies in BellRing's supply chain, including as a
result of BellRing's reliance on third-party suppliers or manufacturers
for the manufacturing of many of its products, pandemics and other
outbreaks of contagious diseases, labor shortages, fires and evacuations
related thereto, changes in weather conditions, natural disasters,
agricultural diseases and pests and other events beyond BellRing's
control;
-- BellRing's dependence on third-party contract manufacturers for the
manufacture of most of its products, including one manufacturer for
nearly half of its RTD protein shakes;
-- the ability of BellRing's third-party contract manufacturers to produce
an amount of BellRing's products that enables BellRing to meet customer
and consumer demand for the products;
-- BellRing's reliance on a limited number of third-party suppliers to
provide certain ingredients and packaging;
-- significant volatility in the cost or availability of inputs to
BellRing's business (including freight, raw materials, packaging, energy,
labor and other supplies);
-- BellRing's ability to anticipate and respond to changes in consumer and
customer preferences and behaviors and introduce new products;
-- consolidation in BellRing's distribution channels;
-- BellRing's ability to expand existing market penetration and enter into
new markets;
-- the loss of, a significant reduction of purchases by or the bankruptcy of
a major customer;
-- legal and regulatory factors, such as compliance with existing laws and
regulations, as well as new laws and regulations and changes to existing
laws and regulations and interpretations thereof, affecting BellRing's
business, including current and future laws and regulations regarding
food safety, advertising, labeling, tax matters and environmental
matters;
-- fluctuations in BellRing's business due to changes in its promotional
activities and seasonality;
-- BellRing's ability to maintain the net selling prices of its products and
manage promotional activities with respect to its products;
-- BellRing's ability to obtain additional financing (including both secured
and unsecured debt) and its ability to service its outstanding debt
(including covenants that restrict the operation of its business);
-- the accuracy of BellRing's market data and attributes and related
information;
-- changes in critical accounting estimates;
-- uncertain or unfavorable economic conditions that limit customer and
consumer demand for BellRing's products or increase its costs;
-- risks related to BellRing's ongoing relationship with Post Holdings, Inc.
("Post") following BellRing's separation from Post and Post's
distribution of BellRing stock to Post's shareholders (the "Spin-off"),
including BellRing's obligations under various agreements with Post;
-- conflicting interests or the appearance of conflicting interests
resulting from certain of BellRing's directors also serving as officers
and/or directors of Post;
-- risks related to the previously completed Spin-off;
-- the ultimate impact litigation or other regulatory matters may have on
BellRing;
-- risks associated with BellRing's international business;
-- BellRing's ability to protect its intellectual property and other assets
and to continue to use third-party intellectual property subject to
intellectual property licenses;
-- costs, business disruptions and reputational damage associated with
technology failures, cybersecurity incidents and corruption of BellRing's
data privacy protections;
-- impairment in the carrying value of goodwill or other intangible assets;
-- BellRing's ability to identify, complete and integrate or otherwise
effectively execute acquisitions or other strategic transactions and
effectively manage its growth;
-- BellRing's ability to hire and retain talented personnel, employee
absenteeism, labor strikes, work stoppages or unionization efforts;
-- BellRing's ability to satisfy the requirements of Section 404 of the
Sarbanes-Oxley Act of 2002;
-- significant differences in BellRing's actual operating results from any
guidance BellRing may give regarding its performance; and
-- other risks and uncertainties described in BellRing's filings with the
Securities and Exchange Commission.
These forward-looking statements represent BellRing's judgment as of the date of this release. BellRing disclaims, however, any intent or obligation to update these forward-looking statements.
About BellRing Brands, Inc.
BellRing Brands, Inc. (NYSE: BRBR) is a dynamic and fast-growing consumer brands business with the purpose of Changing Lives with Good Energy. Focused on growing the convenient nutrition category, the company's brands include Premier Protein, the #1 ready-to-drink protein and convenient nutrition brand, and Dymatize, the brand behind the #1 hydrolyzed protein powder. A culture-driven, pure-play company, BellRing Brands believes nutrition is at the core of a healthy world and produces products with best-in-class nutritional profiles and exceptional flavors. Its products are distributed in over 90 countries across club, mass, food, eCommerce, specialty, drug and convenience. To learn more visit www.bellring.com.
Contact:
Investor Relations
Jennifer Meyer
jennifer.meyer@bellringbrands.com
(415) 814-9388
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except for per share data)
Three Months Ended Six Months Ended
March 31, March 31,
--------------------- ----------------------
2025 2024 2025 2024
------- -----
Net Sales $ 588.0 $ 494.6 $ 1,120.9 $925.0
Cost of goods
sold 398.2 330.3 731.5 612.7
------- ------- -------- -----
Gross Profit 189.8 164.3 389.4 312.3
Selling,
general and
administrative
expenses 90.5 69.1 170.6 121.9
Amortization of
intangible
assets 4.2 4.2 8.4 26.4
Operating
Profit 95.1 91.0 210.4 164.0
Interest
expense, net 16.5 14.5 30.9 29.4
Earnings before
Income Taxes 78.6 76.5 179.5 134.6
Income tax
expense 19.9 19.3 43.9 33.5
Net Earnings $ 58.7 $ 57.2 $ 135.6 $101.1
======= ======= ======== =====
Earnings per
Common Share:
Basic $ 0.46 $ 0.44 $ 1.06 $ 0.77
Diluted $ 0.45 $ 0.43 $ 1.04 $ 0.76
Weighted-Average Common
Shares Outstanding:
Basic 128.2 131.0 128.5 131.1
Diluted 129.9 133.0 130.5 133.0
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions)
March 31, 2025 September 30, 2024
---------------- ----------------------
ASSETS
Current Assets
Cash and cash equivalents $ 28.1 $ 70.8
Restricted cash 16.1 0.3
Receivables, net 266.0 220.4
Inventories 385.3 286.1
Prepaid expenses and other
current assets 15.1 15.1
----------- --------------
Total Current Assets 710.6 592.7
Property, net 10.2 9.2
Goodwill 65.9 65.9
Intangible assets, net 133.4 141.8
Deferred income taxes 14.4 12.9
Other assets 13.0 14.5
----------- --------------
Total Assets $ 947.5 $ 837.0
=========== ==============
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
Accounts payable $ 160.6 $ 121.0
Other current liabilities 82.8 82.7
----------- --------------
Total Current Liabilities 243.4 203.7
Long-term debt 953.7 833.1
Deferred income taxes 0.4 0.4
Other liabilities 4.1 5.7
----------- --------------
Total Liabilities 1,201.6 1,042.9
Stockholders' Deficit
Common stock 1.4 1.4
Additional paid-in capital 37.9 37.3
Retained earnings 192.0 56.4
Accumulated other
comprehensive loss (2.7) (2.0)
Treasury stock, at cost (482.7) (299.0)
----------- --------------
Total Stockholders'
Deficit (254.1) (205.9)
----------- --------------
Total Liabilities and
Stockholders' Deficit $ 947.5 $ 837.0
=========== ==============
SELECTED CONDENSED CONSOLIDATED CASH FLOWS INFORMATION
(Unaudited)
(in millions)
Six Months Ended March 31,
------------------------------------
2025 2024
---------
Cash provided by (used in):
Operating activities $ 51.2 $ 90.5
Investing activities (1.9) (0.5)
Financing activities (76.3) (59.2)
Effect of exchange rate changes on
cash, cash equivalents and restricted
cash 0.1 0.1
---------- ---------
Net (decrease) increase in cash, cash
equivalents and restricted cash $ (26.9) $ 30.9
========== =========
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES
BellRing uses certain non-GAAP measures in this release to supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP measures include Adjusted gross profit, Adjusted gross profit margin, Adjusted net earnings, Adjusted diluted earnings per common share, Adjusted EBITDA and Adjusted EBITDA as a percentage of net sales. The reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measure is provided in the tables following this section. Non-GAAP measures are not prepared in accordance with GAAP, as they exclude certain items as described below. These non-GAAP measures may not be comparable to similarly titled measures of other companies.
Adjusted gross profit and Adjusted gross profit margin
BellRing believes Adjusted gross profit is useful to investors in evaluating BellRing's underlying profitability of its revenue-generating activities as it excludes mark-to-market adjustments on commodity hedges (which are primarily non-cash and not consistent across periods; see the explanation below for more information). BellRing believes Adjusted gross profit margin (Adjusted gross profit as a percentage of net sales) is useful to investors in evaluating BellRing's operating performance because it allows for more meaningful comparison of operating performance across periods.
Adjusted net earnings and Adjusted diluted earnings per common share
BellRing believes Adjusted net earnings and Adjusted diluted earnings per common share are useful to investors in evaluating BellRing's operating performance because they exclude items that affect the comparability of BellRing's financial results and could potentially distort an understanding of the trends in business performance.
Adjusted net earnings and Adjusted diluted earnings per common share are adjusted for the following items:
a. Accelerated amortization: BellRing has excluded non-cash
accelerated amortization charges recorded in connection
with the discontinuation of certain brands or the
discontinuation of the use of certain brands in certain
regions as the amount and frequency of such charges
are not consistent. Additionally, BellRing believes
that these charges do not reflect expected ongoing
future operating expenses and do not contribute to
a meaningful evaluation of BellRing's current operating
performance or comparisons of BellRing's operating
performance to other periods.
b. Mark-to-market adjustments on commodity hedges: BellRing
has excluded the impact of mark-to-market adjustments
on commodity hedges due to the inherent uncertainty
and volatility associated with such amounts based
on changes in assumptions with respect to fair value
estimates. Additionally, these adjustments are primarily
non-cash items and the amount and frequency of such
adjustments are not consistent.
c. Provision for legal matters: BellRing has excluded
gains and losses recorded to recognize the anticipated
or actual resolution of certain litigation as BellRing
believes such gains and losses do not reflect expected
ongoing future operating income and expenses and do
not contribute to a meaningful evaluation of BellRing's
current operating performance or comparisons of BellRing's
operating performance to other periods.
d. Foreign currency gain/loss on intercompany loans:
BellRing has excluded the impact of foreign currency
fluctuations related to intercompany loans denominated
in currencies other than the functional currency of
the respective legal entity in evaluating BellRing's
performance to allow for more meaningful comparisons
of performance to other periods.
e. Income tax effect on adjustments: BellRing has included
the income tax impact of the non-GAAP adjustments
using a rate described in the applicable footnote
of the reconciliation tables, as BellRing believes
that its GAAP effective income tax rate as reported
is not representative of the income tax expense impact
of the adjustments.
Adjusted EBITDA and Adjusted EBITDA as a percentage of net sales
BellRing believes that Adjusted EBITDA is useful to investors in evaluating BellRing's operating performance and liquidity because (i) BellRing believes it is widely used to measure a company's operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, (ii) it presents a measure of corporate performance exclusive of BellRing's capital structure and the method by which the assets were acquired and (iii) it is a financial indicator of a company's ability to service its debt, as BellRing is required to comply with certain covenants and limitations that are based on variations of EBITDA in its financing documents. Management uses Adjusted EBITDA to provide forward-looking guidance and to forecast future results. BellRing believes that Adjusted EBITDA as a percentage of net sales is useful to investors in evaluating BellRing's operating performance because it allows for more meaningful comparison of operating performance across periods.
Adjusted EBITDA reflects adjustments for income tax expense, interest expense, net and depreciation and amortization including accelerated amortization, and the following adjustments discussed above: mark-to-market adjustments on commodity hedges, provision for legal matters and foreign currency gain/loss on intercompany loans. Additionally, Adjusted EBITDA reflects an adjustment for the following item:
f. Stock-based compensation: BellRing's compensation
strategy includes the use of BellRing stock-based
compensation to attract and retain executives and
employees by aligning their long-term compensation
interests with BellRing's stockholders' investment
interests. BellRing's director compensation strategy
includes an election by any director who earns retainers
in which the director may elect to defer compensation
granted as a director to BellRing common stock, earning
a match on the deferral, both of which are stock-settled
upon the director's retirement from the BellRing board
of directors. BellRing has excluded stock-based compensation
as stock-based compensation can vary significantly
based on reasons such as the timing, size and nature
of the awards granted and subjective assumptions which
are unrelated to operational decisions and performance
in any particular period and does not contribute to
meaningful comparisons of BellRing's operating performance
to other periods.
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT
(Unaudited)
(in millions)
Three Months Ended Six Months Ended
March 31, March 31,
------------------------- ----------------------
2025 2024 2025 2024
----- -----
Gross Profit $ 189.8 $164.3 $389.4 $312.3
Mark-to-market
adjustments on
commodity
hedges 12.9 2.5 11.4 2.7
----- ----- ----- -----
Adjusted Gross
Profit $ 202.7 $166.8 $400.8 $315.0
===== ===== ===== =====
Gross Profit as
a percentage
of Net Sales 32.3% 33.2% 34.7% 33.8%
Adjusted Gross
Profit as a
percentage of
Net Sales 34.5% 33.7% 35.8% 34.1%
RECONCILIATION OF NET EARNINGS TO ADJUSTED NET EARNINGS
(Unaudited)
(in millions)
Three Months Ended Six Months Ended
March 31, March 31,
------------------- ----------------------
2025 2024 2025 2024
----- -----
Net Earnings $ 58.7 $ 57.2 $ 135.6 $101.1
Adjustments:
Accelerated
amortization -- -- -- 17.4
Mark-to-market
adjustments on
commodity
hedges 12.9 2.5 11.4 2.7
Provision for
legal matters 0.9 -- 0.9 --
Foreign
currency
(gain) loss on
intercompany
loans (0.6) 0.1 -- 0.1
Total Net
Adjustments 13.2 2.6 12.3 20.2
Income tax effect
on
adjustments(1) (3.2) (0.6) (3.0) (4.8)
Adjusted Net
Earnings $ 68.7 $ 59.2 $ 144.9 $116.5
===== ===== ====== =====
(1) Income tax effect on adjustments was calculated
on all items using a rate of 24.0%.
RECONCILIATION OF DILUTED EARNINGS PER COMMON SHARE
TO ADJUSTED DILUTED EARNINGS PER COMMON SHARE (Unaudited)
Three Months Ended Six Months Ended
March 31, March 31,
------------------- ----------------------
2025 2024 2025 2024
------ -----
Diluted Earnings
per Common
Share $ 0.45 $ 0.43 $ 1.04 $ 0.76
Adjustments:
Accelerated
amortization -- -- -- 0.13
Mark-to-market
adjustments on
commodity
hedges 0.10 0.02 0.09 0.02
Total Net
Adjustments 0.10 0.02 0.09 0.15
Income tax effect
on
adjustments(1) (0.02) -- (0.02) (0.03)
----- ------ ------ -----
Adjusted Diluted
Earnings per
Common Share $ 0.53 $ 0.45 $ 1.11 $ 0.88
(1) Income tax effect on adjustments was calculated
on all items using a rate of 24.0%.
RECONCILIATION OF NET EARNINGS TO ADJUSTED EBITDA
(Unaudited)
(in millions)
Three Months Ended Six Months Ended
March 31, March 31,
------------------------- ----------------------
2025 2024 2025 2024
----- -----
Net Earnings $ 58.7 $ 57.2 $135.6 $101.1
Income tax
expense 19.9 19.3 43.9 33.5
Interest
expense, net 16.5 14.5 30.9 29.4
Depreciation
and
amortization,
including
accelerated
amortization 4.6 4.6 9.2 27.2
Stock-based
compensation 5.7 5.5 12.0 10.2
Mark-to-market
adjustments on
commodity
hedges 12.9 2.5 11.4 2.7
Provision for
legal matters 0.9 -- 0.9 --
Foreign
currency
(gain) loss on
intercompany
loans (0.6) 0.1 -- 0.1
Adjusted EBITDA $ 118.6 $103.7 $243.9 $204.2
===== ===== ===== =====
Net Earnings as
a percentage
of Net Sales 10.0% 11.6% 12.1% 10.9%
===== ===== ===== =====
Adjusted EBITDA
as a percentage of Net Sales 20.2% 21.0% 21.8% 22.1%
(END) Dow Jones Newswires
May 05, 2025 17:00 ET (21:00 GMT)
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.