Press Release: NEW GOLD REPORTS FIRST QUARTER 2025 RESULTS

Dow Jones
30 Apr

NEW GOLD REPORTS FIRST QUARTER 2025 RESULTS

PR Newswire

TORONTO, April 29, 2025

Solid Quarterly Performance Leads to Free Cash Flow Generation, Critical Path Items Achieved to Allow for Ramp-up in Production and Exploration Activities Going Forward

(All amounts are in U.S. dollars unless otherwise indicated)

TORONTO, April 29, 2025 /PRNewswire/ - New Gold Inc. ("New Gold" or the "Company") (TSX: NGD) (NYSE American: NGD) today reported financial and operating results for the quarter ended March 31, 2025.

"The first four months of the year have been exceptionally positive for New Gold in achieving our strategic objectives," stated Patrick Godin, President and CEO. "We increased our future free cash flow by consolidating our interest in New Afton to 100%. We successfully refinanced and extended our senior notes and extended our credit facility. During the quarter, we also delivered two new Technical Reports outlining strong production profiles with lower costs. Collectively, these milestones are expected to create meaningful value for our shareholders and provide increased financial flexibility and optionality for New Gold moving forward."

"Operationally, we delivered our first quarter as planned, advancing several critical path objectives to set ourselves up to achieve our annual guidance. At New Afton, B3 grades were higher than expected as the cave nears exhaustion, which is now expected by the end of the second quarter of 2025. At Rainy River, our efforts to sequence waste stripping in the early months of the year have allowed us to remain on-track for a step-up in production starting in the second quarter, and to deliver an improved second half of the year. Additionally, underground development continues to advance, and I'm pleased to report the successful pit portal breakthrough occurred in early April, an important catalyst that enables the underground ramp-up to advance throughout the year," stated Mr. Godin.

"On the exploration front, the New Afton K-Zone exploration drift is now partially available for drilling, and our exploration efforts targeting K-Zone are expected to ramp-up aggressively. At Rainy River, exploration drilling focused on testing growth opportunities along the NW Trend. I look forward to providing updates on these efforts in the coming quarters," added Mr. Godin.

First Quarter Sees Strong Performance from New Afton, Rainy River On-Track for Ramp-up in Production Through Remainder of the Year

   -- First quarter consolidated production was 52,186 ounces of gold and 13.6 
      million pounds of copper at all-in sustaining costs1,2 of $1,727 per gold 
      ounce sold. First quarter gold production represented approximately 15% 
      of the midpoint of annual consolidated production guidance of 325,000 to 
      365,000 ounces of gold, slightly ahead of the planned first quarter of 
      14%. 
 
   -- New Afton first quarter production was 18,278 ounces of gold and 13.6 
      million pounds of copper at an all-in sustaining costs1,2 of ($687) per 
      gold ounce sold. First quarter production represented approximately 28% 
      and 25% of the midpoint of annual guidance of 60,000 to 70,000 ounces of 
      gold and 50 to 60 million pounds of copper, respectively, higher than the 
      planned first quarter of 20% due to continued strong B3 grades leading to 
      higher than planned head grades. 
 
   -- C-Zone cave construction continues to advance on schedule, facilitating a 
      step up in copper and gold production in the second half of 2025. 
      Undercutting is on track for completion in May and cave construction 
      progress is more than 50% complete, as of the end of March. Other key 
      project milestones completed in the first quarter include the relocation 
      of the secondary sizer and commissioning of the C-Zone dewatering system. 
      The flotation cleaner circuit upgrade is on schedule for commissioning in 
      the third quarter, with construction commencing in April. This project is 
      expected to improve copper and gold recoveries as the operation ramps up 
      to full processing capacity of approximately 16,000 tonnes per day 
      beginning in 2026. 
 
   -- Rainy River first quarter production was 33,908 ounces of gold at an 
      all-in sustaining costs1,2 of $2,758 per gold ounce sold. First quarter 
      production represented approximately 12% of the midpoint of annual 
      guidance of 265,000 to 295,000 ounces of gold, slightly ahead of the 
      planned first quarter of 11%. 
 
   -- As outlined in the Rainy River operational outlook, open pit mining in 
      the first quarter focused on waste stripping, with most of the mill feed 
      coming from the low-grade stockpile. With the final waste stripping 
      campaign for Phase 4 completed in April, the remaining benches are 
      planned to provide ore production through to 2026 at an average strip 
      ratio of 1:1. 
 
   -- The Rainy River underground mine achieved an important milestone with the 
      breakthrough of the ramp to the pit portal in early April. The connection 
      to the pit provides an immediate reduction in underground haulage 
      distances, improves ventilation, and establishes a second means of egress 
      to facilitate stope production from several new mining zones as they come 
      online in late-2025. 
 
   -- The Company is on-track to deliver its 2025 consolidated production 
      guidance of 325,000 to 365,000 ounces of gold and 50 to 60 million pounds 
      of copper at all-in sustaining costs1,2 of $1,025 to $1,125 per gold 
      ounce sold. 

Fourth Consecutive Quarter of Free Cash Flow Generation, Strategic Corporate Activities Supporting the Transformation of New Gold's Growth

   -- The Company generated cash flow from operations of $108 million and free 
      cash flow4 of $25 million after investing over $43 million in advancing 
      growth projects during the quarter. This was highlighted by New Afton's 
      impressive $52 million in free cash flow2. The Company exited the first 
      quarter in a strong financial position, with cash and cash equivalents of 
      $213 million. 
 
   -- On February 12, 2025, the Company provided its three-year operational 
      outlook and filed Technical Reports for the New Afton and Rainy River 
      mines outlining New Gold's strong production profile with declining costs, 
      strong free cash flow generation and increasing net asset value while 
      also highlighting upside to build on over the longer-term (see February 
      12, 2025 news release for additional information). 
 
   -- On March 4, 2025, the Company completed a $400 million senior notes 
      offering with an interest rate of 6.875% and due in 2032 that was used to 
      fund the purchase and cancellation of approximately $289 million of its 
      outstanding 7.50% senior notes due in 2027. The Company intends to redeem 
      the approximately $111 million remaining 2027 senior notes on or about 
      July 15, 2025. In connection with the offering, S&P upgraded the 
      Company's corporate rating from B to B+, upgraded the bond rating from B 
      to BB-, and upgraded their outlook from Stable to Positive. Moody's 
      maintained the Company's B2 corporate rating and B3 rating on the bonds 
      and upgraded their outlook from Stable to Positive. 
 
   -- On March 24, 2025, the Company and its syndicate of lenders executed an 
      amendment to its existing revolving credit facility. Under the amendment, 
      the term has been extended by four years, now maturing on March 23, 2029. 
      An accordion feature has also been added, which allows the principal 
      amount of the credit facility to be increased by up to $100 million, 
      subject to certain conditions. 
 
   -- Subsequent to quarter end, the Company entered into an agreement with 
      Ontario Teachers' Pension Plan to acquire the remaining 19.9% free cash 
      flow interest in the Company's New Afton Mine. The transaction is to be 
      funded with cash on hand, borrowings from its existing credit facility, 
      and a gold prepayment financing. Importantly, the transaction comes with 
      no equity dilution to New Gold shareholders. Following the transaction, 
      the Company will have fully consolidated its free cash flow interest in 
      New Afton to 100%. The transaction is expected to close in early May (see 
      April 7, 2025 news release for additional information). The $100 million 
      gold prepayment associated with the New Afton transaction was finalized 
      in mid-April. The Company has agreed to deliver approximately 2,771 
      ounces of gold per month over the July 2025 to June 2026 period at an 
      average price of $3,157 per gold ounce. 

New Afton K-Zone First Exploration Drill Bay Complete, Both Operations Advance Technical Studies for Growth Projects

   -- At New Afton, the exploration priority for 2025 remains on K-Zone. 
      Development of the 4500 Level exploration drift to target K-Zone is well 
      advanced, with the first exploration drill bay now operational. The new 
      exploration drift will facilitate infill drilling to support Mineral 
      Resource development and exploration drilling to test extensions to the 
      east and at depth. In parallel, preliminary technical studies are 
      underway to assess potential mining scenarios for K-Zone, HW Zone, and 
      D-Zone with the potential to extend New Afton mine life beyond 2031. 
 
   -- At Rainy River, following the significant increase in open pit Mineral 
      Resources in 2024, the Company continues to expand, define, and evaluate 
      opportunities to extend open pit mine life and keep the processing plant 
      operating at full capacity beyond 2029. First quarter drilling was 
      focused on testing growth opportunities along the NW Trend open pit 
      target, while technical studies on potential pushbacks to the south of 
      the main pit advanced, including the evaluation of waste rock and 
      tailings storage options. 

Consolidated Financial Highlights

 
                                                              Q1 2025  Q1 2024 
------------------------------------------------------------  -------  ------- 
Revenue ($M)                                                   209.1    192.1 
------------------------------------------------------------  -------  ------- 
Operating expenses ($M)                                        103.4    106.8 
------------------------------------------------------------  -------  ------- 
Depreciation and depletion ($M)                                57.2     62.7 
------------------------------------------------------------  -------  ------- 
Net loss ($M)                                                 (16.7)   (43.5) 
------------------------------------------------------------  -------  ------- 
Net loss, per share ($)                                       (0.02)    (0.6) 
------------------------------------------------------------  -------  ------- 
Adj. net earnings ($M)(1)                                      12.0     13.1 
------------------------------------------------------------  -------  ------- 
Adj. net earnings, per share ($)(1)                            0.02     0.02 
------------------------------------------------------------  -------  ------- 
Cash generated from operations ($M)                            107.5    54.7 
------------------------------------------------------------  -------  ------- 
Cash generated from operations, per share ($)                  0.14     0.08 
------------------------------------------------------------  -------  ------- 
Cash generated from operations, before changes in non-cash 
 operating working capital ($M)(1)                             90.0     72.5 
------------------------------------------------------------  -------  ------- 
Cash generated from operations, before changes in non-cash 
 operating working capital, per share ($)(1)                   0.11     0.11 
------------------------------------------------------------  -------  ------- 
Free cash flow ($M)(1)                                         24.9    (14.9) 
------------------------------------------------------------  -------  ------- 
 
   -- Revenue increased over the prior-year period primarily due to higher 
      metal prices and higher copper sales volume, partially offset by lower 
      gold sales volume. 
 
   -- Operating expenses were in-line with the prior-year period. Depreciation 
      expense decreased when compared to the prior-year period due to lower 
      gold production and open-pit tonnes mined at Rainy River. 
 
   -- Net earnings increased over the prior-year period primarily due to an 
      increase in revenues. Adjusted net earnings1 were relatively in-line with 
      the prior-year period. 
 
   -- Cash generated from operations and free cash flow1 increased over the 
      prior-year period primarily due to higher revenue. 

Consolidated Operational Highlights

 
                                                              Q1 2025  Q1 2024 
Gold production (ounces)(4)                                   52,186   70,898 
------------------------------------------------------------  -------  ------- 
Gold sold (ounces)(4)                                         52,164   70,077 
------------------------------------------------------------  -------  ------- 
Copper production (Mlbs)(4)                                    13.6     13.3 
------------------------------------------------------------  -------  ------- 
Copper sold (MIbs)(4)                                          13.2     12.0 
------------------------------------------------------------  -------  ------- 
Gold revenue, per ounce ($)(5)                                 2,864    2,061 
------------------------------------------------------------  -------  ------- 
Copper revenue, per pound ($)(5)                               4.17     3.64 
------------------------------------------------------------  -------  ------- 
Average realized gold price, per ounce ($)(1)                  2,894    2,090 
------------------------------------------------------------  -------  ------- 
Average realized copper price, per pound ($)(1)                4.30     3.86 
------------------------------------------------------------  -------  ------- 
Operating expenses per gold ounce sold ($/ounce, 
 co-product)(3)                                                1,437    1,106 
------------------------------------------------------------  -------  ------- 
Operating expenses per copper pound sold ($/pound, 
 co-product)(3)                                                2.15     2.44 
------------------------------------------------------------  -------  ------- 
Depreciation and depletion per gold ounce sold ($/ounce)(5)    1,100     897 
------------------------------------------------------------  -------  ------- 
Cash costs per gold ounce sold (by-product basis) 
 ($/ounce)(1,2)                                                 869      874 
------------------------------------------------------------  -------  ------- 
All-in sustaining costs per gold ounce sold (by-product 
 basis) ($/ounce)(1,2)                                         1,727    1,396 
------------------------------------------------------------  -------  ------- 
Sustaining capital ($M)(1)                                     32.7     25.9 
------------------------------------------------------------  -------  ------- 
Growth capital ($M)(1)                                         42.5     35.1 
------------------------------------------------------------  -------  ------- 
Total capital ($M)                                             75.2     61.1 
------------------------------------------------------------  -------  ------- 
 

New Afton Mine

Operational Highlights

 
New Afton Mine                                                Q1 2025  Q1 2024 
Gold production (ounces)(4)                                   18,278   18,179 
------------------------------------------------------------  -------  ------- 
Gold sold (ounces)(4)                                         18,432   16,980 
------------------------------------------------------------  -------  ------- 
Copper production (Mlbs)(4)                                    13.6     13.3 
------------------------------------------------------------  -------  ------- 
Copper sold (Mlbs)(4)                                          13.2     12.0 
------------------------------------------------------------  -------  ------- 
Gold revenue, per ounce ($)(5)                                 2,861    1,988 
------------------------------------------------------------  -------  ------- 
Copper revenue, per ounce ($)(5)                               4.17     3.64 
------------------------------------------------------------  -------  ------- 
Average realized gold price, per ounce ($)(1)                  2,947    2,108 
------------------------------------------------------------  -------  ------- 
Average realized copper price, per pound ($)(1)                4.30     3.86 
------------------------------------------------------------  -------  ------- 
Operating expenses ($/oz gold, co-product)(3)                   662      740 
------------------------------------------------------------  -------  ------- 
Operating expenses ($/lb copper, co-product)(3)                2.15     2.44 
------------------------------------------------------------  -------  ------- 
Depreciation and depletion ($/ounce)(5)                        1,331    1,216 
Cash costs per gold ounce sold (by-product basis) 
 ($/ounce)(1,2)                                                (769)    (34) 
------------------------------------------------------------  -------  ------- 
Cash costs per gold ounce sold ($/ounce,co-product)(1,3)        696      811 
------------------------------------------------------------  -------  ------- 
Cash costs per copper pound sold ($/pound, co-product)(1,3)    2.26     2.67 
------------------------------------------------------------  -------  ------- 
All-in sustaining costs per gold ounce sold (by-product 
 basis) ($/ounce)(1,2)                                         (687)     241 
------------------------------------------------------------  -------  ------- 
All-in sustaining costs per gold ounce sold ($/ounce, 
 co-product)(1,3)                                               720      894 
------------------------------------------------------------  -------  ------- 
All-in sustaining costs per copper pound sold ($/pound, 
 co-product)(1,3)                                              2.34     2.94 
------------------------------------------------------------  -------  ------- 
Sustaining capital ($M)(1)                                      0.7      3.7 
------------------------------------------------------------  -------  ------- 
Growth capital ($M)(1)                                         23.3     27.7 
------------------------------------------------------------  -------  ------- 
Total capital ($M)                                             24.0     31.4 
------------------------------------------------------------  -------  ------- 
Free cash flow ($M)(1)                                         52.5     (3.6) 
------------------------------------------------------------  -------  ------- 
 

Operating Key Performance Indicators

 
New Afton Mine                         Q1 2025  Q1 2024 
-------------------------------------  -------  ------- 
New Afton Mine Only 
-------------------------------------  -------  ------- 
Tonnes mined per day (ore and waste)   12,356   10,734 
-------------------------------------  -------  ------- 
Tonnes milled per calendar day         12,366   10,153 
-------------------------------------  -------  ------- 
Gold grade milled (g/t)                 0.57     0.68 
-------------------------------------  -------  ------- 
Gold recovery (%)                       87 %     88 % 
-------------------------------------  -------  ------- 
Copper grade milled (%)                 0.62     0.72 
-------------------------------------  -------  ------- 
Copper recovery (%)                     89 %     90 % 
Gold production (ounces)               17,987   17,858 
-------------------------------------  -------  ------- 
Copper production (Mlbs)                13.6     13.3 
-------------------------------------  -------  ------- 
Ore Purchase Agreements(6) 
-------------------------------------  -------  ------- 
Gold production (ounces)                 292      321 
-------------------------------------  -------  ------- 
 
   -- First quarter production was 18,278 ounces of gold (inclusive of ore 
      purchase agreements) and 13.6 million pounds of copper. The increase over 
      the prior-year period was due to higher tonnes processed, partially 
      offset by lower grade and recovery. 
 
   -- Operating expenses per gold ounce sold5 and per copper pound sold 
      decreased over the prior-year period, primarily due to higher gold and 
      copper sales volumes, and lower underground mining and processing costs 
      with the gyratory crusher completed in Q4 2024 reducing underground 
      haulage costs. 
 
   -- All-in sustaining costs1,2 per gold ounce sold decreased over the 
      prior-year period, primarily due to higher sales volumes, higher 
      by-product revenues, and lower sustaining capital spend. 
 
   -- Total capital expenditures decreased over the prior-year period due to 
      lower sustaining and growth capital spend. Sustaining capital1 primarily 
      related to equipment and vehicles. Growth capital1 primarily related to 
      C-Zone underground mine development, and cave construction. 
 
   -- Free cash flow was $52 million, an improvement over the prior-year period 
      due to higher revenues and lower operating expenses. 

Rainy River Mine

Operational Highlights

 
Rainy River Mine                                              Q1 2025  Q1 2024 
Gold production (ounces)(4)                                   33,908   52,719 
------------------------------------------------------------  -------  ------- 
Gold sold (ounces)(4)                                         33,732   53,097 
------------------------------------------------------------  -------  ------- 
Gold revenue, per ounce ($)(5)                                 2,866    2,085 
------------------------------------------------------------  -------  ------- 
Average realized gold price, per ounce ($)(1)                  2,866    2,085 
------------------------------------------------------------  -------  ------- 
Operating expenses per gold ounce sold ($/ounce)(5)            1,861    1,223 
------------------------------------------------------------  -------  ------- 
Depreciation and depletion per gold ounce sold ($/ounce)(5)     969      792 
------------------------------------------------------------  -------  ------- 
Cash costs per gold ounce sold (by-product basis) 
 ($/ounce)(1,2)                                                1,764    1,165 
------------------------------------------------------------  -------  ------- 
All-in sustaining costs per gold ounce sold (by-product 
 basis) ($/ounce)(1,2)                                         2,758    1,638 
------------------------------------------------------------  -------  ------- 
Sustaining capital ($M)(1)                                     32.0     22.2 
------------------------------------------------------------  -------  ------- 
Growth capital ($M)(1)                                         19.3      7.4 
------------------------------------------------------------  -------  ------- 
Total capital ($M)                                             51.3     29.6 
------------------------------------------------------------  -------  ------- 
Free cash flow ($M)                                           (12.8)    (2.5) 
------------------------------------------------------------  -------  ------- 
 

Operating Key Performance Indicators

 
Rainy River Mine                       Q1 2025  Q1 2024 
-------------------------------------  -------  ------- 
Open Pit Only 
-------------------------------------  -------  ------- 
Tonnes mined per day (ore and waste)   74,086   91,587 
-------------------------------------  -------  ------- 
Ore tonnes mined per day                4,529   16,476 
-------------------------------------  -------  ------- 
Operating waste tonnes per day         16,034   51,486 
-------------------------------------  -------  ------- 
Capitalized waste tonnes per day       53,523   23,626 
-------------------------------------  -------  ------- 
Total waste tonnes per day             69,557   75,111 
-------------------------------------  -------  ------- 
Strip ratio (waste:ore)                 15.36    4.56 
-------------------------------------  -------  ------- 
Underground Only 
-------------------------------------  -------  ------- 
Ore tonnes mined per day                 785      878 
-------------------------------------  -------  ------- 
Waste tonnes mined per day              1,454     957 
-------------------------------------  -------  ------- 
Lateral development (metres)            1,440     950 
-------------------------------------  -------  ------- 
Open Pit and Underground 
-------------------------------------  -------  ------- 
Tonnes milled per calendar day         24,468   25,023 
-------------------------------------  -------  ------- 
Gold grade milled (g/t)                 0.54     0.83 
-------------------------------------  -------  ------- 
Gold recovery (%)                        89       91 
-------------------------------------  -------  ------- 
 
   -- First quarter gold production was 33,908 ounces, a decrease over the 
      prior-year period as planned primarily due to the focus on waste 
      stripping in the quarter, which resulted in the majority of the mill feed 
      coming from the low-grade stockpile. 
 
   -- Operating expenses per gold ounce sold increased over the prior-year 
      period due to lower sales volumes. 
 
   -- All-in sustaining costs1,2 per gold ounce sold increased over the 
      prior-year period primarily due to lower sales volumes, and higher 
      sustaining capital from capitalized waste stripping. 
 
   -- Total capital expenditures increased over the prior-year period due to 
      higher sustaining and growth capital spend. Sustaining capital1 primarily 
      related to capitalized waste stripping, tailings dam raise, and capital 
      components. Growth capital1 related to underground development as the 
      Underground Main and Intrepid zones continue to advance. 
 
   -- Free cash flow was a net outflow of $13 million (net of $6 million stream 
      payment), a decrease compared to the prior-year period primarily due to 
      lower revenue. 

First Quarter 2025 Conference Call and Webcast

The Company will release its first quarter 2025 financial results after market close on Tuesday, April 29, 2025. A conference call and webcast will be hosted on Wednesday, April 30, 2025 at 8:30 am Eastern Time.

   -- Participants may listen to the webcast by registering on our website at 
      www.newgold.com or via the following link 
      https://app.webinar.net/Z0RMlnOPaWp 
 
   -- Participants may also listen to the conference call by calling North 
      American toll free 1-888-699-1199, or 1-416-945-7677 outside of the U.S. 
      and Canada, passcode 65691 
 
   -- To join the conference call without operator assistance, you may register 
      and enter your phone number at https://emportal.ink/4kIQyPi to receive an 
      instant automated call back. 
 
   -- A recorded playback of the conference call will be available until May 
      30, 2025 by calling North American toll free 1-888-660-6345, or 
      1-289-819-1450 outside of the U.S. and Canada, passcode 65691. An 
      archived webcast will also be available at www.newgold.com 

About New Gold

New Gold is a Canadian-focused intermediate mining Company with a portfolio of two core producing assets in Canada, the New Afton copper-gold mine and the Rainy River gold mine. New Gold's vision is to be the most valued intermediate gold and copper producer through profitable and responsible mining for our shareholders and stakeholders. For further information on the Company, visit www.newgold.com.

Endnotes

 
1.  "Cash costs per gold ounce sold", "all-in sustaining costs per gold ounce 
    sold" (or "AISC"), "adjusted net earnings/(loss)", "adjusted tax expense", 
    "sustaining capital and sustaining leases", "growth capital", "average 
    realized gold/copper price per ounce/pound","cash generated from 
    operations before changes in non-cash operating working capital", "free 
    cash flow" "open pit net mining costs per operating tonne mined", 
    "underground net mining costs per operating tonne mined", "processing 
    costs per tonne processed", and "G&A costs per tonne processed" are all 
    non-GAAP financial performance measures that are used in this MD&A. These 
    measures do not have any standardized meaning under IFRS Accounting 
    Standards, as issued by the IASB, and therefore may not be comparable to 
    similar measures presented by other issuers. For more information about 
    these measures, why they are used by the Company, and a reconciliation to 
    the most directly comparable measure under IFRS, see the "Non-GAAP 
    Financial Performance Measures" section of this press release. 
 
2.  The Company produces copper and silver as by-products of its gold 
    production. All-in sustaining costs based on a by-product basis, which 
    includes silver and copper net revenues as by-product credits to the total 
    costs. These are extraction concepts, as the commodities produced 
    represent commodities sold in the course of the Company's ordinary 
    activities. 
 
3.  Co-product basis includes net silver sales revenues as by-product credits, 
    and apportions net costs to each metal produced by 30% gold, 70% copper, 
    and subsequently dividing the amount by the total gold ounces sold, or 
    pounds of copper sold, to arrive at per ounce or per pound figures. These 
    are extraction concepts, as the commodities produced represent commodities 
    sold in the course of the Company's ordinary activities 
 
4.  Production is shown on a total contained basis while sales are shown on a 
    net payable basis, including final product inventory and smelter payable 
    adjustments, where applicable. 
 
5.  These are supplementary financial measures which are calculated as 
    follows: "Revenue gold ($/ounce)" and "Revenue copper ($/pound)" is total 
    gold revenue divided by total gold ounces sold and total copper revenue 
    divided by copper pounds sold, respectively, "Operating expenses ($/oz 
    gold, co-product)" is total operating expenses apportioned to gold based 
    on a percentage of activity basis divided by total gold ounces sold, 
    "Operating expenses ($/lb copper, co-product)" is total operating expenses 
    apportioned to copper based on a percentage of activity basis divided by 
    total copper pounds sold; "Depreciation and depletion ($/oz gold)" is 
    depreciation and depletion expenses divided by total gold ounces sold. 
 
6.  Key performance indicator data for the three months ended March 31, 2025 
    is exclusive of ounces from ore purchase agreements for New Afton. The New 
    Afton Mine purchases small amounts of ore from local operations, subject 
    to certain grade and other criteria. These ounces represented 
    approximately 1% of total gold ounces produced using New Afton's excess 
    mill capacity. All other ounces are mined and produced at New Afton. 
 

Non-GAAP Financial Performance Measures

Cash Costs per Gold Ounce Sold

"Cash costs per gold ounce sold" is a common non-GAAP financial performance measure used in the gold mining industry but does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold reports cash costs on a sales basis and not on a production basis. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, this measure, along with sales, is a key indicator of the Company's ability to generate operating earnings and cash flow from its mining operations. This measure allows investors to better evaluate corporate performance and the Company's ability to generate liquidity through operating cash flow to fund future capital exploration and working capital needs.

This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of cash generated from operations under IFRS Accounting Standards or operating costs presented under IFRS Accounting Standards.

Cash costs figures are calculated in accordance with a standard developed by The Gold Institute, a worldwide association of suppliers of gold and gold products that ceased operations in 2002. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Cash costs include mine site operating costs such as mining, processing and administration costs, royalties, and production taxes, but are exclusive of amortization, reclamation, capital and exploration costs and net of by-product revenue. Cash costs are then divided by gold ounces sold to arrive at the cash costs per gold ounce sold.

The Company produces copper and silver as by-products of its gold production. The calculation of cash costs per gold ounce for Rainy River is net of by-product silver sales revenue, and the calculation of cash costs per gold ounce sold for New Afton is net of by-product copper and silver sales revenue. New Gold notes that in connection with New Afton, the by-product revenue is sufficiently large to result in a negative cash costs on a single mine basis. Notwithstanding this by-product contribution, as a Company focused on gold production, New Gold aims to assess the economic results of its operations in relation to gold, which is the primary driver of New Gold's business. New Gold believes this metric is of interest to its investors, who invest in the Company primarily as a gold mining Company. To determine the relevant costs associated with gold only, New Gold believes it is appropriate to reflect all operating costs, as well as any revenue related to metals other than gold that are extracted in its operations.

To provide additional information to investors, New Gold has also calculated New Afton's cash costs on a co-product basis, which removes the impact of copper sales that are produced as a by-product of gold production and apportions the cash costs to each metal produced by 30% gold, 70% copper, and subsequently divides the amount by the total gold ounces, or pounds of copper sold, as the case may be, to arrive at per ounce or per pound figures. Unless indicated otherwise, all cash costs information in this MD&A is net of by-product sales.

Sustaining Capital and Sustaining Leases

"Sustaining capital" and "sustaining lease" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold defines "sustaining capital" as net capital expenditures that are intended to maintain operation of its gold producing assets. Similarly, a "sustaining lease" is a lease payment that is sustaining in nature. To determine "sustaining capital" expenditures, New Gold uses cash flow related to mining interests from its consolidated statement of cash flows and deducts any expenditures that are capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will significantly increase production. Management uses "sustaining capital" and "sustaining lease" to understand the aggregate net result of the drivers of all-in sustaining costs other than cash costs. These measures are intended to provide additional information only and should not be considered in isolation or as substitutes for measures of performance prepared in accordance with IFRS Accounting Standards.

Growth Capital

"Growth capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold considers non-sustaining capital costs to be "growth capital", which are capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will significantly increase production. To determine "growth capital" expenditures, New Gold uses cash flow related to mining interests from its consolidated statement of cash flows and deducts any expenditures that are capital expenditures that are intended to maintain operation of its gold producing assets. Management uses "growth capital" to understand the cost to develop new operations or related to major projects at existing operations where these projects will significantly increase production. This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards.

All-In Sustaining Costs (AISC) per Gold Ounce Sold

"All-in sustaining costs per gold ounce sold" or ("AISC") is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold calculates "all-in sustaining costs per gold ounce sold" based on guidance announced by the World Gold Council ("WGC") in September 2013. The WGC is a non-profit association of the world's leading gold mining companies established in 1987 to promote the use of gold to industry, consumers and investors. The WGC is not a regulatory body and does not have the authority to develop accounting standards or disclosure requirements. The WGC has worked with its member companies to develop a measure that expands on IFRS Accounting Standards measures to provide visibility into the economics of a gold mining company. Current IFRS Accounting Standards measures used in the gold industry, such as operating expenses, do not capture all of the expenditures incurred to discover, develop and sustain gold production. New Gold believes that "all-in sustaining costs per gold ounce sold" provides further transparency into costs associated with producing gold and will assist analysts, investors, and other stakeholders of the Company in assessing its operating performance, its ability to generate free cash flow from current operations and its overall value. In addition, the Human Resources and Compensation Committee of the Board of Directors uses "all-in sustaining costs", together with other measures, in its Company scorecard to set incentive compensation goals and assess performance.

"All-in sustaining costs per gold ounce sold" is intended to provide additional information only and does not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The measure is not necessarily indicative of cash flow from operations under IFRS Accounting Standards or operating costs presented under IFRS Accounting Standards.

New Gold defines all-in sustaining costs per gold ounce sold as the sum of cash costs, net capital expenditures that are sustaining in nature, corporate general and administrative costs, sustaining leases, capitalized and expensed exploration costs that are sustaining in nature, and environmental reclamation costs, all divided by the total gold ounces sold to arrive at a per ounce figure. To determine sustaining capital expenditures, New Gold uses cash flow related to mining interests from its unaudited condensed interim consolidated statement of cash flows and deducts any expenditures that are non-sustaining (growth). Capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will significantly benefit the operation are classified as growth and are excluded. The definition of sustaining versus non-sustaining is similarly applied to capitalized and expensed exploration costs. Exploration costs to develop new operations or that relate to major projects at existing operations where these projects are expected to significantly benefit the operation are classified as non-sustaining and are excluded.

Costs excluded from all-in sustaining costs per gold ounce sold are non-sustaining capital expenditures, non-sustaining lease payments and exploration costs, financing costs, tax expense, and transaction costs associated with mergers, acquisitions and divestitures, and any items that are deducted for the purposes of adjusted earnings.

To provide additional information to investors, the Company has also calculated all-in sustaining costs per gold ounce sold on a co-product basis for New Afton, which removes the impact of other metal sales that are produced as a by-product of gold production and apportions the all-in sustaining costs to each metal produced on a percentage of revenue basis, and subsequently divides the amount by the total gold ounces, or pounds of copper sold, as the case may be, to arrive at per ounce or per pound figures. By including cash costs as a component of all-in sustaining costs, the measure deducts by-product revenue from gross cash costs.

The following tables reconcile the above non-GAAP measures to the most directly comparable IFRS measure on an aggregate basis.

Cash Costs and All-in Sustaining Costs per Gold Ounce Reconciliation Tables

 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
-----------------------------------------------  --------------  ------------- 
CONSOLIDATED CASH COST AND AISC RECONCILIATION 
-----------------------------------------------  --------------  ------------- 
Operating expenses                                   103.4           106.8 
-----------------------------------------------  --------------  ------------- 
Treatment and refining charges on concentrate 
 sales                                                3.3             4.7 
-----------------------------------------------  --------------  ------------- 
By-product silver revenue                            (4.5)           (3.8) 
-----------------------------------------------  --------------  ------------- 
By-product copper revenue                            (56.9)         (46.5) 
-----------------------------------------------  --------------  ------------- 
Total Cash costs(1)                                   45.3           61.3 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold(4)                                  52,164         70,077 
-----------------------------------------------  --------------  ------------- 
Cash costs per gold ounce sold (by-product 
 basis)(2)                                            869            874.0 
-----------------------------------------------  --------------  ------------- 
Sustaining capital expenditures(1)                    32.7           25.9 
-----------------------------------------------  --------------  ------------- 
Sustaining exploration - expensed                     0.0             0.1 
-----------------------------------------------  --------------  ------------- 
Sustaining leases(1)                                  0.2             1.3 
-----------------------------------------------  --------------  ------------- 
Corporate G&A including share-based 
 compensation                                         9.5             6.5 
-----------------------------------------------  --------------  ------------- 
Reclamation expenses                                  2.3             2.7 
-----------------------------------------------  --------------  ------------- 
Total all-in sustaining costs(1)                      90.0           97.8 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold(4)                                  52,164         70,077 
-----------------------------------------------  --------------  ------------- 
All-in sustaining costs per gold ounce sold 
 (by-product basis)(2)                               1,727           1,396 
-----------------------------------------------  --------------  ------------- 
 
 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
-----------------------------------------------  --------------  ------------- 
RAINY RIVER CASH COSTS AND AISC RECONCILIATION 
-----------------------------------------------  --------------  ------------- 
Operating expenses                                    62.8           64.9 
By-product silver revenue                            (3.3)           (3.1) 
Total Cash costs(1)                                   59.5           61.8 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold(4)                                  33,732         53,097 
-----------------------------------------------  --------------  ------------- 
Cash costs per gold ounce sold (by-product 
 basis)(2)                                           1,764           1,165 
-----------------------------------------------  --------------  ------------- 
Sustaining capital expenditures(1)                    32.0           22.2 
Sustaining leases(1)                                   --             0.9 
Reclamation expenses                                  1.6             2.1 
-----------------------------------------------  --------------  ------------- 
Total all-in sustaining costs(1)                      93.0           87.0 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold(4)                                  33,732         53,097 
-----------------------------------------------  --------------  ------------- 
All-in sustaining costs per gold ounce sold 
 (by-product basis)(2)                               2,758           1,638 
-----------------------------------------------  --------------  ------------- 
 
 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
-----------------------------------------------  --------------  ------------- 
NEW AFTON CASH COSTS AND AISC RECONCILIATION 
-----------------------------------------------  --------------  ------------- 
Operating expenses                                    40.7           41.9 
-----------------------------------------------  --------------  ------------- 
Treatment and refining charges on concentrate 
 sales                                                3.3             4.7 
-----------------------------------------------  --------------  ------------- 
By-product silver revenue                            (1.2)           (0.7) 
-----------------------------------------------  --------------  ------------- 
By-product copper revenue                            (56.9)         (46.5) 
-----------------------------------------------  --------------  ------------- 
Total Cash costs(1)                                  (14.2)          (0.6) 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold(4)                                  18,432         16,980 
-----------------------------------------------  --------------  ------------- 
Cash costs per gold ounce sold (by-product 
 basis)(2)                                           (769)           (34) 
-----------------------------------------------  --------------  ------------- 
Sustaining capital expenditures(1)                    0.7             3.7 
Sustaining leases(1)                                   --             0.3 
Reclamation expenses                                  0.8             0.7 
-----------------------------------------------  --------------  ------------- 
Total all-in sustaining costs(1)                     (12.7)           4.1 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold(4)                                  18,432         16,980 
-----------------------------------------------  --------------  ------------- 
All-in sustaining costs per gold ounce sold 
 (by-product basis)(2)                               (687)            241 
-----------------------------------------------  --------------  ------------- 
 
 
Three months ended March 31, 2025 
------------------------------------------------------------------------------ 
(in millions of U.S. dollars, except where noted)         Gold   Copper  Total 
-------------------------------------------------------  ------  ------  ----- 
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON A 
CO-PRODUCT BASIS) 
-------------------------------------------------------  ------  ------  ----- 
Operating expenses                                        12.2    28.5   40.7 
-------------------------------------------------------  ------  ------  ----- 
Units of metal sold                                      18,432   13.2 
-------------------------------------------------------  ------  ------  ----- 
Operating expenses ($/oz gold or lb copper sold, 
 co-product(3)                                            662     2.15 
-------------------------------------------------------  ------  ------  ----- 
Treatment and refining charges on concentrate sales       1.0     2.3     3.3 
-------------------------------------------------------  ------  ------  ----- 
By-product silver revenue                                (0.4)   (0.8)   (1.2) 
-------------------------------------------------------  ------  ------  ----- 
Cash costs (co-product)(3)                                12.8    29.9   42.7 
-------------------------------------------------------  ------  ------  ----- 
Cash costs per gold ounce sold or lb copper sold 
 (co-product)(3)                                          696     2.26 
-------------------------------------------------------  ------  ------  ----- 
Sustaining capital expenditures(1)                        0.2     0.5     0.7 
-------------------------------------------------------  ------  ------  ----- 
Sustaining leases(1)                                       --      --     -- 
-------------------------------------------------------  ------  ------  ----- 
Reclamation expenses                                      0.2     0.5     0.8 
-------------------------------------------------------  ------  ------  ----- 
All-in sustaining costs (co-product)(3)                   13.3    31.0   44.3 
-------------------------------------------------------  ------  ------  ----- 
All-in sustaining costs per gold ounce sold or lb 
 copper sold (co-product)(3)                              720     2.34 
-------------------------------------------------------  ------  ------  ----- 
(i) Apportioned to each metal produced on a percentage of activity basis. For 
the above reconciliation table, 30% of operating costs were attributed to gold 
production and 70% of operating costs were attributed to copper production. 
------------------------------------------------------------------------------ 
 
 
Three months ended March 31, 2024 
(in millions of U.S. dollars, except where noted)         Gold   Copper  Total 
-------------------------------------------------------  ------  ------  ----- 
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON A 
CO-PRODUCT BASIS) 
-------------------------------------------------------  ------  ------  ----- 
Operating expenses                                        12.6    29.3   41.9 
-------------------------------------------------------  ------  ------  ----- 
Units of metal sold                                      16,980   12.0 
-------------------------------------------------------  ------  ------  ----- 
Operating expenses ($/oz gold or lb copper sold, 
 co-product(3)                                            740     2.44 
-------------------------------------------------------  ------  ------  ----- 
Treatment and refining charges on concentrate sales       1.4     3.3     4.7 
-------------------------------------------------------  ------  ------  ----- 
By-product silver revenue                                (0.2)   (0.5)   (0.7) 
-------------------------------------------------------  ------  ------  ----- 
Cash costs (co-product)(3)                                13.8    32.1   45.9 
-------------------------------------------------------  ------  ------  ----- 
Cash costs per gold ounce sold or lb copper sold 
 (co-product)(3)                                          811     2.67 
-------------------------------------------------------  ------  ------  ----- 
Sustaining capital expenditures(1)                        1.1     2.6     3.7 
Reclamation expenses                                      0.2     0.5     0.7 
-------------------------------------------------------  ------  ------  ----- 
All-in sustaining costs (co-product)(3)                   15.2   35.41   50.6 
-------------------------------------------------------  ------  ------  ----- 
All-in sustaining costs per gold ounce sold or lb 
 copper sold (co-product)(3)                              894     2.94 
-------------------------------------------------------  ------  ------  ----- 
(i) Apportioned to each metal produced on a percentage of activity basis. For 
the above reconciliation table, 30% of operating costs were attributed to gold 
production and 70% of operating costs were attributed to copper production. 
------------------------------------------------------------------------------ 
 

Sustaining Capital Expenditures Reconciliation Table

 
                                                   Thee months ended March 31 
------------------------------------------------  ---------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
------------------------------------------------  -------------  ------------- 
TOTAL SUSTAINING CAPITAL EXPENDITURES 
------------------------------------------------  -------------  ------------- 
Mining interests per consolidated statement of 
 cash flows                                           75.2           61.1 
------------------------------------------------  -------------  ------------- 
New Afton growth capital expenditures(1)             (23.3)         (27.7) 
------------------------------------------------  -------------  ------------- 
Rainy River growth capital expenditures(1)           (19.3)          (7.4) 
------------------------------------------------  -------------  ------------- 
Sustaining capital expenditures(1)                    32.7           25.9 
------------------------------------------------  -------------  ------------- 
 

Adjusted Net Earnings/(Loss) and Adjusted Net Earnings per Share

"Adjusted net earnings" and "adjusted net earnings per share" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Net earnings have been adjusted, including the associated tax impact, for loss on repayment of long-term debt, corporate restructuring and the group of costs in "Other gains and losses" as per Note 3 of the Company's unaudited condensed interim consolidated financial statements. Key entries in this grouping are: the fair value changes for the Rainy River gold stream obligation, fair value changes for copper price option contracts, foreign exchange gains/loss, fair value changes in investments. The income tax adjustments reflect the tax impact of the above adjustments and is referred to as "adjusted tax expense".

The Company uses "adjusted net earnings" for its own internal purposes. Management's internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of "adjusted net earnings". Consequently, the presentation of "adjusted net earnings" enables investors to better understand the underlying operating performance of the Company's core mining business through the eyes of management. Management periodically evaluates the components of "adjusted net earnings" based on an internal assessment of performance measures that are useful for evaluating the operating performance of New Gold's business and a review of the non-GAAP financial performance measures used by mining industry analysts and other mining companies. "Adjusted net earnings" and "adjusted net earnings per share" are intended to provide additional information only and should not be considered in isolation or as substitutes for measures of performance prepared in accordance with IFRS Accounting Standards. These measures are not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following table reconciles these non-GAAP financial performance measures to the most directly comparable IFRS Accounting Standards measure.

 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                     2025      2024 
-----------------------------------------------  --------------  ------------- 
ADJUSTED NET EARNINGS (LOSS) RECONCILIATION 
-----------------------------------------------  --------------  ------------- 
Earnings (loss) before taxes                             (13.9)     (40.5) 
-----------------------------------------------  --------------  ------------- 
Other losses                                               23.2      55.1 
Adjusted net earnings (loss) before taxes                  17.1      14.6 
-----------------------------------------------  --------------  ------------- 
Income tax (expense) recovery                             (2.8)      (3.0) 
-----------------------------------------------  --------------  ------------- 
Income tax adjustments                                    (2.3)       1.5 
-----------------------------------------------  --------------  ------------- 
Adjusted income tax (expense) recovery(1)                 (5.1)      (1.5) 
-----------------------------------------------  --------------  ------------- 
Adjusted net earnings (loss)(1)                            12.0      13.1 
-----------------------------------------------  --------------  ------------- 
Adjusted net earnings (loss) per share (basic 
 and diluted) ($/share)(1)                                 0.02      0.02 
-----------------------------------------------  --------------  ------------- 
 

Cash Generated from Operations, before Changes in Non-Cash Operating Working Capital

"Cash generated from operations, before changes in non-cash operating working capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. "Cash generated from operations, before changes in non-cash operating working capital" excludes changes in non-cash operating working capital. New Gold believes this non-GAAP financial measure provides further transparency and assists analysts, investors and other stakeholders of the Company in assessing the Company's ability to generate cash from its operations before temporary working capital changes.

Cash generated from operations, before non-cash changes in working capital is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following table reconciles this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure.

 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars)                          2025            2024 
-----------------------------------------------  -----------------  ---------- 
CASH RECONCILIATION 
-----------------------------------------------  -----------------  ---------- 
Cash generated from operations                         107.5           54.7 
-----------------------------------------------  -----------------  ---------- 
Change in non-cash operating working capital          (17.5)           17.8 
-----------------------------------------------  -----------------  ---------- 
Cash generated from operations, before changes 
 in non-cash operating working capital(1)              90.0            72.5 
-----------------------------------------------  -----------------  ---------- 
 

Free Cash Flow

"Free cash flow" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold defines "free cash flow" as cash generated from operations and proceeds of sale of other assets less capital expenditures on mining interests, lease payments, settlement of non-current derivative financial liabilities which include the Rainy River gold stream obligation and the Ontario Teachers' Pension Plan free cash flow interest. New Gold believes this non-GAAP financial performance measure provides further transparency and assists analysts, investors and other stakeholders of the Company in assessing the Company's ability to generate cash flow from current operations. "Free cash flow" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure on an aggregate and mine-by-mine basis.

 
                                          Three months ended March 31, 2025 
-------------------------------------  --------------------------------------- 
(in millions of U.S. dollars)          Rainy River   New Afton  Other   Total 
-------------------------------------  ------------  ---------  ------  ------ 
FREE CASH FLOW RECONCILIATION 
-------------------------------------  ------------  ---------  ------  ------ 
Cash generated from operations             45.6        76.5     (14.6)  107.5 
-------------------------------------  ------------  ---------  ------  ------ 
Less Mining interest capital 
 expenditures                             (51.2)      (24.0)      --    (75.2) 
-------------------------------------  ------------  ---------  ------  ------ 
Add Proceeds of sale from other 
assets                                      --          --        --      -- 
-------------------------------------  ------------  ---------  ------  ------ 
Less Lease payments                       (0.9)         --      (0.2)   (1.1) 
-------------------------------------  ------------  ---------  ------  ------ 
Less Cash settlement of non-current 
 derivative financial liabilities         (6.3)         --        --    (6.3) 
-------------------------------------  ------------  ---------  ------  ------ 
Free Cash Flow(1)                         (12.8)       52.5     (14.8)   24.9 
-------------------------------------  ------------  ---------  ------  ------ 
 
 
                                          Three months ended March 31, 2024 
-------------------------------------  --------------------------------------- 
(in millions of U.S. dollars)          Rainy River   New Afton   Other  Total 
-------------------------------------  ------------  ----------  -----  ------ 
FREE CASH FLOW RECONCILIATION 
-------------------------------------  ------------  ----------  -----  ------ 
Cash generated from operations             35.2         28.2     (8.7)   54.7 
-------------------------------------  ------------  ----------  -----  ------ 
Less Mining interest capital 
 expenditures                             (29.6)       (31.5)           (61.1) 
-------------------------------------  ------------  ----------  -----  ------ 
Add Proceeds of sale from other 
assets                                      --           --       --      -- 
-------------------------------------  ------------  ----------  -----  ------ 
Less Lease payments                       (0.9)        (0.3)     (0.2)  (1.3) 
-------------------------------------  ------------  ----------  -----  ------ 
Less Cash settlement of non-current 
 derivative financial liabilities         (7.2)                         (7.2) 
-------------------------------------  ------------  ----------  -----  ------ 
Free Cash Flow(1)                         (2.5)        (3.6)     (8.9)  (14.9) 
-------------------------------------  ------------  ----------  -----  ------ 
 

Average Realized Price

"Average realized price per ounce of gold sold" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. Management uses this measure to better understand the price realized in each reporting period for gold sales. "Average realized price per ounce of gold sold" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure on an aggregate and mine-by-mine basis.

 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
-----------------------------------------------  --------------  ------------- 
TOTAL AVERAGE REALIZED PRICE 
-----------------------------------------------  --------------  ------------- 
Revenue from gold sales                              149.4           144.5 
-----------------------------------------------  --------------  ------------- 
Treatment and refining charges on gold 
 concentrate sales                                    1.6             2.0 
-----------------------------------------------  --------------  ------------- 
Gross revenue from gold sales                        151.0           146.5 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold                                     52,164         70,077 
-----------------------------------------------  --------------  ------------- 
Total average realized price per gold ounce 
 sold ($/ounce)(1)                                   2,894           2,090 
-----------------------------------------------  --------------  ------------- 
 
 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
-----------------------------------------------  --------------  ------------- 
RAINY RIVER AVERAGE REALIZED PRICE 
-----------------------------------------------  --------------  ------------- 
Revenue from gold sales                               96.7           110.7 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold                                     33,732         53,097 
-----------------------------------------------  --------------  ------------- 
Rainy River average realized price per gold 
 ounce sold ($/ounce)(1)                             2,866           2,085 
-----------------------------------------------  --------------  ------------- 
 
 
                                                  Three months ended March 31 
-----------------------------------------------  ----------------------------- 
(in millions of U.S. dollars, except where 
noted)                                                2025           2024 
-----------------------------------------------  --------------  ------------- 
NEW AFTON AVERAGE REALIZED PRICE 
-----------------------------------------------  --------------  ------------- 
Revenue from gold sales                               52.7           33.8 
-----------------------------------------------  --------------  ------------- 
Treatment and refining charges on gold 
 concentrate sales                                    1.6             2.0 
-----------------------------------------------  --------------  ------------- 
Gross revenue from gold sales                         54.3           35.8 
-----------------------------------------------  --------------  ------------- 
Gold ounces sold                                     18,432         16,980 
-----------------------------------------------  --------------  ------------- 
New Afton average realized price per gold ounce 
 sold ($/ounce)(1)                                   2,947           2,108 
-----------------------------------------------  --------------  ------------- 
 

For additional information with respect to the non-GAAP measures used by the Company, refer to the detailed "Non-GAAP Financial Performance Measure" section disclosure in the MD&A for the three months ended March 31, 2025 filed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov.

Cautionary Note Regarding Forward-Looking Statements

Certain information contained in this news release, including any information relating to New Gold's future financial or operating performance are "forward-looking". All statements in this news release, other than statements of historical fact, which address events, results, outcomes or developments that New Gold expects to occur are "forward-looking statements". Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "targeted", "estimates", "forecasts", "intends", "anticipates", "projects", "potential", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "should", "might" or "will be taken", "occur" or "be achieved" or the negative connotation of such terms. Forward-looking statements in this news release include, among others, statements with respect to: the Company's expectations and guidance with respect to production, costs, capital investment and expenses on a mine-by-mine and consolidated basis, associated timing and accomplishing the factors contributing to those expectations; successfully completing the Company's growth projects and an increase in production in the second half of the year as a result thereof; expectation that the Company will achieve annual guidance; successfully increasing free cash flow driven by increased production and improved costs throughout 2025; expectation that New Afton's C-Zone will process approximately 16,000 tonnes per day beginning in 2026; successfully extending New Afton mine life beyond 2031; successfully operating the Rainy River processing plant at full capacity beyond 2029; the Company's ability to successfully complete the Ontario Teachers' Pension Plan transaction and the timing thereof, including receipt of all required regulatory approvals; the proposed benefits of the transaction to the Company's business, strategic objectives, financial condition, cash flows and results of operations and to its shareholders being attained; and successfully fulfilling the gold prepayment amount and timing of such financing.

All forward-looking statements in this news release are based on the opinions and estimates of management that, while considered reasonable as at the date of this news release in light of management's experience and perception of current conditions and expected developments, are inherently subject to important risk factors and uncertainties, many of which are beyond New Gold's ability to control or predict. Certain material assumptions regarding such forward-looking statements are discussed in this news release, New Gold's latest annual management's discussion and analysis ("MD&A"), its most recent annual information form and technical reports on the Rainy River Mine and New Afton Mine filed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. In addition to, and subject to, such assumptions discussed in more detail elsewhere, the forward-looking statements in this news release are also subject to there being no significant disruptions affecting New Gold's operations, including material disruptions to the Company's supply chain, workforce or otherwise.

Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, without limitation, the "Risk Factors" included in New Gold's most recent annual information form, MD&A and other disclosure documents filed on and available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Forward-looking statements are not guarantees of future performance, and actual results and future events could materially differ from those anticipated in such statements. All forward-looking statements contained in this news release are qualified by these cautionary statements. New Gold expressly disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, events or otherwise, except in accordance with applicable securities laws.

Technical Information

All other scientific and technical information in this news release has been reviewed and approved by Travis Murphy, Vice President, Operations of New Gold. Mr. Murphy is a Professional Geoscientist, a member of Engineers and Geoscientists British Columbia. Mr. Murphy is a "Qualified Person" for the purposes of NI 43-101.

View original content to download multimedia:https://www.prnewswire.com/news-releases/new-gold-reports-first-quarter-2025-results-302441690.html

SOURCE New Gold Inc.

 

(END) Dow Jones Newswires

April 29, 2025 17:15 ET (21:15 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10