2024 Net Revenue of $23.1 Million, an 87% Increase over FY 2023 Net Revenue of $12.3 Million
No Debt on Balance Sheet Following Conversion of $2.8 million in Senior Secured Convertible Notes
New Pro-U.S. Border Security Administration Provides Additional Macro Tailwinds for 2025 & Beyond
REDMOND, Wash., March 03, 2025 (GLOBE NEWSWIRE) -- Airship AI Holdings, Inc. (NASDAQ: AISP) (“Airship AI” or the “Company”), a leader in AI-driven video, sensor, and data management surveillance solutions, today reported its financial and operational results for the quarter and year ended December 31, 2024.
FY 2024 Financial Highlights
FY 2024 Financial Highlights
Q4 2024 & Subsequent Operational Highlights
Capital Markets Update:
2025 Outlook
Management Commentary
“The past year has been an exciting journey as we completed our first full year as a public company amid significant shifts in domestic and global economic, social, and political landscapes,” said Paul Allen, President of Airship AI. “With this dynamic backdrop, we set ambitious goals for 2024, focusing on substantial revenue growth and strengthening our balance sheet to position the business for positive cash flow operations. The great news is that we made meaningful progress on both the top and bottom lines. We delivered 87% year-over-year revenue growth of $23.1 million at a gross margin of 46%. We ended the year with $11.4 million in cash and cash equivalents and $1.2 million in accounts receivable.
"Our recently completed capital raise has significantly enhanced our ability to execute many of the anticipated large transactions in our pipeline, particularly those involving substantial up-front costs of goods sold. The capital raise has also enabled us to expand our sales, business development, and partner marketing capabilities by bringing in specialized industry expertise and experience in managing these large-scale defense programs. We have already made progress toward this objective with the addition of several high-caliber team members, and we are in the process of bringing on even more talent to further strengthen our capabilities.
"As we entered 2025, we have a new administration in place that has stressed from day one that the focus is going to be on securing the border and strengthening public safety and security across the homeland. While the safety of the homeland has and should always be a bi-partisan issue, the approach to how it is done varies. The new administration has made clear many of its policies and approaches to this problem already, with technology itself and technology-based solutions playing a key role in most if not all of them. Specifically, the January 20th Secure Our Borders Executive Order states that the United States will establish a physical wall and other barriers monitored and supported by adequate personnel and technology.
“To that point, we remain under the cloud of Continuing Resolution, which affects the whole of government to fund its ability to execute daily, at least beyond that which it was approved to do so the prior year. While the budget to fund this and other related activities is being addressed, we remain engaged with our customers already focused on these challenges, engagement which includes already funded efforts or those which are already budgeted.
“While we are heavily focused on the agencies directly tasked to solve these challenges, we also have a larger existing business with other agencies and commercial customers that we remain focused on as well. These customers are involved daily in similarly protecting the homeland, ranging from countering the illegal trafficking of narcotics with a focus on fentanyl, protecting critical infrastructure such as courthouses, office buildings, and sensitive sites, and enforcing the laws of the land on the streets of mainstream America.
“With the work we have already done, and the relationships we have established, we believe we are well positioned in 2025 and for the next several years to be an integral part of providing a solution for a well-defined and challenging problem that impacts every one of our shareholders.
“Lastly, we look forward to seeing some of you at our upcoming Analyst Technology Showcase on Friday, March 14, 2025, in Dripping Springs, Texas,” concluded Mr. Allen.
About Airship AI Holdings, Inc.
Founded in 2006, Airship AI (NASDAQ: AISP) is a U.S. owned and operated technology company headquartered in Redmond, Washington. Airship AI is an AI-driven video, sensor and data management surveillance platform that improves public safety and operational efficiency for public sector and commercial customers by providing predictive analysis of events before they occur and meaningful intelligence to decision makers. Airship AI’s product suite includes Outpost AI edge hardware and software offerings, Acropolis enterprise management software stack, and Command family of visualization tools.
For more information, visit https://airship.ai.
Forward-Looking Statements
The disclosure herein includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “project,” “forecast,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward looking. These forward-looking statements include, but are not limited to, (1) statements regarding estimates and forecasts of financial, performance and operational metrics and projections of market opportunity; (2) changes in the market for Airship AI’s services and technology, expansion plans and opportunities; (3) the projected technological developments of Airship AI; and (4) current and future potential commercial and customer relationships. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Airship AI’s management and are not predictions of actual performance. These forward-looking statements are also subject to a number of risks and uncertainties, as set forth in the section entitled “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 28, 2025, and the other documents that the Company has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. In addition, forward looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while it may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
Investor Contact:
Chris Tyson/Larry Holub
MZ North America
949-491-8235
AISP@mzgroup.us
AIRSHIP AI HOLDINGS, INC. CONSOLIDATED BALANCE SHEETS As of December 31, 2024 and 2023 | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 11,414,830 | $ | 3,124,413 | ||||
Accounts receivable, net of allowance for credit losses of $0 | 1,226,757 | 1,648,904 | ||||||
Prepaid expenses and other | 17,883 | 18,368 | ||||||
Income tax receivable | - | 7,230 | ||||||
Total current assets | 12,659,470 | 4,798,915 | ||||||
PROPERTY AND EQUIPMENT, NET | - | 1,861 | ||||||
OTHER ASSETS | ||||||||
Other assets | 165,960 | 182,333 | ||||||
Operating lease right of use asset | 882,024 | 1,104,804 | ||||||
TOTAL ASSETS | $ | 13,707,454 | $ | 6,087,913 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable - trade | $ | 759,480 | $ | 2,908,472 | ||||
Advances from founders | 1,300,000 | 1,750,000 | ||||||
Accrued expenses | 51,649 | 200,531 | ||||||
Senior Secured Convertible Promissory Notes | - | 2,825,366 | ||||||
Current portion of operating lease liability | 305,178 | 174,876 | ||||||
Deferred revenue- current portion | 3,238,483 | 4,008,654 | ||||||
Total current liabilities | 5,654,790 | 11,867,899 | ||||||
NON-CURRENT LIABILITIES: | ||||||||
Operating lease liability, net of current portion | 638,525 | 943,702 | ||||||
Warrant liability | 34,180,618 | 667,985 | ||||||
Earnout liability | 23,304,808 | 5,133,428 | ||||||
Deferred revenue- non-current | 2,951,850 | 4,962,126 | ||||||
Total liabilities | 66,730,591 | 23,575,140 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 9) | ||||||||
STOCKHOLDERS' DEFICIT: | ||||||||
Preferred stock - no par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023 | - | - | ||||||
Common stock - $0.0001 par value, 200,000,000 shares authorized, 30,588,413 and 22,812,048 shares issued and outstanding as of December 31, 2024 and 2023 | 3,056 | 2,281 | ||||||
Additional paid in capital | 21,918,867 | - | ||||||
Accumulated deficit | (74,941,590 | ) | (17,476,700 | ) | ||||
Accumulated other comprehensive loss | (3,470 | ) | (12,808 | ) | ||||
Total stockholders' deficit | (53,023,137 | ) | (17,487,227 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 13,707,454 | $ | 6,087,913 |
AIRSHIP AI HOLDINGS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME For the years ended December 31, 2024 and 2023 | ||||||||
Year Ended | Yar Ended | |||||||
December 31, 2024 | December 31, 2023 | |||||||
NET REVENUES: | ||||||||
Product | $ | 18,716,196 | $ | 7,439,045 | ||||
Post contract support | 4,334,017 | 4,692,487 | ||||||
Other services | - | 168,052 | ||||||
Revenues | 23,050,213 | 12,299,584 | ||||||
COST OF NET REVENUES: | ||||||||
Cost of Sales | 10,843,766 | 4,767,159 | ||||||
Post contract support | 1,679,692 | 1,681,267 | ||||||
Other services | - | 86,841 | ||||||
Cost of revenue | 12,523,458 | 6,535,267 | ||||||
GROSS PROFIT | 10,526,755 | 5,764,317 | ||||||
RESEARCH AND DEVELOPMENT EXPENSES | 2,804,894 | 2,729,492 | ||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | 11,226,974 | 9,675,190 | ||||||
TOTAL OPERATING EXPENSES | 14,031,868 | 12,404,682 | ||||||
OPERATING LOSS | (3,505,113 | ) | (6,640,365 | ) | ||||
OTHER (EXPENSE) INCOME: | ||||||||
(Loss) gain from change in fair value of earnout liability | (18,171,380 | ) | 21,976,349 | |||||
(Loss) gain from change in fair value of warrant liability | (33,512,633 | ) | 1,341,120 | |||||
Loss from change in fair value of convertible debt | (141,636 | ) | (240,784 | ) | ||||
Loss on note conversion | (1,144,676 | ) | - | |||||
Interest expense, net | (1,003,096 | ) | (55,685 | ) | ||||
Other income (expense) | 13,644 | (9,501 | ) | |||||
Total other (expense) income, net | (53,959,777 | ) | 23,011,499 | |||||
(LOSS) INCOME BEFORE PROVISON FOR INCOME TAXES | (57,464,890 | ) | 16,371,134 | |||||
Provision for income taxes | - | - | ||||||
NET (LOSS) INCOME | (57,464,890 | ) | 16,371,134 | |||||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||
Foreign currency translation income (loss), net | 9,338 | (2,702 | ) | |||||
TOTAL COMPREHENSIVE (LOSS) INCOME | $ | (57,455,552 | ) | $ | 16,368,432 | |||
NET (LOSS) INCOME PER SHARE: | ||||||||
Basic | $ | (2.34 | ) | $ | 1.20 | |||
Diluted | $ | (2.34 | ) | $ | 0.80 | |||
Weighted average shares of common stock outstanding | ||||||||
Basic | 24,585,955 | 13,671,376 | ||||||
Diluted | 24,585,955 | 20,390,663 |
AIRSHIP AI HOLDINGS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended December 31, 2024 and 2023 | ||||||||
Year Ended | Year Ended | |||||||
December 31, 2024 | December 31, 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (57,464,890 | ) | $ | 16,371,134 | |||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Depreciation and amortization | 1,861 | 14,879 | ||||||
Stock-based compensation | 1,078,344 | 715,727 | ||||||
Stock-based compensation- warrants | 284,478 | 2,136,115 | ||||||
Amortization of operating lease right of use asset | 222,780 | 596,556 | ||||||
Accelerated amortization of ROU asset - lease termination | - | 265,130 | ||||||
Gain from lease termination | - | (344,093 | ) | |||||
Issuance of common stock for services | 198,500 | - | ||||||
Noncash interest expense | 1,008,419 | - | ||||||
Loss (gain) from change in fair value of warrant liability | 33,512,633 | (1,341,120 | ) | |||||
Loss (gain) from change in fair value of earnout liability | 18,171,380 | (21,976,349 | ) | |||||
Loss from change in fair value of convertible note | 141,636 | 240,784 | ||||||
Loss on note conversion | 1,144,676 | - | ||||||
Non cash interest, net | - | 65,487 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 422,147 | (943,152 | ) | |||||
Prepaid expenses and other | 485 | (2,329 | ) | |||||
Other assets | 16,373 | (182,333 | ) | |||||
Operating lease liability | (174,875 | ) | (531,621 | ) | ||||
Payroll and income tax receivable | 7,230 | 960,383 | ||||||
Accounts payable - trade and accrued expenses | (2,294,698 | ) | 666,136 | |||||
Deferred revenue | (2,780,447 | ) | (2,667 | ) | ||||
NET CASH USED IN OPERATING ACTIVITIES | (6,503,968 | ) | (3,291,333 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Issuance of common stock and warrants for offering, net | 7,290,000 | - | ||||||
Proceeds from convertible promissory note | - | 2,584,582 | ||||||
Proceeds from warrant exercise, net | 7,704,540 | - | ||||||
Advances from founders, net | (450,000 | ) | 1,150,000 | |||||
Proceeds from reverse recapitalization | - | 2,809,792 | ||||||
Proceeds from stock option exercises | 240,507 | - | ||||||
Repayment of small business loan and line of credit | - | (424,540 | ) | |||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 14,785,047 | 6,119,834 | ||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 8,281,079 | 2,828,501 | ||||||
Effect from exchange rate on cash | 9,338 | (2,702 | ) | |||||
CASH AND CASH EQUIVALENTS, beginning of period | 3,124,413 | 298,614 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 11,414,830 | $ | 3,124,413 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 11,913 | $ | 21,438 | ||||
Taxes paid | $ | 2,410 | $ | 17,247 | ||||
Noncash investing and financing | ||||||||
Elimination of advances to founders in connection with contribution of Zeppelin by shareholders | $ | - | $ | 1,100,000 | ||||
Elimination of payables to founders in connection with contribution of Zeppelin by shareholders | $ | - | $ | 1,100,000 | ||||
Issuance of common stock for debt interest payment | $ | 1,008,442 | $ | - | ||||
Issuance of common stock for debt conversion | $ | 4,114,831 | $ | - | ||||
Recognition of warrant liability | $ | - | $ | 15,418 | ||||
Recognition of right-of-use asset | $ | - | $ | 1,162,152 | ||||
Recognition of operating lease liability | $ | - | $ | 1,162,152 | ||||
Noncash activity related to Merger- | ||||||||
Recognition of warrant liability | $ | - | $ | 2,009,105 | ||||
Recognition of earnout liability | $ | - | $ | 27,109,777 | ||||
Recognition of accounts payable | $ | - | $ | 1,500,000 |
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.